Jyoti CNC Automation LtdIndustrial ProductsINE980O01024Consolidated₹1033.95+67.90 (+7.03%)
Valuation
Market Cap₹23.54K Cr
TTM PE76.27x
Forward PE80.19x
PEG-18.93
Book Value₹88.00
P/B11.76x
TTM EPS₹13.57
Fwd EPS₹12.91
TTM Revenue₹2.29K Cr
TTM PAT₹308.80 Cr
TTM EBITDA₹542.12 Cr
TTM EBIT₹483.61 Cr
Last Qtr PAT₹72.58 Cr
Last Qtr EBITDA₹131.33 Cr
Last Qtr EBIT₹115.36 Cr
Profitability
ROE15.43%
ROCE18.24%
TTM NPM13.51%
TTM EBITDA %23.72%
Curr OPM12.01%
Last OPM11.15%
Curr NPM—
Last NPM—
Curr EPS₹3.19
Last EPS₹2.51
Balance sheet
Equity₹45.48 Cr
Reserve₹1.96K Cr
Total Debt₹852.75 Cr
D/E0.43x
Interest %19.18%
Curr Interest₹13.92 Cr
Price / range
Close₹1034.95
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+6.98%
1W+11.36%
1M-0.10%
3M+22.01%
6M+36.24%
1Y+10.11%
2Y-1.17%
3Y—
5Y—
Diwali+4.41%
Sector peers — Industrial Products
CompanyCloseMkt CapTTM P/EROE
INDOMIM1240.10₹61.32K Cr68.03—
CPPLUS3999.80₹47.14K Cr97.8925.43%
SYRMA1512.60₹29.17K Cr69.1015.11%
HONAUT29810.00₹26.36K Cr46.6312.12%
JYOTICNC1034.95₹23.54K Cr76.2715.43%
KAYNES3330.00₹22.32K Cr64.487.28%
LMW17358.00₹18.54K Cr90.426.75%
TEGA1814.70₹13.63K Cr478.81-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue587.53+31.1%509.06598.70529.77448.221,949.01
Other Income3.903.8422.867.389.4054.18
Total Income591.43+29.2%512.90621.56537.15457.622,003.19
Interest8.8020.0119.4118.688.5353.47
Expenditure-445.41-25.4%-402.47-438.44-395.09-355.17-1,480.20
PBDT000000
EBITDA163.85+48.3%138.66191.10163.99110.52564.21
Depreciation-12.93-12.06-11.43-10.63-8.94-41.93
EBIT150.92+48.6%126.60179.67153.36101.58522.28
PBT146.02+42.5%110.43183.12142.06102.45522.99
Tax-31.13-22.96-48.09-36.90-23.51-131.74
Equity45.4845.4845.4845.48045.48
OPM24.6921.5329.4626.4522.8626.11
Net Profit114.89+45.5%87.47135.03105.1678.94391.25
NPM19.4317.0521.7219.5817.6119.53
EPS5.05+45.5%3.855.944.623.4717.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,949.01+20.7%1,615.03+35.7%1,189.72
Other Income54.1816.447.86
Total Income2,003.19+22.8%1,631.47+36.2%1,197.58
Expenditure-1,480.20-22.7%-1,206.13-19.3%-1,010.66
Interest-53.47-17.36-65.78
PBDT000
EBITDA564.21+23.1%458.28+68.4%272.07
Depreciation-41.93-32.02-27.23
EBIT522.28+22.5%426.26+74.1%244.84
PBT522.99+25.6%416.27+122.7%186.92
Tax-131.74-106.21-46.93
Equity45.4845.480
OPM (%)26.1125.5216.00
Net Profit391.25+26.2%310.06+121.5%139.99
NPM (%)19.5319.0012.00
EPS (Rs)17.21+26.2%13.64+86.3%7.32
CEPS17.2113.647.32

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue602.01+18.5%508.47599.16575.90507.902,093.13
Other Income2.283.9824.806.059.1360.48
Total Income604.29+16.9%512.45623.96581.95517.032,153.61
Interest13.9224.3419.8323.6414.1969.84
Expenditure-500.57-22.7%-439.04-485.85-458.20-407.98-1,686.42
PBDT000000
EBITDA131.33+5.4%108.83147.39154.57124.58526.75
Depreciation-15.97-15.06-14.25-13.23-10.47-50.20
EBIT115.36+1.1%93.77133.14141.34114.11476.55
PBT103.72-4.9%73.41138.11123.75109.05467.19
Tax-31.14-16.27-47.54-35.24-23.55-131.19
Equity45.4845.4845.480045.48
OPM17.1614.3322.1321.2621.0921.69
Net Profit72.58-15.1%57.1490.5788.5185.50336
NPM12.0111.1514.5215.2116.5415.60
EPS3.19-15.2%2.513.983.893.7614.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue2,093.13+15.2%1,817.70+35.8%1,338.47
Other Income60.4814.486.49
Total Income2,153.61+17.5%1,832.18+36.2%1,344.95
Expenditure-1,686.42-20.0%-1,405.37-21.2%-1,160
Interest-69.84-42.08-89.72
PBDT000
EBITDA526.75+7.3%490.86+63.1%300.94
Depreciation-50.20-36.45-32.75
EBIT476.55+4.9%454.41+69.4%268.19
PBT467.19+11.8%417.74+125.9%184.95
Tax-131.19-101.73-34.09
Equity45.4845.480
OPM (%)21.6922.8013.75
Net Profit336+6.3%316.01+109.5%150.86
NPM (%)15.6017.2511.22
EPS (Rs)14.78+6.3%13.90+76.2%7.89
CEPS14.7813.907.89

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers