Steel Authority of India LtdIron and SteelINE114A01011Consolidated₹170.49+2.99 (+1.79%)
Valuation
Market Cap₹70.42K Cr
TTM PE12.56x
Forward PE10.10x
PEG0.40
Book Value₹151.36
P/B1.13x
TTM EPS₹13.57
Fwd EPS₹16.88
TTM Revenue₹1.16L Cr
TTM PAT₹5.60K Cr
TTM EBITDA₹15.07K Cr
TTM EBIT₹8.81K Cr
Last Qtr PAT₹1,750.47 Cr
Last Qtr EBITDA₹4.22K Cr
Last Qtr EBIT₹2.61K Cr
Profitability
ROE8.96%
ROCE9.82%
TTM NPM4.81%
TTM EBITDA %12.95%
Curr OPM5.43%
Last OPM6.22%
Curr NPM—
Last NPM—
Curr EPS₹4.24
Last EPS₹3.98
Balance sheet
Equity₹4,130.53 Cr
Reserve₹58.39K Cr
Total Debt₹31,464.46 Cr
D/E0.50x
Interest %29.90%
Curr Interest₹523.40 Cr
Price / range
Close₹170.49
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.79%
1W+5.24%
1M-2.30%
3M-1.76%
6M-8.41%
1Y+23.45%
2Y+49.68%
3Y+101.67%
5Y+38.33%
Diwali+14.81%
Sector peers — Iron and Steel
CompanyCloseMkt CapTTM P/EROE
JSWSTEEL1343.00₹3.28L Cr11.5327.98%
TATASTEEL179.93₹2.25L Cr20.3311.02%
JINDALSTEL1149.00₹1.17L Cr40.965.43%
SAIL170.49₹70.42K Cr12.568.96%
JSL688.80₹56.79K Cr17.0115.66%
SARDAEN441.20₹15.55K Cr13.9814.17%
NSLNISP39.49₹11.57K Cr127.390.64%
VISL27.10₹10.60K Cr0.85-3.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue31,997.50+19.8%26,245.6030,813.5027,371.4026,703.90110,810
Other Income341.17203.51355.80331.39303.031,151.08
Total Income32,338.68+19.7%26,449.1531,169.2527,702.7827,006.97111,961.32
Interest523.40492.98532547.22484.282,158.10
Expenditure-29,909.60-14.5%-24,146.35-28,515.79-27,135.25-26,115.64-106,959.24
PBDT000000
EBITDA4,219.86+67.1%4,152.054,406.052,298.402,525.5611,994.28
Depreciation-1,608.56-1,559.82-1,576.34-1,515.03-1,453.02-5,985.42
EBIT2,611.30+143.5%2,592.232,829.71783.371,072.546,008.86
PBT2,356.39+326.2%2,158.792,323.68567.53552.894,333.86
Tax-582.66-522.79-644.17-125.83-126.10-1,100.38
Equity4,130.534,130.534,130.534,130.5304,130.53
OPM7.298.167.462.052.073.87
Net Profit1,773.73+315.6%1,6361,679.51441.70426.793,233.48
NPM5.486.195.391.591.602.89
EPS4.29+316.5%3.964.071.071.037.83

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue110,810.24+8.1%102,478.19-2.7%105,374.59+0.9%104,447.36+0.9%103,473.32+49.7%69,110.02
Other Income1,151.081,134.411,148.061,354.841,042.031,011.69
Total Income111,961.32+8.1%103,612.60-2.7%106,522.65+0.7%105,802.20+1.2%104,515.35+49.0%70,121.71
Expenditure-106,959.24-6.6%-100,291.14+1.7%-101,994.14+1.4%-103,423.28-17.4%-88,123.22-39.2%-63,301.11
Interest-2,158.10-2,792.77-2,473.81-2,037.47-1,697.88-2,817.14
PBDT000000
EBITDA11,994.52+12.8%10,629.39-4.5%11,131.71+38.7%8,024.07-62.4%21,322.15+67.5%12,728.05
Depreciation-5,985.42-5,649.57-5,277.45-4,962.52-4,274.17-4,102
EBIT6,009.10+20.7%4,979.82-14.9%5,854.26+91.2%3,061.55-82.0%17,047.98+97.6%8,626.05
PBT4,333.86+44.0%3,008.82-18.4%3,687.67+39.8%2,636.91-83.6%16,038.72+133.2%6,879.03
Tax-1,100.38-860.86-954.56-733.84-4,023.68-3,029.01
Equity4,130.534,130.530000
OPM (%)3.872.903.002.0015.0010.00
Net Profit3,233.48+50.5%2,147.96-21.4%2,733.11+43.6%1,903.07-84.2%12,015.04+212.1%3,850.02
NPM (%)2.892.073.002.0011.005.00
EPS (Rs)7.83+50.6%5.20-21.5%6.62+43.6%4.61-84.2%29.09+212.1%9.32
CEPS7.835.206.624.6129.099.32

