Cyient DLM LtdIndustrial ProductsINE055S01018Consolidated₹753.40+9.40 (+1.26%)
Valuation
Market Cap₹5.98K Cr
TTM PE71.23x
Forward PE61.71x
PEG32.09
Book Value₹134.56
P/B5.60x
TTM EPS₹10.58
Fwd EPS₹12.21
TTM Revenue₹1.44K Cr
TTM PAT₹83.97 Cr
TTM EBITDA₹143.91 Cr
TTM EBIT₹99.77 Cr
Last Qtr PAT₹34.01 Cr
Last Qtr EBITDA₹34.17 Cr
Last Qtr EBIT₹22.80 Cr
Profitability
ROE7.86%
ROCE10.39%
TTM NPM5.83%
TTM EBITDA %10.00%
Curr OPM8.18%
Last OPM4.35%
Curr NPM—
Last NPM—
Curr EPS₹4.28
Last EPS₹2.05
Balance sheet
Equity₹79.38 Cr
Reserve₹988.82 Cr
Total Debt₹203.61 Cr
D/E0.19x
Interest %17.94%
Curr Interest₹6.10 Cr
Price / range
Close₹753.65
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.32%
1W-1.37%
1M-15.88%
3M+13.01%
6M+88.23%
1Y+65.84%
2Y+19.13%
3Y+18.23%
5Y—
Diwali+81.95%
Sector peers — Industrial Products
CompanyCloseMkt CapTTM P/EROE
INDOMIM1240.10₹61.32K Cr68.03—
CPPLUS3999.80₹47.14K Cr97.8925.43%
SYRMA1512.60₹29.17K Cr69.1015.11%
HONAUT29810.00₹26.36K Cr46.6312.12%
JYOTICNC1034.95₹23.54K Cr76.2715.43%
KAYNES3330.00₹22.32K Cr64.487.28%
LMW17358.00₹18.54K Cr90.426.75%
TEGA1814.70₹13.63K Cr478.81-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue294.79+25.1%282.89283.38217.30235.64942.65
Other Income4.660.325.444.053.0616.80
Total Income299.45+25.4%283.21288.82221.34238.71959.46
Interest3.994.143.944.184.9320.02
Expenditure-273.29-24.0%-260.91-257.17-210.67-220.45-883.63
PBDT000000
EBITDA33.02+20.8%33.4337.5518.1927.34108.16
Depreciation-7.53-7.31-7.40-7.38-7.22-29.12
EBIT25.49+26.7%26.1230.1510.8120.1279.04
PBT26.16+43.3%22.2931.6510.6718.2675.83
Tax-6.78-5.59-8.02-2.79-4.73-19.51
Equity79.3879.3679.360079.36
OPM8.747.8710.964.917.757.90
Net Profit19.38+43.1%16.7023.637.8913.5456.32
NPM6.475.908.183.635.745.87
EPS2.44+42.7%2.102.980.991.717.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue942.65-29.9%1,344.96+12.8%1,191.87
Other Income16.8027.8727.83
Total Income959.46-30.1%1,372.83+12.6%1,219.70
Expenditure-883.63+30.4%-1,269.81-11.6%-1,137.56
Interest-20.02-36.01-34.39
PBDT000
EBITDA108.16-22.1%138.91+25.1%111.01
Depreciation-29.12-27.75-22.31
EBIT79.04-28.9%111.16+25.3%88.70
PBT75.83-26.4%103.02+25.4%82.14
Tax-19.51-26.32-20.94
Equity79.3679.310
OPM (%)7.907.507.00
Net Profit56.32-26.6%76.70+25.3%61.20
NPM (%)5.875.595.00
EPS (Rs)7.10-26.6%9.67+14.8%8.42
CEPS7.099.648.39

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue393.09+26.5%373.80369.08303.35310.631,261.48
Other Income22.620.275.134.2922.6636.26
Total Income415.71+24.7%374.07374.21307.64333.301,297.75
Interest6.106.125.646.116.8127.17
Expenditure-376.39-26.8%-351.86-342.54-292.73-296.82-1,204.59
PBDT000000
EBITDA34.17+9.6%39.1643.0827.5031.19126.81
Depreciation-11.37-11.10-10.90-10.77-10.57-42.75
EBIT22.80+10.6%28.0632.1816.7320.6284.06
PBT39.31+7.8%22.2131.6814.9136.4893.16
Tax-5.30-5.93-9.24-3.67-4.33-19.88
Equity79.3879.3679.360079.36
OPM9.465.948.474.8510.947.18
Net Profit34.01+5.8%16.2922.4411.2332.1573.28
NPM8.184.356.003.659.645.65
EPS4.28+5.7%2.052.831.424.059.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,261.49-17.0%1,519.63+27.5%1,191.87
Other Income36.2626.1627.83
Total Income1,297.75-16.0%1,545.78+26.7%1,219.70
Expenditure-1,204.59+17.2%-1,454.06-27.8%-1,137.56
Interest-27.17-37.55-34.39
PBDT000
EBITDA126.82-7.6%137.18+23.6%111.01
Depreciation-42.75-34.06-22.31
EBIT84.07-18.5%103.12+16.3%88.70
PBT93.16+1.6%91.72+11.7%82.14
Tax-19.88-23.65-20.94
Equity79.3679.310
OPM (%)7.185.936.73
Net Profit73.28+7.6%68.08+11.2%61.20
NPM (%)5.654.405.02
EPS (Rs)9.23+7.6%8.58+1.9%8.42
CEPS9.238.568.39

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers