IndiaOne Finance - Company Dashboard

Governance Classic Home

EPACK Durable LtdHousehold AppliancesINE0G5901015Consolidated₹178.85-2.00 (-1.11%)Jun-26

Valuation

Market Cap₹1.72K Cr

TTM PE-218.10x

Forward PE89.30x

PEG0.64

Book Value₹99.80

P/B1.79x

TTM EPS₹-0.82

Fwd EPS₹2.00

TTM Revenue₹2.12K Cr

TTM PAT₹-7.82 Cr

TTM EBITDA₹113.09 Cr

TTM EBIT₹55.21 Cr

Last Qtr PAT₹11.82 Cr

Last Qtr EBITDA₹55.02 Cr

Last Qtr EBIT₹38.41 Cr

Profitability

ROE-0.81%

ROCE5.63%

TTM NPM-0.37%

TTM EBITDA %5.34%

Curr OPM1.33%

Last OPM0.00%

Curr NPM—

Last NPM—

Curr EPS₹1.23

Last EPS₹0.00

Balance sheet

Equity₹96.23 Cr

Reserve₹864.10 Cr

Total Debt₹738.98 Cr

D/E0.77x

Interest %171.07%

Curr Interest₹20.22 Cr

Price / range

Close₹178.84

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.10%

1W-3.48%

1M-14.55%

3M-23.47%

6M-27.13%

1Y-54.06%

2Y-53.44%

3Y—

5Y—

Diwali-36.11%

Sector peers — Household Appliances

Company	Close	Mkt Cap	TTM P/E	ROE
LGEINDIA	1696.90	₹1.15L Cr	63.11	23.80%
VOLTAS	1110.90	₹36.76K Cr	81.86	6.93%
BLUESTARCO	1531.80	₹31.50K Cr	61.87	14.83%
AMBER	7125.00	₹25.13K Cr	261.08	2.83%
CROMPTON	227.12	₹14.62K Cr	-65.45	-7.15%
VGUARD	325.40	₹14.22K Cr	39.11	15.37%
WHIRLPOOL	717.70	₹9.11K Cr	36.28	6.06%
EUREKAFORB	385.30	₹7.46K Cr	41.43	3.93%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	884.74+33.6%	591.05	427.75	213.26	662.39	1,894.46
Other Income	3.54	4.52	4.30	8.99	6.09	22.69
Total Income	888.28+32.9%	595.57	432.06	222.25	668.48	1,917.15
Interest	18.74	11.30	13.45	20.30	15.77	60.82
Expenditure	-858.18-34.9%	-589.76	-422.97	-246.20	-636.21	-1,893.94
PBDT	0	0	0	0	0	0
EBITDA	60.59+10.8%	26.72	31.84	0.87	54.67	115.31
Depreciation	-15.29	-14.13	-13.61	-13.51	-12.72	-53.97
EBIT	45.30+8.0%	12.59	18.23	-12.64	41.95	61.34
PBT	30.10-6.7%	5.81	9.09	-23.95	32.27	23.22
Tax	-8.09	-1.17	-2.27	6.25	-8.41	-5.61
Equity	96.23	96.23	0	0	95.97	96.23
OPM	3.39	0.98	2.12	-11.23	4.83	1.21
Net Profit	22.01-7.8%	4.64	6.81	-17.70	23.86	17.60
NPM	2.48	0.78	1.59	-8.30	3.57	0.92
EPS	2.29-8.0%	0.48	0.71	-1.84	2.49	1.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	1,894.46-12.7%	2,170.87+52.9%	1,419.56
Other Income	22.69	21.08	8.95
Total Income	1,917.15-12.5%	2,191.95+53.4%	1,428.51
Expenditure	-1,893.94+10.4%	-2,114.45-53.5%	-1,377.83
Interest	-60.82	-53.93	-38.95
PBDT	0	0	0
EBITDA	115.31-26.9%	157.74+35.8%	116.16
Depreciation	-53.97	-47.39	-35.48
EBIT	61.34-44.4%	110.35+36.8%	80.68
PBT	23.22-70.0%	77.50+53.0%	50.67
Tax	-5.61	-19.28	-14.20
Equity	96.23	95.97	0
OPM (%)	1.21	3.54	4.00
Net Profit	17.60-69.8%	58.23+59.6%	36.48
NPM (%)	0.92	2.66	3.00
EPS (Rs)	1.83-69.9%	6.07+35.5%	4.48
CEPS	1.83	6.07	4.48

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	886.02+33.8%	591.05	427.75	213.26	662.39	1,894.46
Other Income	1.70	2.85	2.77	6.16	5.68	16.26
Total Income	887.72+32.9%	593.89	430.53	219.43	668.08	1,910.71
Interest	20.22	11.37	13.48	20.23	15.85	60.93
Expenditure	-867.83-36.4%	-590.72	-423.15	-246.47	-636.33	-1,895.45
PBDT	0	0	0	0	0	0
EBITDA	55.02+0.7%	25.85	31.69	0.53	54.63	113.92
Depreciation	-16.61	-14.15	-13.61	-13.51	-12.72	-53.98
EBIT	38.41-8.4%	11.70	18.08	-12.98	41.91	59.94
PBT	19.89-37.4%	3.18	7.38	0	31.75	15.26
Tax	-5.78	-0.98	-2.45	6.44	-8.57	-5.56
Equity	96.23	96.23	0	0	95.97	96.23
OPM	2.24	0.54	1.71	0.00	4.75	0.80
Net Profit	11.82-48.4%	0.02	2.59	-22.25	22.89	3.26
NPM	1.33	0.00	0.60	-10.14	3.43	0.17
EPS	1.23-48.5%	0	0.27	-2.32	2.39	0.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	1,894.46-12.7%	2,170.87+52.9%	1,419.56
Other Income	16.26	21.05	8.95
Total Income	1,910.71-12.8%	2,191.92+53.4%	1,428.51
Expenditure	-1,895.45+10.4%	-2,114.51-53.5%	-1,377.83
Interest	-60.93	-53.93	-38.95
PBDT	0	0	0
EBITDA	113.92-27.8%	157.68+35.7%	116.16
Depreciation	-53.98	-47.39	-35.48
EBIT	59.94-45.7%	110.29+36.7%	80.68
PBT	15.26-80.3%	77.41+52.8%	50.67
Tax	-5.56	-19.26	-13.83
Equity	96.23	95.97	0
OPM (%)	0.80	3.53	3.55
Net Profit	3.26-94.1%	55.14+55.9%	35.37
NPM (%)	0.17	2.52	2.48
EPS (Rs)	0.34-94.1%	5.75+32.2%	4.35
CEPS	0.34	5.75	4.35

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split