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue31,997.50+19.8%26,245.7030,813.5027,371.4026,704.20110,811
Other Income232.33205.54351.66174.51205.87894.18
Total Income32,229.88+19.8%26,451.2131,165.1527,545.9326,910.04111,705.02
Interest523.40493.02532.04547.23484.282,158.15
Expenditure-29,913.65-14.6%-24,146.32-28,513.99-27,139.86-26,113.64-106,956.68
PBDT000000
EBITDA4,216.42+66.8%4,152.744,408.742,294.292,528.3212,000.15
Depreciation-1,609.17-1,560.34-1,577.19-1,515.52-1,453.48-5,987.68
EBIT2,607.25+142.6%2,592.402,831.55778.771,074.846,012.47
PBT2,243.54+389.9%2,160.882,321.38406.07457.964,080.12
Tax-573.87-542.63-666.33-105.73-137.42-1,132.71
Equity4,130.534,130.534,130.53004,130.53
OPM6.968.177.451.471.703.65
Net Profit1,750.47+318.1%1,644.051,835.47374.03418.723,372.80
NPM5.436.225.891.361.563.02
EPS4.24+319.8%3.984.440.911.018.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue110,810.84+8.1%102,479.06-2.8%105,378.33+0.9%104,447.72+0.9%103,476.84+49.7%69,113.61
Other Income894.18875.031,066.96950.36858.55860.67
Total Income111,705.02+8.1%103,354.09-2.9%106,445.29+1.0%105,398.08+1.0%104,335.39+49.1%69,974.28
Expenditure-106,956.68-6.7%-100,276.70+1.7%-101,981.25+1.4%-103,409.30-17.4%-88,108.23-39.2%-63,294.80
Interest-2,158.15-2,793.17-2,473.86-2,037.47-1,697.89-2,817.15
PBDT000000
EBITDA11,999.99+12.7%10,646.21-4.5%11,149.31+38.7%8,039.43-62.3%21,341.52+67.5%12,738.74
Depreciation-5,987.68-5,650.68-5,278.37-4,963.54-4,275.02-4,102.78
EBIT6,012.31+20.4%4,995.53-14.9%5,870.94+90.9%3,075.89-82.0%17,066.50+97.6%8,635.96
PBT4,080.12+47.6%2,764.75-23.7%3,623.20+61.3%2,246.77-85.8%15,873.75+135.6%6,737.91
Tax-1,132.71-879.73-995.14-715.91-4,048.40-3,057.52
Equity4,130.534,130.530000
OPM (%)3.652.683.402.1315.219.63
Net Profit3,372.80+42.2%2,371.80-22.7%3,066.67+40.9%2,176.53-82.2%12,243.47+195.2%4,148.13
NPM (%)3.022.292.882.0711.735.93
EPS (Rs)8.17+42.3%5.74-22.6%7.42+40.8%5.27-82.2%29.64+195.2%10.04
CEPS8.175.747.425.2729.6410.04

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

27
YearTypeAmountEx-Date
2026Final Dividend2.3530 Sep 2026
2025Final Dividend1.608 Sep 2025
2024Final Dividend119 Sep 2024
2024Interim Dividend120 Feb 2024
2023Final Dividend0.520 Sep 2023
2023Interim Dividend124 Mar 2023
2022Final Dividend2.2528 Jul 2022
2022Interim Dividend2.528 Mar 2022
2022Interim Dividend409 Nov 2021
2021Final Dividend1.820 Sep 2021
2021Interim Dividend104 Feb 2021
2019Final Dividend0.522 Aug 2019
2015Final Dividend0.2511 Aug 2015
2015Interim Dividend1.7518 Feb 2015
2014Interim Dividend2.0218 Feb 2014
2013Final Dividend0.402 Aug 2013
2013Interim Dividend1.615 Feb 2013
2012Final Dividend0.809 Aug 2012
2012Interim Dividend1.215 Feb 2012
2011Final Dividend1.210 Aug 2011
2011Interim Dividend1.218 Jan 2011
2010Final Dividend1.729 Jul 2010
2010Interim Dividend1.601 Feb 2010
2009Final Dividend1.330 Jul 2009
2009Interim Dividend1.330 Jan 2009
2008Final Dividend1.831 Jul 2008
2008Interim Dividend1.901 Feb 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers