DRC Systems India LtdComputers - Software and ConsultingINE03RS01027Consolidated₹10.79-0.11 (-1.01%)
Valuation
Market Cap₹155.32 Cr
TTM PE7.38x
Forward PE7.42x
PEG-3.67
Book Value₹8.51
P/B1.27x
TTM EPS₹1.46
Fwd EPS₹1.45
TTM Revenue₹99.05 Cr
TTM PAT₹20.43 Cr
TTM EBITDA₹27.87 Cr
TTM EBIT₹20.95 Cr
Last Qtr PAT₹4.06 Cr
Last Qtr EBITDA₹5.90 Cr
Last Qtr EBIT₹4.20 Cr
Profitability
ROE16.67%
ROCE19.58%
TTM NPM20.63%
TTM EBITDA %28.14%
Curr OPM18.07%
Last OPM22.68%
Curr NPM—
Last NPM—
Curr EPS₹0.28
Last EPS₹0.39
Balance sheet
Equity₹14.41 Cr
Reserve₹108.15 Cr
Total Debt₹0.35 Cr
D/E0.00x
Interest %3.20%
Curr Interest₹0.13 Cr
Price / range
Close₹10.78
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.55%
1W-5.35%
1M-17.95%
3M-20.66%
6M-28.83%
1Y-44.40%
2Y-56.86%
3Y-18.15%
5Y—
Diwali-37.22%
Sector peers — Computers - Software and Consulting
CompanyCloseMkt CapTTM P/EROE
TCS2436.00₹8.81L Cr17.0843.58%
INFY1128.20₹4.57L Cr14.9031.07%
HCLTECH1405.00₹3.81L Cr20.7624.09%
WIPRO194.55₹2.04L Cr15.2616.75%
TECHM1783.00₹1.75L Cr28.6018.77%
LTIM4204.90₹1.25L Cr26.2120.81%
PERSISTENT6065.00₹95.68K Cr52.6120.99%
COFORGE2060.00₹91.19K Cr32.3611.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue11.93+0.3%13.3213.0312.2311.8948.66
Other Income1.141.111.200.620.302.17
Total Income13.06+7.2%14.4314.2312.8512.1850.83
Interest0.130.130.340.160.010.52
Expenditure-11.86-8.6%-13.33-13.32-10.87-10.92-45.47
PBDT000000
EBITDA0.68-54.1%0.600.552.031.485.71
Depreciation-0.48-0.48-0.50-0.51-0.50-2
EBIT0.20-79.6%0.120.051.520.983.71
PBT1.20-5.5%1.100.911.191.274.57
Tax-0.30-0.28-0.23-0.31-0.28-1.12
Equity14.4114.4114.410014.41
OPM9.197.626.399.7610.658.99
Net Profit0.90-9.1%0.820.680.880.993.44
NPM6.895.684.787.198.316.78
EPS0.06-14.3%0.060.050.060.070.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue48.66+14.8%42.39+18.1%35.88+64.4%21.82
Other Income2.170.240.104.23
Total Income50.83+19.2%42.63+18.5%35.98+38.1%26.05
Expenditure-45.47-21.0%-37.57-14.1%-32.93-61.6%-20.38
Interest-0.52-0.05-0.06-0.62
PBDT0000
EBITDA5.71-19.6%7.10+30.5%5.44+67.4%3.25
Depreciation-2-2.23-2.43-1.19
EBIT3.71-23.8%4.87+61.8%3.01+46.1%2.06
PBT4.57-9.7%5.06+65.9%3.05-46.1%5.66
Tax-1.12-0.80-0.71-1.46
Equity14.4113.3700
OPM (%)8.9911.888.0022.00
Net Profit3.44-19.2%4.26+82.1%2.34-44.3%4.20
NPM (%)6.789.997.0016.00
EPS (Rs)0.25-21.9%0.32+77.8%0.18-82.5%1.03
CEPS0.250.320.171.02

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue21.29-6.7%23.3827.2027.1822.8395.51
Other Income1.181.141.050.610.312.01
Total Income22.47-2.9%24.5228.2527.7923.1497.52
Interest0.130.130.340.160.020.53
Expenditure-17.22+6.2%-18.81-21.27-21.56-18.36-74.69
PBDT000000
EBITDA5.90-4.5%6.398.077.516.1828.16
Depreciation-1.70-1.69-1.80-1.73-1.69-6.81
EBIT4.20-6.5%4.706.275.784.4921.35
PBT5.25+9.8%5.726.985.364.7821.96
Tax-0.30-0.28-0.21-0.31-0.61-1.67
Equity14.4114.4114.410014.41
OPM23.3623.3324.7119.2920.6622.52
Net Profit4.06-2.6%5.565.824.994.1719.32
NPM18.0722.6820.6017.9518.0119.81
EPS0.28-9.7%0.390.420.370.311.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue95.51+46.1%65.38+37.1%47.68+86.0%25.63
Other Income2.010.340.114.23
Total Income97.52+48.4%65.72+37.5%47.79+60.1%29.85
Expenditure-74.69-52.5%-48.98-38.0%-35.48-64.3%-21.59
Interest-0.53-0.05-0.06-0.62
PBDT0000
EBITDA28.16+35.7%20.75+40.1%14.81+152.7%5.86
Depreciation-6.81-4.30-2.55-1.20
EBIT21.35+29.8%16.45+34.2%12.26+163.1%4.66
PBT21.96+31.2%16.74+35.9%12.32+49.2%8.26
Tax-1.67-1.79-0.71-1.46
Equity14.4113.3700
OPM (%)22.5225.4725.7727.68
Net Profit19.32+28.1%15.08+29.4%11.65+74.1%6.69
NPM (%)19.8122.9424.3822.42
EPS (Rs)1.40+22.8%1.14+29.5%0.88-46.3%1.64
CEPS1.401.130.871.63

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

1
YearRatioEx-Date
20242:127 Feb 2024

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers