IndiaOne Finance - Company Dashboard

Governance Classic Home

RateGain Travel Technologies LtdComputers - Software and ConsultingINE0CLI01024Consolidated₹857.30-7.10 (-0.82%)Jun-26

Valuation

Market Cap₹10.17K Cr

TTM PE41.83x

Forward PE39.74x

PEG1.70

Book Value₹169.38

P/B5.07x

TTM EPS₹20.52

Fwd EPS₹21.60

TTM Revenue₹2.34K Cr

TTM PAT₹242.36 Cr

TTM EBITDA₹459.32 Cr

TTM EBIT₹349.78 Cr

Last Qtr PAT₹94.91 Cr

Last Qtr EBITDA₹171.53 Cr

Last Qtr EBIT₹134.01 Cr

Profitability

ROE12.08%

ROCE12.15%

TTM NPM10.38%

TTM EBITDA %19.67%

Curr OPM12.04%

Last OPM9.75%

Curr NPM—

Last NPM—

Curr EPS₹8.03

Last EPS₹5.93

Balance sheet

Equity₹11.81 Cr

Reserve₹1.99K Cr

Total Debt₹948.70 Cr

D/E0.47x

Interest %17.43%

Curr Interest₹16.54 Cr

Price / range

Close₹858.40

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.81%

1W-2.36%

1M-8.43%

3M-3.60%

6M+68.11%

1Y+34.53%

2Y+13.65%

3Y+50.77%

5Y—

Diwali+22.17%

Sector peers — Computers - Software and Consulting

Company	Close	Mkt Cap	TTM P/E	ROE
TCS	2105.00	₹7.62L Cr	15.29	46.68%
INFY	1051.40	₹4.27L Cr	14.18	32.66%
HCLTECH	1249.30	₹3.39L Cr	19.41	23.19%
WIPRO	166.83	₹1.65L Cr	13.22	15.09%
TECHM	1537.10	₹1.51L Cr	26.53	17.43%
LTIM	4275.10	₹1.27L Cr	26.64	20.81%
PERSISTENT	5416.00	₹85.44K Cr	43.97	30.44%
COFORGE	1841.00	₹81.50K Cr	37.40	20.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	68.19+15.9%	63.78	62.64	63.53	58.86	248.81
Other Income	2.16	5.82	0.41	19.36	18.81	44.39
Total Income	70.35-9.4%	69.60	63.05	82.89	77.67	293.20
Interest	0.23	0.23	0.25	0.26	0.26	0.99
Expenditure	-64.66-20.8%	-54.41	-56.56	-55.78	-53.52	-220.26
PBDT	0	0	0	0	0	0
EBITDA	5.03-25.3%	10.77	7.53	9.19	6.73	34.23
Depreciation	-1.27	-1.17	-1.20	-1.18	-1.13	-4.69
EBIT	3.76-32.9%	9.60	6.33	8.01	5.60	29.54
PBT	5.69-76.4%	15.19	1.71	27.11	24.15	68.15
Tax	-1.47	-3.47	-1.42	-6.84	-6.09	-17.81
Equity	11.84	11.81	11.81	0	11.80	11.81
OPM	8.09	21.82	2.71	42.67	31.09	23.24
Net Profit	4.22-76.6%	11.73	0.29	20.27	18.06	50.34
NPM	6.00	16.85	0.46	31.91	23.25	17.17
EPS	0.36-76.5%	0.99	0.02	1.72	1.53	4.27

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	248.81+18.2%	210.43+21.4%	173.39+53.1%	113.28
Other Income	44.39	69.40	47.84	21.88
Total Income	293.20+4.8%	279.84+26.5%	221.23+63.7%	135.16
Expenditure	-220.26-21.1%	-181.85-12.4%	-161.81-27.6%	-126.84
Interest	-0.99	-1.13	-1.24	-1.37
PBDT	0	0	0	0
EBITDA	34.23+0.7%	34+115.2%	15.80+277.3%	-8.91
Depreciation	-4.69	-4.29	-2.98	-3.28
EBIT	29.54-0.6%	29.71+131.7%	12.82+205.2%	-12.19
PBT	68.15-30.4%	97.98+64.9%	59.42+614.2%	8.32
Tax	-17.81	-25.84	-15.55	-2.58
Equity	11.81	11.80	0	0
OPM (%)	23.24	35.01	27.00	6.00
Net Profit	50.34-30.2%	72.15+64.5%	43.87+664.3%	5.74
NPM (%)	17.17	25.78	20.00	4.00
EPS (Rs)	4.27-30.2%	6.12+56.1%	3.92+639.6%	0.53
CEPS	4.26	6.12	3.87	0.53

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	785.01+187.6%	715.55	540.03	295.06	272.92	1,823.55
Other Income	3.09	2.57	16.56	21.54	20.66	61.34
Total Income	788.10+168.5%	718.12	556.59	316.60	293.57	1,884.89
Interest	16.54	18.44	12.47	0.29	0.30	31.50
Expenditure	-667.54-187.4%	-621.94	-493.06	-251.07	-232.25	-1,598.31
PBDT	0	0	0	0	0	0
EBITDA	171.53+245.3%	147.04	87.12	53.63	49.67	337.45
Depreciation	-37.52	-34.99	-27.68	-9.35	-8.70	-80.71
EBIT	134.01+227.1%	112.05	59.44	44.28	40.97	256.74
PBT	120.56+96.6%	96.18	28.92	65.53	61.33	251.96
Tax	-25.65	-26.19	-2.46	-14.52	-14.40	-57.57
Equity	11.84	11.81	11.81	0	11.80	11.81
OPM	15.30	13.39	5.20	20.70	20.89	13.37
Net Profit	94.91+102.2%	69.99	26.45	51.01	46.93	194.39
NPM	12.04	9.75	4.75	16.11	15.99	10.31
EPS	8.03+101.8%	5.93	2.24	4.32	3.98	16.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,823.55+69.4%	1,076.67+12.5%	957.03+69.3%	565.13
Other Income	61.34	76.37	41.56	19.93
Total Income	1,884.89+63.5%	1,153.04+15.5%	998.59+70.7%	585.06
Expenditure	-1,598.31-81.5%	-880.81-8.8%	-809.71-56.4%	-517.80
Interest	-31.50	-1.27	-1.37	-1.51
PBDT	0	0	0	0
EBITDA	337.45+45.4%	232.06+22.3%	189.73+124.1%	84.65
Depreciation	-80.71	-34.93	-41.04	-35.81
EBIT	256.74+30.2%	197.13+32.6%	148.69+204.4%	48.84
PBT	251.96-7.4%	272.23+44.1%	188.87+180.8%	67.26
Tax	-57.57	-63.30	-43.48	1.14
Equity	11.81	11.80	0	0
OPM (%)	13.37	23.61	18.91	11.50
Net Profit	194.39-7.0%	208.93+43.7%	145.39+112.6%	68.40
NPM (%)	10.31	18.12	14.56	11.69
EPS (Rs)	16.47-7.1%	17.73+36.3%	13.01+105.5%	6.33
CEPS	16.43	17.72	12.84	6.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split