JSW Infrastructure LtdPort and Port servicesINE880J01026Consolidated₹345.75+19.65 (+6.03%)
Valuation
Market Cap₹80.44K Cr
TTM PE51.30x
Forward PE51.68x
PEG-9.36
Book Value₹77.28
P/B4.47x
TTM EPS₹6.73
Fwd EPS₹6.68
TTM Revenue₹5.80K Cr
TTM PAT₹1.47K Cr
TTM EBITDA₹2.76K Cr
TTM EBIT₹2.10K Cr
Last Qtr PAT₹328.23 Cr
Last Qtr EBITDA₹674.43 Cr
Last Qtr EBIT₹499.35 Cr
Profitability
ROE8.19%
ROCE9.13%
TTM NPM25.43%
TTM EBITDA %47.62%
Curr OPM19.66%
Last OPM23.81%
Curr NPM—
Last NPM—
Curr EPS₹1.35
Last EPS₹1.65
Balance sheet
Equity₹465.23 Cr
Reserve₹17.54K Cr
Total Debt₹8,411.98 Cr
D/E0.47x
Interest %78.23%
Curr Interest₹256.77 Cr
Price / range
Close₹345.25
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+5.81%
1W+9.81%
1M-3.26%
3M+4.87%
6M+26.21%
1Y+19.15%
2Y+10.69%
3Y—
5Y—
Diwali+21.93%
Sector peers — Port and Port services
CompanyCloseMkt CapTTM P/EROE
ADANIPORTS1910.00₹4.40L Cr31.8813.38%
JSWINFRA345.25₹80.44K Cr51.308.19%
GPPL164.98₹7.98K Cr14.4723.06%
ATL26.42₹771.09 Cr13.9814.48%
STARLOG39.98₹59.84 Cr-8.26—
VMS16.97₹41.53 Cr84.85—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue163.86+14.6%163.59154.15163.53143.03600.78
Other Income376.1878.21152.8080.85260.25589.15
Total Income540.04+33.9%241.80306.95244.38403.281,189.93
Interest118.5057.94250.65102.71203.72624.36
Expenditure-226.02+23.7%-151.45-355.32-208.44-296.07-1,010.67
PBDT000000
EBITDA57.94+11.1%71.4350.8859.4952.14220.45
Depreciation-1.60-1.35-1.40-1.69-1.46-5.98
EBIT56.34+11.2%70.0849.4857.8050.68214.47
PBT314.02+192.9%90.35-49.6234.25107.21176.31
Tax-34.89-15.18-7-1.9811.81-8.71
Equity465.23464.70417.04416.860417.04
OPM58.1537.37-16.1714.0274.9614.82
Net Profit279.13+134.5%75.17-56.6232.27119.02167.60
NPM51.6931.09-18.4513.2083.2114.08
EPS1.24+117.5%0.36-0.110.160.570.81

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue600.78+15.6%519.93-2.7%534.38
Other Income589.15663.93416.46
Total Income1,189.93+0.5%1,183.86+24.5%950.84
Expenditure-1,010.67-46.9%-687.82-17.8%-583.79
Interest-624.36-347.30-252.16
PBDT000
EBITDA220.45+21.1%182.06-11.0%204.47
Depreciation-5.98-2.65-1.72
EBIT214.47+19.5%179.41-11.5%202.75
PBT176.31-64.5%496.04+35.1%367.05
Tax-8.71-104.65-79.84
Equity417.04414.700
OPM (%)14.8241.9039.00
Net Profit167.60-57.2%391.39+36.3%287.21
NPM (%)14.0833.0630.00
EPS (Rs)0.81-57.1%1.89+26.8%1.49
CEPS0.801.871.46

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,480.92+17.0%1,444.831,522.341,349.661,265.595,361.44
Other Income188.5556.8089.6659.72106.72345.95
Total Income1,669.47+21.7%1,501.631,6121,409.381,372.315,707.39
Interest256.77102.05130.3893.03104.59382.99
Expenditure-1,238.34-36.2%-1,038.84-1,041.69-962.97-909.02-3,754.82
PBDT000000
EBITDA674.43+10.6%673.83769.19643.70609.682,603.73
Depreciation-175.08-165.79-158.16-163.98-148.52-614.12
EBIT499.35+8.3%508.04611.03479.72461.161,989.61
PBT431.13-6.9%462.79497.82439.17463.291,872.84
Tax-102.90-105.19-74.15-74.32-94.48-325.94
Equity465.23464.70417.0400417.04
OPM25.8230.8230.8831.1633.7632.81
Net Profit328.23-11.0%357.60423.67364.85368.811,546.90
NPM19.6623.8126.2825.8926.8827.10
EPS1.35-22.4%1.652.011.721.747.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue5,361.44+19.8%4,476.14+19.0%3,762.89
Other Income345.95352.95269.41
Total Income5,707.39+18.2%4,829.09+19.8%4,032.30
Expenditure-3,754.82-24.1%-3,026.25-17.9%-2,567.27
Interest-382.99-265.74-332.46
PBDT000
EBITDA2,603.73+15.1%2,262.18+15.1%1,964.56
Depreciation-614.12-546.55-436.48
EBIT1,989.61+16.0%1,715.63+12.3%1,528.08
PBT1,872.84+3.9%1,802.84+23.1%1,465.03
Tax-325.94-281.36-304.34
Equity417.04414.700
OPM (%)32.8137.3336.33
Net Profit1,546.90+1.7%1,521.48+31.1%1,160.69
NPM (%)27.1031.5128.78
EPS (Rs)7.32+0.7%7.27+21.0%6.01
CEPS7.287.195.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

3
YearTypeAmountEx-Date
2026Final Dividend0.918 Jun 2026
2025Final Dividend0.801 Jul 2025
2024Final Dividend0.5519 Jul 2024

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers