IndiaOne Finance - Company Dashboard

Governance Classic Home

DRC Systems India LtdComputers - Software and ConsultingINE03RS01027Consolidated₹12.69+0.05 (+0.40%)Jun-26

Valuation

Market Cap₹181.97 Cr

TTM PE8.48x

Forward PE8.03x

PEG2.02

Book Value₹7.81

P/B1.62x

TTM EPS₹1.49

Fwd EPS₹1.57

TTM Revenue₹100.59 Cr

TTM PAT₹20.54 Cr

TTM EBITDA₹28.15 Cr

TTM EBIT₹21.24 Cr

Last Qtr PAT₹5.56 Cr

Last Qtr EBITDA₹6.39 Cr

Last Qtr EBIT₹4.70 Cr

Profitability

ROE18.25%

ROCE20.79%

TTM NPM20.42%

TTM EBITDA %27.98%

Curr OPM22.68%

Last OPM20.60%

Curr NPM—

Last NPM—

Curr EPS₹0.39

Last EPS₹0.42

Balance sheet

Equity₹14.41 Cr

Reserve₹98.14 Cr

Total Debt₹0.42 Cr

D/E0.00x

Interest %2.34%

Curr Interest₹0.13 Cr

Price / range

Close₹12.63

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.32%

1W-1.93%

1M-2.23%

3M-12.30%

6M-2.01%

1Y-42.33%

2Y-51.44%

3Y-8.15%

5Y—

Diwali-26.44%

Sector peers — Computers - Software and Consulting

Company	Close	Mkt Cap	TTM P/E	ROE
TCS	2105.00	₹7.62L Cr	15.29	46.68%
INFY	1051.40	₹4.27L Cr	14.18	32.66%
HCLTECH	1249.30	₹3.39L Cr	19.41	23.19%
WIPRO	166.83	₹1.65L Cr	13.22	15.09%
TECHM	1537.10	₹1.51L Cr	26.53	17.43%
LTIM	4275.10	₹1.27L Cr	26.64	20.81%
PERSISTENT	5416.00	₹85.44K Cr	43.97	30.44%
COFORGE	1841.00	₹81.50K Cr	37.40	20.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	13.32+15.7%	13.03	12.23	11.89	11.51	48.66
Other Income	1.11	1.20	0.62	0.30	0.06	2.17
Total Income	14.43+24.7%	14.23	12.85	12.18	11.57	50.83
Interest	0.13	0.34	0.16	0.01	0.01	0.52
Expenditure	-13.33-28.5%	-13.32	-10.87	-10.92	-10.37	-45.47
PBDT	0	0	0	0	0	0
EBITDA	0.60-63.4%	0.55	2.03	1.48	1.64	5.71
Depreciation	-0.48	-0.50	-0.51	-0.50	-0.49	-2
EBIT	0.12-89.6%	0.05	1.52	0.98	1.15	3.71
PBT	1.10-8.3%	0.91	1.19	1.27	1.20	4.57
Tax	-0.28	-0.23	-0.31	-0.28	-0.31	-1.12
Equity	14.41	14.41	0	0	13.37	14.41
OPM	7.62	6.39	9.76	10.65	10.37	8.99
Net Profit	0.82-7.9%	0.68	0.88	0.99	0.89	3.44
NPM	5.68	4.78	7.19	8.31	7.69	6.78
EPS	0.06-14.3%	0.05	0.06	0.07	0.07	0.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	48.66+14.8%	42.39+18.1%	35.88+64.4%	21.82
Other Income	2.17	0.24	0.10	4.23
Total Income	50.83+19.2%	42.63+18.5%	35.98+38.1%	26.05
Expenditure	-45.47-21.0%	-37.57-14.1%	-32.93-61.6%	-20.38
Interest	-0.52	-0.05	-0.06	-0.62
PBDT	0	0	0	0
EBITDA	5.71-19.6%	7.10+30.5%	5.44+67.4%	3.25
Depreciation	-2	-2.23	-2.43	-1.19
EBIT	3.71-23.8%	4.87+61.8%	3.01+46.1%	2.06
PBT	4.57-9.7%	5.06+65.9%	3.05-46.1%	5.66
Tax	-1.12	-0.80	-0.71	-1.46
Equity	14.41	13.37	0	0
OPM (%)	8.99	11.88	8.00	22.00
Net Profit	3.44-19.2%	4.26+82.1%	2.34-44.3%	4.20
NPM (%)	6.78	9.99	7.00	16.00
EPS (Rs)	0.25-21.9%	0.32+77.8%	0.18-82.5%	1.03
CEPS	0.25	0.32	0.17	1.02

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	23.38+27.8%	27.20	27.18	22.83	18.29	95.51
Other Income	1.14	1.05	0.61	0.31	0.05	2.01
Total Income	24.52+33.7%	28.25	27.79	23.14	18.34	97.52
Interest	0.13	0.34	0.16	0.02	0.01	0.53
Expenditure	-18.81-39.3%	-21.27	-21.56	-18.36	-13.50	-74.69
PBDT	0	0	0	0	0	0
EBITDA	6.39+0.0%	8.07	7.51	6.18	6.39	28.16
Depreciation	-1.69	-1.80	-1.73	-1.69	-1.59	-6.81
EBIT	4.70-2.1%	6.27	5.78	4.49	4.80	21.35
PBT	5.72+18.2%	6.98	5.36	4.78	4.84	21.96
Tax	-0.28	-0.21	-0.31	-0.61	-0.55	-1.67
Equity	14.41	14.41	0	0	13.37	14.41
OPM	23.33	24.71	19.29	20.66	26.39	22.52
Net Profit	5.56+27.8%	5.82	4.99	4.17	4.35	19.32
NPM	22.68	20.60	17.95	18.01	23.72	19.81
EPS	0.39+18.2%	0.42	0.37	0.31	0.33	1.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	95.51+46.1%	65.38+37.1%	47.68+86.0%	25.63
Other Income	2.01	0.34	0.11	4.23
Total Income	97.52+48.4%	65.72+37.5%	47.79+60.1%	29.85
Expenditure	-74.69-52.5%	-48.98-38.0%	-35.48-64.3%	-21.59
Interest	-0.53	-0.05	-0.06	-0.62
PBDT	0	0	0	0
EBITDA	28.16+35.7%	20.75+40.1%	14.81+152.7%	5.86
Depreciation	-6.81	-4.30	-2.55	-1.20
EBIT	21.35+29.8%	16.45+34.2%	12.26+163.1%	4.66
PBT	21.96+31.2%	16.74+35.9%	12.32+49.2%	8.26
Tax	-1.67	-1.79	-0.71	-1.46
Equity	14.41	13.37	0	0
OPM (%)	22.52	25.47	25.77	27.68
Net Profit	19.32+28.1%	15.08+29.4%	11.65+74.1%	6.69
NPM (%)	19.81	22.94	24.38	22.42
EPS (Rs)	1.40+22.8%	1.14+29.5%	0.88-46.3%	1.64
CEPS	1.40	1.13	0.87	1.63

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

Year	Ratio	Ex-Date
2024	2:1	27 Feb 2024

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split