Artha Sootra - Company Dashboard

Governance Classic Home

Mazagon Dock Shipbuilders LtdShip Building and Allied ServicesINE249Z01020Consolidated₹1830.00+46.00 (+2.58%)

Valuation

Market Cap₹73.74K Cr

TTM PE30.07x

Forward PE35.16x

PEG-2.12

Book Value₹259.29

P/B7.05x

TTM EPS₹60.80

Fwd EPS₹51.99

TTM Revenue₹12.84K Cr

TTM PAT₹2.45K Cr

TTM EBITDA₹2.08K Cr

TTM EBIT₹1.97K Cr

Last Qtr PAT₹346.40 Cr

Last Qtr EBITDA₹199.17 Cr

Last Qtr EBIT₹169.33 Cr

Profitability

ROE23.43%

ROCE27.34%

TTM NPM19.09%

TTM EBITDA %16.16%

Curr OPM12.84%

Last OPM16.91%

Curr NPM—

Last NPM—

Curr EPS₹8.53

Last EPS₹13.62

Balance sheet

Equity₹201.69 Cr

Reserve₹10.26K Cr

Total Debt₹805.36 Cr

D/E0.08x

Interest %6.02%

Curr Interest₹20.85 Cr

Price / range

Close₹1828.10

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.41%

1W+5.72%

1M-11.55%

3M-23.16%

6M-29.89%

1Y-31.86%

2Y-9.21%

3Y+90.17%

5Y—

Diwali-26.22%

Sector peers — Ship Building and Allied Services

Company	Close	Mkt Cap	TTM P/E	ROE
MAZDOCK	1828.10	₹73.74K Cr	30.07	23.43%
COCHINSHIP	1237.50	₹32.56K Cr	47.85	11.58%
LAXMIPATI	400.00	₹230.08 Cr	-291.97	—
HRYNSHP	91.00	₹56.12 Cr	5.50	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	2,228.08-23.9%	2,770.99	3,683.72	3,601.09	2,929.24	12,839.60
Other Income	296.53	309.76	281.23	261.81	276.13	1,142.75
Total Income	2,524.61-21.2%	3,080.75	3,964.95	3,862.90	3,205.37	13,982.39
Interest	10.64	35.68	10.01	5.95	7.82	59.14
Expenditure	-2,082.96+8.1%	-2,396.63	-3,340.39	-2,743.27	-2,265.93	-10,731.91
PBDT	0	0	0	0	0	0
EBITDA	179.35-74.2%	433.24	376.22	886.98	694.66	2,259.51
Depreciation	-23.59	-23.20	-22.88	-23.21	-23.53	-92.68
EBIT	155.76-76.8%	410.04	353.34	863.77	671.13	2,166.83
PBT	441.65-53.0%	684.12	624.56	1,119.63	939.44	3,250.48
Tax	-101.45	-174.41	-160.57	-282.50	-224.07	-814.71
Equity	201.69	201.69	201.69	0	0	201.69
OPM	17.49	22.21	15.75	31.09	32.07	23.25
Net Profit	340.20-52.4%	509.71	463.99	837.13	715.37	2,435.77
NPM	13.48	16.54	11.70	23.25	24.42	17.42
EPS	8.43-52.5%	12.64	11.50	20.75	17.73	60.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	12,839.64+12.3%	11,431.88+20.8%	9,466.58+20.9%	7,827.18
Other Income	1,142.75	1,168.77	1,138.02	713.48
Total Income	13,982.39+11.0%	12,600.65+18.8%	10,604.60+24.2%	8,540.66
Expenditure	-10,731.91-13.1%	-9,491.45-16.6%	-8,143.22-14.5%	-7,111.33
Interest	-59.14	-4.40	-5.12	-6.37
PBDT	0	0	0	0
EBITDA	2,259.55+9.7%	2,060.02+45.9%	1,411.61+76.9%	797.80
Depreciation	-92.68	-115.19	-83.13	-75.58
EBIT	2,166.87+11.4%	1,944.83+46.4%	1,328.48+83.9%	722.22
PBT	3,250.48+4.5%	3,109.20+26.3%	2,461.38+72.2%	1,429.33
Tax	-814.71	-784.32	-615.95	-356.61
Equity	201.69	291.69	0	0
OPM (%)	23.25	24.67	23.00	17.00
Net Profit	2,435.77+4.8%	2,324.88+26.0%	1,845.43+72.0%	1,072.72
NPM (%)	17.42	18.45	17.00	13.00
EPS (Rs)	60.38+4.8%	57.63-37.0%	91.50+72.0%	53.19
CEPS	60.38	57.63	91.50	53.19

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	2,446.09-16.5%	2,942.70	3,850.39	3,601.09	2,929.24	13,006.30
Other Income	250.97	313.18	283.38	261.81	270.63	1,139.40
Total Income	2,697.06-15.7%	3,255.88	4,133.77	3,862.90	3,199.87	14,145.71
Interest	20.85	44.34	10.01	5.95	7.82	71.57
Expenditure	-2,297.61-1.4%	-2,569.43	-3,340.39	-2,743.27	-2,265.93	-10,908.92
PBDT	0	0	0	0	0	0
EBITDA	199.17-71.3%	446.58	542.89	886.98	694.66	2,265.62
Depreciation	-29.84	-28.97	-22.88	-23.21	-23.53	-96.67
EBIT	169.33-74.8%	417.61	520.01	863.77	671.13	2,168.95
PBT	399.45-57.2%	686.45	793.38	1,119.63	933.94	3,236.79
Tax	-101.54	-174.41	-160.57	-282.50	-224.07	-814.84
Equity	201.69	201.69	201.69	0	0	201.69
OPM	14.81	21.08	19.19	28.98	29.19	22.88
Net Profit	346.40-53.8%	550.46	674.16	879.78	749.48	2,578.36
NPM	12.84	16.91	16.31	22.78	23.42	18.23
EPS	8.53-54.1%	13.62	16.84	21.81	18.58	64.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	13,006.31+13.8%	11,431.88+20.8%	9,466.58
Other Income	1,139.40	1,121.23	1,101.47
Total Income	14,145.71+12.7%	12,553.11+18.8%	10,568.05
Expenditure	-10,908.92-14.9%	-9,491.45-16.6%	-8,143.22
Interest	-71.57	-4.40	-5.12
PBDT	0	0	0
EBITDA	2,265.63+10.0%	2,060.02+45.9%	1,411.61
Depreciation	-96.67	-115.19	-83.13
EBIT	2,168.96+11.5%	1,944.83+46.4%	1,328.48
PBT	3,236.79+5.7%	3,061.66+26.3%	2,424.83
Tax	-814.84	-784.32	-615.95
Equity	201.69	201.69	0
OPM (%)	22.88	24.39	22.94
Net Profit	2,578.36+6.8%	2,413.51+24.6%	1,936.97
NPM (%)	18.23	19.23	18.33
EPS (Rs)	64.04+7.0%	59.83-37.7%	96.04
CEPS	64.04	59.83	96.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	5	03 Nov 2026
2026	Final Dividend	4.62	20 Aug 2026
2026	Interim Dividend	7.5	13 Feb 2026
2026	Interim Dividend	6	04 Nov 2025
2025	Final Dividend	2.71	19 Sep 2025
2026	Interim Dividend	3	16 Apr 2025
2025	Interim Dividend	23.19	30 Oct 2024
2024	Final Dividend	12.11	19 Sep 2024
2024	Interim Dividend	15.34	20 Nov 2023
2023	Final Dividend	6.86	20 Sep 2023

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.5/-	27 Dec 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split