IndiaOne Finance - Company Dashboard

Governance Classic Home

Bharat Rasayan LtdPesticides and AgrochemicalsINE838B01021Consolidated₹1168.80+4.80 (+0.41%)Jun-26

Valuation

Market Cap₹1.94K Cr

TTM PE13.56x

Forward PE12.63x

PEG-8.07

Book Value₹720.17

P/B1.62x

TTM EPS₹86.20

Fwd EPS₹92.57

TTM Revenue₹1.20K Cr

TTM PAT₹139.85 Cr

TTM EBITDA₹176.72 Cr

TTM EBIT₹149.69 Cr

Last Qtr PAT₹37.23 Cr

Last Qtr EBITDA₹50.77 Cr

Last Qtr EBIT₹43.71 Cr

Profitability

ROE11.68%

ROCE14.40%

TTM NPM11.63%

TTM EBITDA %14.69%

Curr OPM10.83%

Last OPM11.79%

Curr NPM—

Last NPM—

Curr EPS₹22.40

Last EPS₹22.95

Balance sheet

Equity₹4.16 Cr

Reserve₹1.19K Cr

Total Debt₹90.44 Cr

D/E0.08x

Interest %2.74%

Curr Interest₹1.02 Cr

Price / range

Close₹1168.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.41%

1W+0.94%

1M-8.53%

3M-18.84%

6M-12.62%

1Y-53.44%

2Y-63.81%

3Y-49.28%

5Y-62.57%

Diwali-47.32%

Sector peers — Pesticides and Agrochemicals

Company	Close	Mkt Cap	TTM P/E	ROE
PIIND	2366.80	₹35.91K Cr	30.82	10.37%
SUMICHEM	460.85	₹23.00K Cr	39.69	17.09%
BAYERCROP	3779.50	₹16.99K Cr	23.20	25.68%
SHARDACROP	743.10	₹6.70K Cr	10.71	19.97%
DHANUKA	973.30	₹4.34K Cr	14.85	17.66%
RALLIS	203.80	₹3.96K Cr	24.18	8.04%
NACLIND	146.85	₹3.44K Cr	287.94	1.81%
BHAGCHEM	246.95	₹3.20K Cr	116.49	20.81%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	338.16-10.4%	308.02	270.46	285.96	377.40	1,241.84
Other Income	5.62	15.58	9.49	9.05	7.10	41.22
Total Income	343.78-10.6%	323.60	279.95	295.01	384.50	1,283.06
Interest	1.02	0.93	1.39	1.09	1.18	4.59
Expenditure	-295.47+5.2%	-265.63	-235.79	-260.45	-311.80	-1,073.67
PBDT	0	0	0	0	0	0
EBITDA	50.77-30.6%	50.11	42.77	33.07	73.17	199.12
Depreciation	-7.06	-6.79	-6.71	-6.47	-6.39	-26.36
EBIT	43.71-34.5%	43.32	36.06	26.60	66.78	172.76
PBT	48.31-16.6%	52.44	45.65	34.56	57.92	190.57
Tax	-11.67	-13.33	-11.66	-8.40	-14.26	-47.65
Equity	8.31	8.31	8.31	4.16	4.16	8.31
OPM	14.05	16.21	16.31	11.71	15.06	14.85
Net Profit	36.64-16.1%	38.15	33.99	26.16	43.66	145.72
NPM	10.66	11.79	12.14	8.87	11.36	11.36
EPS	22.04-79.0%	22.95	20.45	62.96	105.07	87.67

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 18-19	FY 17-18	FY 16-17	FY 15-16
Revenue	1,241.84+5.9%	1,173	992.18+22.4%	810.40+30.6%	620.69+36.3%	455.51
Other Income	41.22	26.02	2.51	2.62	2.22	0.60
Total Income	1,283.06+7.0%	1,199.02	994.69+22.3%	813.02+30.5%	622.91+36.6%	456.11
Expenditure	-1,073.67-4.3%	-1,029.83	-837.79-26.8%	-660.97-26.4%	-522.78-39.4%	-375.05
Interest	-4.59	-4.72	-15.82	-10.64	0	-12.47
PBDT	0	0	0	152.05	83.70	68.59
EBITDA	199.12+13.9%	174.88	187.10+6.0%	176.49+80.3%	97.91-11.0%	109.96
Depreciation	-26.36	-26.99	-16.89	-16.42	0	-17.03
EBIT	172.76+16.8%	147.89	170.21+6.3%	160.07+63.5%	97.91+5.4%	92.93
PBT	190.57+12.6%	169.19	155.14+14.4%	135.63+62.0%	83.70+62.3%	51.56
Tax	-47.65	-44.09	-43.61	-37.31	-29.26	-17.68
Equity	8.31	4.16	0	4.25	4.25	4.25
OPM (%)	14.85	14.11	16.00	18.76	13.48	17.80
Net Profit	145.72+16.5%	125.10	111.53+13.4%	98.32+80.6%	54.44+60.7%	33.88
NPM (%)	11.36	10.43	11.00	12.13	8.77	7.44
EPS (Rs)	87.67-70.9%	301.07	262.50+13.4%	231.41	0-100.0%	79.74
CEPS	87.67	301.07	262.50	270.04	128.12	119.82

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	338.16-10.4%	308.02	270.46	285.96	377.40	1,241.84
Other Income	5.62	15.58	9.49	9.05	7.10	41.22
Total Income	343.78-10.6%	323.60	279.95	295.01	384.50	1,283.06
Interest	1.02	0.93	1.39	1.09	1.18	4.59
Expenditure	-295.47+5.2%	-265.63	-235.79	-260.45	-311.80	-1,073.67
PBDT	0	0	0	0	0	0
EBITDA	50.77-30.6%	50.11	42.77	33.07	73.17	199.12
Depreciation	-7.06	-6.79	-6.71	-6.47	-6.39	-26.36
EBIT	43.71-34.5%	43.32	36.06	26.60	66.78	172.76
PBT	48.31-16.6%	52.44	45.65	34.56	57.92	190.57
Tax	-11.67	-13.33	-11.66	-8.40	-14.26	-47.65
Equity	8.31	8.31	8.31	4.16	4.16	8.31
OPM	14.05	16.21	16.31	11.71	15.06	14.85
Net Profit	37.23-6.1%	38.15	40.03	24.44	39.66	145.72
NPM	10.83	11.79	14.30	8.28	10.31	11.36
EPS	22.40-76.5%	22.95	24.08	67.10	95.45	87.67

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,241.84+5.9%	1,173
Other Income	41.22	26.02
Total Income	1,283.06+7.0%	1,199.02
Expenditure	-1,073.67-4.3%	-1,029.83
Interest	-4.59	-4.72
PBDT	0	0
EBITDA	199.12+13.9%	174.88
Depreciation	-26.36	-26.99
EBIT	172.76+16.8%	147.89
PBT	190.57+12.6%	169.19
Tax	-47.65	-44.09
Equity	8.31	4.16
OPM (%)	14.85	14.11
Net Profit	145.72+3.4%	140.92
NPM (%)	11.36	11.75
EPS (Rs)	87.67-74.1%	339.14
CEPS	87.67	339.14

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	1.5	12 Sep 2025
2024	Final Dividend	1.5	12 Sep 2024
2023	Final Dividend	1.5	06 Sep 2023
2022	Final Dividend	1.5	05 Sep 2022
2021	Final Dividend	1.5	06 Sep 2021
2020	Final Dividend	1.5	16 Sep 2020
2019	Final Dividend	1.5	17 Sep 2019
2018	Final Dividend	1.5	19 Sep 2018
2017	Final Dividend	1.5	19 Sep 2017
2016	Final Dividend	1.2	20 Sep 2016
2015	Final Dividend	1.5	16 Sep 2015
2014	Final Dividend	1	18 Sep 2014
2012	Final Dividend	1.2	18 Sep 2012
2011	Final Dividend	1.2	22 Sep 2011
2010	Final Dividend	1.8	12 Aug 2010
2009	Final Dividend	1	17 Sep 2009
2008	Final Dividend	1	22 Sep 2008

Bonus

Year	Ratio	Ex-Date
2025	1:1	12 Dec 2025

Split

Year	Ratio	Ex-Date
2025	Rs.10/- to Rs.5/-	12 Dec 2025

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split