IndiaOne Finance - Company Dashboard

Governance Classic Home

Happiest Minds Technologies LtdComputers - Software and ConsultingINE419U01012Consolidated₹322.05-6.05 (-1.84%)Jun-26

Valuation

Market Cap₹4.90K Cr

TTM PE21.70x

Forward PE21.47x

PEG4.38

Book Value₹110.95

P/B2.90x

TTM EPS₹14.82

Fwd EPS₹14.97

TTM Revenue₹2.39K Cr

TTM PAT₹223.09 Cr

TTM EBITDA₹426.95 Cr

TTM EBIT₹338.50 Cr

Last Qtr PAT₹67.60 Cr

Last Qtr EBITDA₹117.60 Cr

Last Qtr EBIT₹94.97 Cr

Profitability

ROE13.20%

ROCE12.55%

TTM NPM9.32%

TTM EBITDA %17.84%

Curr OPM10.36%

Last OPM9.84%

Curr NPM—

Last NPM—

Curr EPS₹4.49

Last EPS₹4.06

Balance sheet

Equity₹30.05 Cr

Reserve₹1.66K Cr

Total Debt₹1,486.65 Cr

D/E0.88x

Interest %42.10%

Curr Interest₹28.46 Cr

Price / range

Close₹321.55

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.94%

1W-3.11%

1M-23.36%

3M-8.30%

6M-16.09%

1Y-44.05%

2Y-59.49%

3Y-65.43%

5Y—

Diwali-29.48%

Sector peers — Computers - Software and Consulting

Company	Close	Mkt Cap	TTM P/E	ROE
TCS	2105.00	₹7.62L Cr	15.29	46.68%
INFY	1051.40	₹4.27L Cr	14.18	32.66%
HCLTECH	1249.30	₹3.39L Cr	19.41	23.19%
WIPRO	166.83	₹1.65L Cr	13.22	15.09%
TECHM	1537.10	₹1.51L Cr	26.53	17.43%
LTIM	4275.10	₹1.27L Cr	26.64	20.81%
PERSISTENT	5416.00	₹85.44K Cr	43.97	30.44%
COFORGE	1841.00	₹81.50K Cr	37.40	20.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	560.71+39.3%	457.21	432.69	430.45	402.41	1,726.02
Other Income	23.62	91.74	15.72	39	28.72	175.13
Total Income	584.33+35.5%	548.95	448.41	469.45	431.13	1,901.15
Interest	27.35	21.83	23.30	23.94	23.33	92.23
Expenditure	-508.01-35.1%	-422.96	-408.41	-399.70	-376.10	-1,610.43
PBDT	0	0	0	0	0	0
EBITDA	100.01+69.4%	68.49	60.50	67.79	59.05	258.96
Depreciation	-19.96	-12.41	-12.92	-13.10	-9.41	-51.14
EBIT	80.05+61.3%	56.08	47.58	54.69	49.64	207.82
PBT	76.32+38.7%	125.99	19.59	69.75	55.03	270.31
Tax	-19.44	-12.62	-5.56	-13.52	-14.45	-46.19
Equity	30.08	30.05	30.05	0	30.03	30.05
OPM	13.06	22.95	4.37	16.20	12.76	14.22
Net Profit	56.88+40.2%	113.37	14.03	56.23	40.58	224.12
NPM	9.73	20.65	3.13	13.06	9.41	11.79
EPS	3.78+40.0%	7.53	0.93	3.74	2.70	14.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	1,726.02+16.5%	1,481.37+0.6%	1,472.88+10.5%	1,332.55
Other Income	175.13	167.57	111.26	22.34
Total Income	1,901.15+15.3%	1,648.94+4.1%	1,584.14+16.9%	1,354.89
Expenditure	-1,610.43-14.0%	-1,412.23-12.0%	-1,260.61-18.6%	-1,063.21
Interest	-92.23	-91.68	-42.27	-21.50
PBDT	0	0	0	0
EBITDA	258.96+30.8%	198.01-31.4%	288.84-10.0%	320.80
Depreciation	-51.14	-37.19	-34.30	-29.96
EBIT	207.82+29.2%	160.82-36.8%	254.54-12.5%	290.84
PBT	270.31+26.7%	213.27-34.4%	324.96+11.4%	291.68
Tax	-46.19	-44.71	-79.23	-75.30
Equity	30.05	30.01	0	0
OPM (%)	14.22	12.93	21.00	22.00
Net Profit	224.12+33.0%	168.56-31.4%	245.73+13.6%	216.38
NPM (%)	11.79	10.22	16.00	16.00
EPS (Rs)	14.88+32.9%	11.20-32.3%	16.55+9.5%	15.11
CEPS	14.87	11.20	16.55	15

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	628.51+14.3%	604.08	587.56	573.57	549.90	2,315.11
Other Income	23.69	17.61	15.72	21.61	30.03	84.97
Total Income	652.20+12.5%	621.69	603.28	595.18	579.93	2,400.08
Interest	28.46	22.61	24.52	25.41	24.82	97.36
Expenditure	-562-11.7%	-544.65	-527.05	-522.52	-503.06	-2,097.28
PBDT	0	0	0	0	0	0
EBITDA	117.60+25.1%	103.60	107.10	98.65	94.02	403.38
Depreciation	-22.63	-21.56	-22.07	-22.19	-22.36	-88.19
EBIT	94.97+32.5%	82.04	85.03	76.46	71.66	315.19
PBT	90.20+17.3%	80.48	54.20	72.66	76.87	284.21
Tax	-22.60	-19.31	-13.90	-18.64	-19.74	-71.59
Equity	30.08	30.05	30.05	0	30.03	30.05
OPM	13.83	12.95	8.98	12.21	13.26	11.84
Net Profit	67.60+18.3%	61.17	40.30	54.02	57.13	212.62
NPM	10.36	9.84	6.68	9.08	9.85	8.86
EPS	4.49+18.5%	4.06	2.68	3.59	3.79	14.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	2,315.11+12.3%	2,060.84+26.8%	1,624.66+13.7%	1,429.29
Other Income	84.97	101.38	85.37	21.11
Total Income	2,400.08+11.0%	2,162.22+26.4%	1,710.03+17.9%	1,450.40
Expenditure	-2,097.28-10.7%	-1,894.60-36.4%	-1,389.37-22.5%	-1,134.20
Interest	-97.36	-99.48	-42.27	-21.86
PBDT	0	0	0	0
EBITDA	403.38+13.8%	354.42+5.5%	335.85-6.4%	358.86
Depreciation	-88.19	-88.70	-58.29	-41.91
EBIT	315.19+18.6%	265.72-4.3%	277.56-12.4%	316.95
PBT	284.21+11.3%	255.46-23.7%	334.68+8.0%	309.86
Tax	-71.59	-70.80	-86.29	-78.87
Equity	30.05	30.01	0	0
OPM (%)	11.84	11.81	19.57	21.36
Net Profit	212.62+15.1%	184.66-25.7%	248.39+7.5%	230.99
NPM (%)	8.86	8.54	14.53	15.93
EPS (Rs)	14.12+15.2%	12.26-26.7%	16.73+3.7%	16.13
CEPS	14.11	12.26	16.73	16.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3.65	17 Jul 2026
2026	Interim Dividend	2.75	04 Nov 2025
2025	Final Dividend	3.5	18 Jul 2025
2025	Interim Dividend	2.5	27 Nov 2024
2024	Final Dividend	3.25	14 Jun 2024
2024	Interim Dividend	2.5	30 Oct 2023
2023	Final Dividend	3.4	07 Jul 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split