Azad Engineering LtdHeavy Electrical EquipmentINE02IJ01035Consolidated₹2784.70+177.45 (+6.81%)Jun-26
Valuation
Market Cap₹18.02K Cr
TTM PE129.84x
Forward PE127.29x
PEG27.45
Book Value₹236.74
P/B11.79x
TTM EPS₹21.49
Fwd EPS₹21.92
TTM Revenue₹638.49 Cr
TTM PAT₹139.30 Cr
TTM EBITDA₹240.46 Cr
TTM EBIT₹179.13 Cr
Last Qtr PAT₹35.16 Cr
Last Qtr EBITDA₹64.36 Cr
Last Qtr EBIT₹45.74 Cr
Profitability
ROE9.11%
ROCE10.96%
TTM NPM21.82%
TTM EBITDA %37.66%
Curr OPM19.96%
Last OPM20.67%
Curr NPM
Last NPM
Curr EPS₹5.53
Last EPS₹5.57
Balance sheet
Equity₹12.92 Cr
Reserve₹1.52K Cr
Total Debt₹474.33 Cr
D/E0.31x
Interest %29.35%
Curr Interest₹10.32 Cr
Price / range
Close₹2790.30
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+7.10%
1W-2.15%
1M-2.62%
3M+34.77%
6M+83.63%
1Y+69.27%
2Y+85.33%
3Y
5Y
Diwali+71.70%
Sector peers — Heavy Electrical Equipment
CompanyCloseMkt CapTTM P/EROE
ABB7270.50₹1.54L Cr99.0538.13%
BHEL439.90₹1.53L Cr62.939.30%
POWERINDIA32700.00₹1.46L Cr126.7022.23%
CGPOWER892.00₹1.40L Cr112.4815.56%
SIEMENS3913.90₹1.39L Cr42.6526.58%
ENRIN3228.00₹1.15L Cr77.2430.92%
GVTD4385.00₹1.12L Cr86.0173.60%
SUZLON43.14₹59.29K Cr18.9233.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue170.52+26.8%157.39155.80142.67134.51590.38
Other Income4.0217.048.6212.729.1547.53
Total Income174.54+21.5%174.43164.43155.39143.66637.91
Interest10.099.638.066.405.6229.71
Expenditure-134.45-32.8%-125.29-117.32-108.58-101.23-452.42
PBDT000000
EBITDA64.07+32.1%57.7760.0951.3848.51217.76
Depreciation-17.91-16.04-13.55-10.89-9.61-50.09
EBIT46.16+18.7%41.7346.5440.4938.90167.67
PBT40.09-5.5%49.1447.1046.8142.43185.49
Tax-3.74-14.01-13.06-13.82-12.44-53.32
Equity12.9212.9212.92012.9212.92
OPM22.9728.1728.6432.8129.5429.08
Net Profit36.35+21.2%35.1334.043329.99132.16
NPM20.8320.1420.7023.1320.8820.72
EPS5.63+21.3%5.445.275.114.6420.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue590.38+30.3%452.93+32.9%340.77
Other Income47.5311.5531.99
Total Income637.91+37.3%464.48+24.6%372.76
Expenditure-452.42-33.7%-338.46-15.9%-291.98
Interest-29.71-17.94-47.27
PBDT000
EBITDA217.76+35.3%161+38.1%116.59
Depreciation-50.09-28.59-20.53
EBIT167.67+26.6%132.41+37.8%96.06
PBT185.49+47.2%126.02+56.0%80.79
Tax-53.32-37.49-22.21
Equity12.9212.920
OPM (%)29.0827.1322.00
Net Profit132.16+49.3%88.53+51.1%58.58
NPM (%)20.7219.0616.00
EPS (Rs)20.46+37.6%14.87+32.8%11.20
CEPS20.4614.8711.20

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue172.60+25.9%161.54158.72145.63137.09602.98
Other Income3.5516.588.1412.258.6945.65
Total Income176.15+20.8%178.12166.86157.87145.78648.63
Interest10.329.868.346.715.9130.82
Expenditure-137.18-32.0%-126.89-119.08-111.44-103.92-461.32
PBDT000000
EBITDA64.36+30.8%61.3262.2252.5649.22225.32
Depreciation-18.62-16.81-14.24-11.66-10.14-52.84
EBIT45.74+17.0%44.5147.9840.9039.08172.48
PBT38.97-6.9%51.2447.7846.4341.87187.31
Tax-3.81-14.43-13.06-13.82-12.44-53.74
Equity12.9212.920012.9212.92
OPM22.1228.7728.6329.4128.7228.88
Net Profit35.16+19.5%36.8134.7232.6129.43133.56
NPM19.9620.6720.8120.6620.1920.59
EPS5.53+21.3%5.575.345.054.5620.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue602.98+31.8%457.35+34.2%340.77
Other Income45.6510.5931.99
Total Income648.63+38.6%467.95+25.5%372.76
Expenditure-461.32-34.1%-343.92-17.8%-291.98
Interest-30.82-18.39-47.27
PBDT000
EBITDA225.32+39.7%161.30+38.3%116.59
Depreciation-52.84-29.48-20.53
EBIT172.48+30.8%131.82+37.2%96.06
PBT187.31+51.0%124.03+53.5%80.79
Tax-53.74-37.49-22.21
Equity12.9212.920
OPM (%)28.8826.5021.67
Net Profit133.56+54.4%86.53+47.7%58.58
NPM (%)20.5918.4915.72
EPS (Rs)20.57+40.3%14.66+30.9%11.20
CEPS20.5714.6611.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers