Modern Thread India LtdOther Textile ProductsINE794W01014Consolidated₹47.84-2.16 (-4.32%)Jun-26
Valuation
Market Cap₹166.89 Cr
TTM PE13.67x
Forward PE8.11x
PEG0.49
Book Value₹41.81
P/B1.15x
TTM EPS₹3.51
Fwd EPS₹5.92
TTM Revenue₹294.75 Cr
TTM PAT₹12.19 Cr
TTM EBITDA₹13.62 Cr
TTM EBIT₹8.93 Cr
Last Qtr PAT₹5.88 Cr
Last Qtr EBITDA₹13.62 Cr
Last Qtr EBIT₹8.93 Cr
Profitability
ROE8.38%
ROCE133.48%
TTM NPM4.14%
TTM EBITDA %4.62%
Curr OPM6.58%
Last OPM4.68%
Curr NPM
Last NPM
Curr EPS₹1.69
Last EPS₹1.05
Balance sheet
Equity₹34.78 Cr
Reserve₹110.62 Cr
Total Debt₹32.65 Cr
D/E0.22x
Interest %36.22%
Curr Interest₹2.13 Cr
Price / range
Close₹47.99
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-4.69%
1W-10.78%
1M-16.41%
3M+10.92%
6M-2.33%
1Y-4.02%
2Y-21.98%
3Y
5Y
Diwali+9.07%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3266.40₹1.35L Cr-561.24
KPRMILL1141.40₹39.01K Cr42.7716.01%
WELSPUNLIV214.66₹20.28K Cr73.775.82%
TRIDENT23.22₹11.83K Cr29.778.28%
ICIL447.35₹8.86K Cr58.716.41%
GARFIBRES819.00₹8.00K Cr38.6115.51%
KUSUMGAR591.20₹6.21K Cr30.30
JINDWORLD49.70₹4.98K Cr50.71

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue89.43+28.0%78.1474.9077.6769.86300.58
Other Income2.763.763.822.371.7511.69
Total Income92.19+28.7%81.9078.7280.0471.61312.27
Interest2.130.941.050.540.452.97
Expenditure-84.31-18.2%-75.06-70.81-76.59-71.32-293.79
PBDT000000
EBITDA8.58+10625.0%5.196.512.680.0814.45
Depreciation-1.33-1.17-1.37-1.06-1.09-4.69
EBIT7.25+817.8%4.025.141.62-1.019.76
PBT7.87+2613.8%6.847.903.460.2918.49
Tax-2.14-2.43-1.90-0.83-0.28-5.45
Equity34.7834.780034.7834.78
OPM8.548.3510.554.450.405.92
Net Profit5.73+57200.0%4.4162.620.0113.04
NPM6.225.388.013.370.014.17
EPS1.651.271.730.7503.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue300.58+15.6%260.04-13.5%300.49
Other Income11.699.853.59
Total Income312.27+15.7%269.89-11.2%304.08
Expenditure-293.79-10.8%-265.14+4.7%-278.14
Interest-2.97-1.24-3.06
PBDT000
EBITDA14.45+2123.1%0.65-97.8%29.55
Depreciation-4.69-4.51-4.14
EBIT9.76+352.8%-3.86-115.2%25.41
PBT18.49+289.3%4.75-81.7%25.93
Tax-5.45-1.38-0.50
Equity34.7834.780
OPM (%)5.921.769.00
Net Profit13.04+286.9%3.37-86.7%25.43
NPM (%)4.171.258.00
EPS (Rs)3.75+286.6%0.97-86.7%7.31
CEPS3.750.977.31

Consolidated

16 lines · 4 periods
MetricJun-26Mar-26Dec-25FY25-26
Revenue86.6274.5072.71294.75
Other Income2.723.753.8111.68
Total Income89.3478.2676.52306.43
Interest2.130.941.052.97
Expenditure-81.30-72.16-68.72-288.79
PBDT0000
EBITDA8.784.456.4113.62
Depreciation-1.33-1.17-1.37-4.69
EBIT7.453.285.048.93
PBT8.046.097.8017.64
Tax-2.15-2.43-1.90-5.45
Equity34.7834.78034.78
OPM9.007.7810.205.76
Net Profit5.883.665.9012.19
NPM6.584.687.713.98
EPS1.691.051.703.51

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue294.75+13.3%260.04
Other Income11.689.85
Total Income306.43+13.5%269.89
Expenditure-288.79-8.9%-265.14
Interest-2.97-1.24
PBDT00
EBITDA13.62+1995.4%0.65
Depreciation-4.69-4.51
EBIT8.93+331.3%-3.86
PBT17.64+271.4%4.75
Tax-5.45-1.38
Equity34.7834.78
OPM (%)5.761.76
Net Profit12.19+261.7%3.37
NPM (%)3.981.25
EPS (Rs)3.51+261.9%0.97
CEPS3.510.97

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers