IndiaOne Finance - Company Dashboard

Governance Classic Home

Max Estates LtdResidential- Commercial ProjectsINE03EI01018Consolidated₹594.35+15.70 (+2.71%)Jun-26

Valuation

Market Cap₹9.71K Cr

TTM PE802.70x

Forward PE1782.00x

PEG-33.85

Book Value₹148.01

P/B4.01x

TTM EPS₹0.74

Fwd EPS₹0.33

TTM Revenue₹199.88 Cr

TTM PAT₹12.11 Cr

TTM EBITDA₹17.93 Cr

TTM EBIT₹-14.24 Cr

Last Qtr PAT₹8.35 Cr

Last Qtr EBITDA₹8.12 Cr

Last Qtr EBIT₹-0.05 Cr

Profitability

ROE0.50%

ROCE1.71%

TTM NPM6.06%

TTM EBITDA %8.97%

Curr OPM10.43%

Last OPM-5.78%

Curr NPM—

Last NPM—

Curr EPS₹0.51

Last EPS₹-0.26

Balance sheet

Equity₹163.45 Cr

Reserve₹2.26K Cr

Total Debt₹2,411.87 Cr

D/E1.00x

Interest %200.36%

Curr Interest₹16.73 Cr

Price / range

Close₹594.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.84%

1W+6.02%

1M+24.75%

3M+30.83%

6M+58.92%

1Y+28.81%

2Y+1.26%

3Y—

5Y—

Diwali+29.60%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	644.35	₹1.59L Cr	35.88	9.78%
LODHA	1144.70	₹1.14L Cr	27.71	17.73%
PHOENIXLTD	1877.90	₹67.16K Cr	52.47	14.84%
OBEROIRLTY	1785.00	₹64.90K Cr	21.28	17.02%
PRESTIGE	1435.10	₹61.81K Cr	54.26	7.78%
GODREJPROP	1691.10	₹50.94K Cr	31.83	8.31%
ANANTRAJ	606.15	₹21.81K Cr	36.74	10.02%
BRIGADE	621.70	₹20.28K Cr	29.17	11.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	18.84+37.3%	14.21	13.45	14.09	13.72	55.47
Other Income	27.40	27.35	28.93	26.96	43.56	126.79
Total Income	46.25-19.2%	41.56	42.38	41.05	57.27	182.27
Interest	2.92	1.86	1.28	1.36	1.41	5.91
Expenditure	-27.63-50.6%	-24.86	-20.63	-22.03	-18.35	-85.87
PBDT	0	0	0	0	0	0
EBITDA	-4.05-189.3%	-6.94	-4.28	-4.97	-1.40	-17.60
Depreciation	-1.82	-1.85	-1.62	-1.61	-1.82	-6.89
EBIT	-5.87-82.3%	-8.79	-5.90	-6.58	-3.22	-24.49
PBT	18.61-52.2%	16.70	21.75	19.02	38.93	96.39
Tax	-6.48	-8.74	-6.88	-7.50	-9.67	-32.80
Equity	163.49	163.45	162.23	0	161	163.45
OPM	40.24	40.18	51.32	134.99	67.98	52.89
Net Profit	12.13-58.5%	7.96	14.87	11.52	29.25	63.60
NPM	26.23	19.15	35.09	81.73	51.07	34.89
EPS	0.74-59.3%	0.47	0.92	0.72	1.82	3.93

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	55.47+35.0%	41.10+39.9%	29.37
Other Income	126.79	365.95	47
Total Income	182.27-55.2%	407.05+433.0%	76.37
Expenditure	-85.87-26.2%	-68.04-15.9%	-58.73
Interest	-5.91	-8.85	-14.11
PBDT	0	0	0
EBITDA	-17.60-58.1%	-11.13-11.4%	-9.99
Depreciation	-6.89	-6.96	-5.26
EBIT	-24.49-35.4%	-18.09-18.6%	-15.25
PBT	96.39-71.6%	339.01+1821.8%	17.64
Tax	-32.80	-58.11	5.68
Equity	163.45	161	0
OPM (%)	52.89	83.28	23.00
Net Profit	63.60-77.4%	280.90+1104.5%	23.32
NPM (%)	34.89	69.01	31.00
EPS (Rs)	3.93-78.3%	18.10+1038.4%	1.59
CEPS	3.92	18.06	1.59

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	51.91+0.9%	49.43	49.77	48.77	51.47	199.45
Other Income	28.17	21.15	21.68	25.86	28.66	97.35
Total Income	80.08-0.1%	70.59	71.45	74.64	80.13	296.80
Interest	16.73	16.19	15.63	16.28	17.32	65.41
Expenditure	-68.69-8.5%	-76.76	-70.49	-63.01	-63.29	-273.55
PBDT	0	0	0	0	0	0
EBITDA	8.12-41.6%	-3.21	2.93	10.09	13.91	23.72
Depreciation	-8.17	-7.93	-8.02	-8.05	-8.41	-32.41
EBIT	-0.05-100.9%	-11.14	-5.09	2.04	5.50	-8.69
PBT	11.39-32.4%	-6.17	0.96	11.63	16.84	23.25
Tax	-3.03	2.09	-0.93	-3.82	-4.90	-7.56
Equity	163.49	163.45	162.23	0	161	163.45
OPM	14.22	-8.74	1.34	15.58	21.02	7.83
Net Profit	8.35-30.0%	-4.08	0.03	7.81	11.93	15.69
NPM	10.43	-5.78	0.04	10.47	14.89	5.29
EPS	0.51-31.1%	-0.26	0	0.49	0.74	0.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	199.45+24.3%	160.49+72.7%	92.94
Other Income	97.35	89.19	27.33
Total Income	296.80+18.9%	249.67+107.6%	120.27
Expenditure	-273.55-29.0%	-212.05-47.7%	-143.56
Interest	-65.41	-61.87	-42.99
PBDT	0	0	0
EBITDA	23.72-46.6%	44.41+149.9%	17.77
Depreciation	-32.41	-34.10	-25.40
EBIT	-8.69-184.3%	10.31+235.1%	-7.63
PBT	23.25-38.2%	37.62+155.5%	-67.74
Tax	-7.56	-11.19	12.62
Equity	163.45	161	0
OPM (%)	7.83	15.07	-56.32
Net Profit	15.69-40.6%	26.43+147.9%	-55.12
NPM (%)	5.29	10.59	-45.83
EPS (Rs)	0.97-42.9%	1.70+145.3%	-3.75
CEPS	0.97	1.70	-3.75

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split