EPACK Durable LtdHousehold AppliancesINE0G5901015Consolidated₹157.85+3.45 (+2.23%)
Valuation
Market Cap₹1.52K Cr
TTM PE-143.48x
Forward PE-86.40x
PEG-4.20
Book Value₹98.50
P/B1.60x
TTM EPS₹-1.10
Fwd EPS₹-1.83
TTM Revenue₹2.34K Cr
TTM PAT₹-10.64 Cr
TTM EBITDA₹119.62 Cr
TTM EBIT₹57.29 Cr
Last Qtr PAT₹-25.07 Cr
Last Qtr EBITDA₹7.06 Cr
Last Qtr EBIT₹-10.90 Cr
Profitability
ROE-1.12%
ROCE3.78%
TTM NPM-0.45%
TTM EBITDA %5.10%
Curr OPM-5.68%
Last OPM1.33%
Curr NPM—
Last NPM—
Curr EPS₹-2.60
Last EPS₹1.23
Balance sheet
Equity₹96.28 Cr
Reserve₹851.61 Cr
Total Debt₹807.82 Cr
D/E0.85x
Interest %-80.81%
Curr Interest₹20.26 Cr
Price / range
Close₹157.83
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.33%
1W-8.55%
1M-7.99%
3M-31.67%
6M-42.83%
1Y-52.62%
2Y-65.06%
3Y—
5Y—
Diwali-43.61%
Sector peers — Household Appliances
CompanyCloseMkt CapTTM P/EROE
LGEINDIA1692.10₹1.15L Cr62.9323.80%
VOLTAS1064.80₹35.23K Cr78.476.93%
BLUESTARCO1555.00₹31.97K Cr59.8315.32%
AMBER6460.00₹22.72K Cr236.722.83%
CROMPTON203.82₹13.12K Cr-74.66-5.37%
VGUARD292.95₹12.78K Cr31.2616.04%
WHIRLPOOL826.15₹10.48K Cr41.776.06%
TTKPRESTIG547.20₹7.49K Cr38.789.60%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue434.10+103.6%884.74591.05427.75213.261,894.46
Other Income3.683.544.524.308.9922.69
Total Income437.77+97.0%888.28595.57432.06222.251,917.15
Interest18.7818.7411.3013.4520.3060.82
Expenditure-459.02-86.4%-858.18-589.76-422.97-246.20-1,893.94
PBDT000000
EBITDA10.48+1104.6%60.5926.7231.840.87115.31
Depreciation-16.62-15.29-14.13-13.61-13.51-53.97
EBIT-6.14+51.4%45.3012.5918.23-12.6461.34
PBT-28.38-18.5%30.105.819.09-23.9523.22
Tax5.47-8.09-1.17-2.276.25-5.61
Equity96.2896.2396.230096.23
OPM-6.483.390.982.12-11.231.21
Net Profit-22.90-29.4%22.014.646.81-17.7017.60
NPM-5.232.480.781.59-8.300.92
EPS-2.38-29.3%2.290.480.71-1.841.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,894.46-12.7%2,170.87+52.9%1,419.56
Other Income22.6921.088.95
Total Income1,917.15-12.5%2,191.95+53.4%1,428.51
Expenditure-1,893.94+10.4%-2,114.45-53.5%-1,377.83
Interest-60.82-53.93-38.95
PBDT000
EBITDA115.31-26.9%157.74+35.8%116.16
Depreciation-53.97-47.39-35.48
EBIT61.34-44.4%110.35+36.8%80.68
PBT23.22-70.0%77.50+53.0%50.67
Tax-5.61-19.28-14.20
Equity96.2395.970
OPM (%)1.213.544.00
Net Profit17.60-69.8%58.23+59.6%36.48
NPM (%)0.922.663.00
EPS (Rs)1.83-69.9%6.07+35.5%4.48
CEPS1.836.074.48

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue439.33+106.0%886.02591.05427.75213.261,894.46
Other Income1.741.702.852.776.1616.26
Total Income441.07+101.0%887.72593.89430.53219.431,910.71
Interest20.2620.2211.3713.4820.2360.93
Expenditure-470.49-90.9%-867.83-590.72-423.15-246.47-1,895.45
PBDT000000
EBITDA7.06+1232.1%55.0225.8531.690.53113.92
Depreciation-17.96-16.61-14.15-13.61-13.51-53.98
EBIT-10.90+16.0%38.4111.7018.08-12.9859.94
PBT-29.4219.893.187.38015.26
Tax7.52-5.78-0.98-2.456.44-5.56
Equity96.2896.2396.230096.23
OPM-6.672.240.541.710.000.80
Net Profit-25.07-12.7%11.820.022.59-22.253.26
NPM-5.681.330.000.60-10.140.17
EPS-2.60-12.1%1.2300.27-2.320.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,894.46-12.7%2,170.87+52.9%1,419.56
Other Income16.2621.058.95
Total Income1,910.71-12.8%2,191.92+53.4%1,428.51
Expenditure-1,895.45+10.4%-2,114.51-53.5%-1,377.83
Interest-60.93-53.93-38.95
PBDT000
EBITDA113.92-27.8%157.68+35.7%116.16
Depreciation-53.98-47.39-35.48
EBIT59.94-45.7%110.29+36.7%80.68
PBT15.26-80.3%77.41+52.8%50.67
Tax-5.56-19.26-13.83
Equity96.2395.970
OPM (%)0.803.533.55
Net Profit3.26-94.1%55.14+55.9%35.37
NPM (%)0.172.522.48
EPS (Rs)0.34-94.1%5.75+32.2%4.35
CEPS0.345.754.35

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers