IndiaOne Finance - Company Dashboard

Governance Classic Home

Cyient DLM LtdIndustrial ProductsINE055S01018Consolidated₹938.30+44.75 (+5.01%)Jun-26

Valuation

Market Cap₹7.47K Cr

TTM PE90.89x

Forward PE111.99x

PEG7.57

Book Value₹127.50

P/B7.38x

TTM EPS₹10.35

Fwd EPS₹8.40

TTM Revenue₹1.36K Cr

TTM PAT₹82.11 Cr

TTM EBITDA₹140.93 Cr

TTM EBIT₹97.59 Cr

Last Qtr PAT₹16.29 Cr

Last Qtr EBITDA₹39.16 Cr

Last Qtr EBIT₹28.06 Cr

Profitability

ROE8.11%

ROCE10.97%

TTM NPM6.05%

TTM EBITDA %10.39%

Curr OPM4.35%

Last OPM6.00%

Curr NPM—

Last NPM—

Curr EPS₹2.05

Last EPS₹2.83

Balance sheet

Equity₹79.36 Cr

Reserve₹932.74 Cr

Total Debt₹172.28 Cr

D/E0.17x

Interest %37.57%

Curr Interest₹6.12 Cr

Price / range

Close₹940.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+5.28%

1W+3.78%

1M+27.35%

3M+99.85%

6M+199.73%

1Y+96.74%

2Y+35.33%

3Y+41.25%

5Y—

Diwali+127.11%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	57.92	—
CPPLUS	3355.10	₹39.54K Cr	82.11	25.43%
SYRMA	1728.90	₹33.34K Cr	89.81	14.03%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	74.24	16.08%
KAYNES	3515.00	₹23.56K Cr	68.07	7.28%
LMW	17759.00	₹18.97K Cr	108.55	6.10%
TEGA	1943.00	₹14.60K Cr	512.66	-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	282.89+37.1%	283.38	217.30	235.64	206.33	942.65
Other Income	0.32	5.44	4.05	3.06	4.26	16.80
Total Income	283.21+34.5%	288.82	221.34	238.71	210.59	959.46
Interest	4.14	3.94	4.18	4.93	6.97	20.02
Expenditure	-260.91-33.6%	-257.17	-210.67	-220.45	-195.34	-883.63
PBDT	0	0	0	0	0	0
EBITDA	33.43+33.2%	37.55	18.19	27.34	25.09	108.16
Depreciation	-7.31	-7.40	-7.38	-7.22	-7.13	-29.12
EBIT	26.12+45.4%	30.15	10.81	20.12	17.96	79.04
PBT	22.29+46.2%	31.65	10.67	18.26	15.25	75.83
Tax	-5.59	-8.02	-2.79	-4.73	-3.98	-19.51
Equity	79.36	79.36	0	0	79.36	79.36
OPM	7.87	10.96	4.91	7.75	7.24	7.90
Net Profit	16.70+48.2%	23.63	7.89	13.54	11.27	56.32
NPM	5.90	8.18	3.63	5.74	5.35	5.87
EPS	2.10+47.9%	2.98	0.99	1.71	1.42	7.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	942.65-29.9%	1,344.96+12.8%	1,191.87
Other Income	16.80	27.87	27.83
Total Income	959.46-30.1%	1,372.83+12.6%	1,219.70
Expenditure	-883.63+30.4%	-1,269.81-11.6%	-1,137.56
Interest	-20.02	-36.01	-34.39
PBDT	0	0	0
EBITDA	108.16-22.1%	138.91+25.1%	111.01
Depreciation	-29.12	-27.75	-22.31
EBIT	79.04-28.9%	111.16+25.3%	88.70
PBT	75.83-26.4%	103.02+25.4%	82.14
Tax	-19.51	-26.32	-20.94
Equity	79.36	79.31	0
OPM (%)	7.90	7.50	7.00
Net Profit	56.32-26.6%	76.70+25.3%	61.20
NPM (%)	5.87	5.59	5.00
EPS (Rs)	7.10-26.6%	9.67+14.8%	8.42
CEPS	7.09	9.64	8.39

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	373.80+34.3%	369.08	303.35	310.63	278.43	1,261.48
Other Income	0.27	5.13	4.29	22.66	4.18	36.26
Total Income	374.07+32.4%	374.21	307.64	333.30	282.60	1,297.75
Interest	6.12	5.64	6.11	6.81	8.62	27.17
Expenditure	-351.86-29.1%	-342.54	-292.73	-296.82	-272.50	-1,204.59
PBDT	0	0	0	0	0	0
EBITDA	39.16+56.2%	43.08	27.50	31.19	25.07	126.81
Depreciation	-11.10	-10.90	-10.77	-10.57	-10.52	-42.75
EBIT	28.06+92.9%	32.18	16.73	20.62	14.55	84.06
PBT	22.21+119.9%	31.68	14.91	36.48	10.10	93.16
Tax	-5.93	-9.24	-3.67	-4.33	-2.64	-19.88
Equity	79.36	79.36	0	0	79.36	79.36
OPM	5.94	8.47	4.85	10.94	3.57	7.18
Net Profit	16.29+118.4%	22.44	11.23	32.15	7.46	73.28
NPM	4.35	6.00	3.65	9.64	2.64	5.65
EPS	2.05+118.1%	2.83	1.42	4.05	0.94	9.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	1,261.49-17.0%	1,519.63+27.5%	1,191.87
Other Income	36.26	26.16	27.83
Total Income	1,297.75-16.0%	1,545.78+26.7%	1,219.70
Expenditure	-1,204.59+17.2%	-1,454.06-27.8%	-1,137.56
Interest	-27.17	-37.55	-34.39
PBDT	0	0	0
EBITDA	126.82-7.6%	137.18+23.6%	111.01
Depreciation	-42.75	-34.06	-22.31
EBIT	84.07-18.5%	103.12+16.3%	88.70
PBT	93.16+1.6%	91.72+11.7%	82.14
Tax	-19.88	-23.65	-20.94
Equity	79.36	79.31	0
OPM (%)	7.18	5.93	6.73
Net Profit	73.28+7.6%	68.08+11.2%	61.20
NPM (%)	5.65	4.40	5.02
EPS (Rs)	9.23+7.6%	8.58+1.9%	8.42
CEPS	9.23	8.56	8.39

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split