CG Power and Industrial Solutions LtdHeavy Electrical EquipmentINE067A01029Consolidated₹841.45+31.45 (+3.88%)
Valuation
Market Cap₹1.33L Cr
TTM PE96.39x
Forward PE91.20x
PEG9.55
Book Value₹55.49
P/B15.16x
TTM EPS₹8.73
Fwd EPS₹9.23
TTM Revenue₹13.70K Cr
TTM PAT₹1.36K Cr
TTM EBITDA₹1.80K Cr
TTM EBIT₹1.59K Cr
Last Qtr PAT₹409.09 Cr
Last Qtr EBITDA₹539.58 Cr
Last Qtr EBIT₹481.85 Cr
Profitability
ROE15.62%
ROCE21.01%
TTM NPM9.96%
TTM EBITDA %13.14%
Curr OPM10.53%
Last OPM9.16%
Curr NPM—
Last NPM—
Curr EPS₹2.62
Last EPS₹1.99
Balance sheet
Equity₹315.10 Cr
Reserve₹8.42K Cr
Total Debt₹168.93 Cr
D/E0.02x
Interest %1.06%
Curr Interest₹4.34 Cr
Price / range
Close₹841.45
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.88%
1W+1.10%
1M-4.27%
3M-4.39%
6M+4.88%
1Y+12.57%
2Y+17.60%
3Y+121.26%
5Y+410.74%
Diwali+31.94%
Sector peers — Heavy Electrical Equipment
CompanyCloseMkt CapTTM P/EROE
BHEL423.85₹1.48L Cr51.2510.76%
ABB6750.00₹1.43L Cr91.9638.13%
CGPOWER841.45₹1.33L Cr96.3915.62%
POWERINDIA29100.00₹1.30L Cr112.7522.23%
SIEMENS3509.00₹1.25L Cr38.2423.68%
GVTD4265.00₹1.09L Cr83.6673.60%
ENRIN2963.00₹1.06L Cr70.9030.92%
SUZLON37.45₹51.35K Cr22.8421.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,504.63+32.3%3,061.373,128.502,909.442,649.1911,330.60
Other Income76.3480.8487.4772.2464.25253.82
Total Income3,580.97+32.0%3,142.213,215.972,981.682,713.4411,584.44
Interest3.272.472.611.751.737.46
Expenditure-2,978.74-29.2%-2,655.45-2,669.32-2,527.54-2,304.85-9,791.86
PBDT000000
EBITDA560.57+51.4%436.88485.22407.64370.361,640.64
Depreciation-31.41-28.49-23.43-23.99-24.29-94.44
EBIT529.16+52.9%408.39461.79383.65346.071,546.20
PBT602.23+47.4%486.76546.65418.57408.591,757.01
Tax-152.33-123.17-135.09-106.92-101.41-440.23
Equity315.10315314.99314.980314.99
OPM16.8215.4917.0014.0415.4215.17
Net Profit449.90+46.5%363.59411.56311.65307.181,316.78
NPM12.5611.5712.8010.4511.6011.37
EPS2.86+46.7%2.312.611.981.958.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue11,330.62+21.5%9,328.97+22.6%7,609.91+15.7%6,579.63+27.5%5,159.18+104.3%2,525.89
Other Income253.82161.77150.8979.3245.0442.17
Total Income11,584.44+22.1%9,490.74+22.3%7,760.80+16.5%6,658.95+28.0%5,204.22+102.7%2,568.06
Expenditure-9,791.86-20.2%-8,148.46-23.2%-6,614.35-15.4%-5,731.95-21.9%-4,702.19-76.8%-2,658.86
Interest-7.46-6.17-2.68-14.56-66.38-166.25
PBDT000000
EBITDA1,640.66+28.9%1,273.05+18.3%1,076.08+14.9%936.93+56.9%597.09+421.5%114.49
Depreciation-94.44-86.37-77.84-74.69-73.72-81.21
EBIT1,546.22+30.3%1,186.68+18.9%998.24+15.8%862.24+64.7%523.37+1472.6%33.28
PBT1,757.01+30.9%1,342.28+4.1%1,288.94+31.1%983.07+32.6%741.61+163.6%-1,166.88
Tax-440.23-367.82-284.58-197.71-114.55957.95
Equity314.99305.780000
OPM (%)15.1714.1417.0015.0014.00-45.00
Net Profit1,316.78+35.1%974.46-3.0%1,004.36+27.9%785.36+25.2%627.06+400.1%-208.93
NPM (%)11.3710.2713.0012.0012.00-8.00
EPS (Rs)8.42+32.0%6.38-3.0%6.58+27.0%5.18+12.1%4.62+291.7%-2.41
CEPS8.426.396.575.144.36-2.41

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,801.54+30.1%3,280.813,441.763,175.352,922.7912,418
Other Income81.7183.5877.0676.4166.10244.27
Total Income3,883.25+29.9%3,364.393,518.823,251.762,988.8912,662.22
Interest4.343.513.773.522.6912.17
Expenditure-3,324.03-27.8%-2,941.51-3,028.41-2,832.22-2,600.82-11,000.42
PBDT000000
EBITDA539.58+43.2%397.28466.49397.32376.711,625.34
Depreciation-57.73-54.47-49.37-50.67-52.05-195.59
EBIT481.85+48.4%342.81417.12346.65324.661,429.75
PBT559.22+44.1%422.88490.41383.97388.071,626.23
Tax-150.13-114.60-128.90-100.06-103.63-429.50
Equity315.10315314.99314.980314.99
OPM14.4012.5713.9411.8112.9812.84
Net Profit409.09+43.8%308.28363.46283.91284.441,198.68
NPM10.539.1610.338.739.529.47
EPS2.62+44.0%1.992.311.811.827.72

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue12,417.95+25.3%9,908.66+23.2%8,045.98+15.4%6,972.54+25.4%5,561.40+87.6%2,963.95
Other Income244.27162.17106.2667.7641.71101.92
Total Income12,662.22+25.7%10,070.83+23.5%8,152.24+15.8%7,040.30+25.6%5,603.11+82.8%3,065.87
Expenditure-11,000.42-26.1%-8,722.86-24.3%-7,015.34-15.2%-6,089.92-20.0%-5,075.29-59.5%-3,182.38
Interest-12.17-7.09-2.54-16.20-68.17-197.10
PBDT000000
EBITDA1,625.29+24.6%1,304.73+15.7%1,128.07+13.6%993.32+51.5%655.49+460.3%116.98
Depreciation-195.59-111.84-94.89-94.50-101.21-138.31
EBIT1,429.70+19.9%1,192.89+15.5%1,033.18+14.9%898.82+62.2%554.28+2698.6%-21.33
PBT1,626.23+20.6%1,347.97+16.4%1,158.38+15.6%1,002.14-3.2%1,035.74+177.4%-1,338.95
Tax-429.50-374.99-287.26-205.81-122.32944.92
Equity314.99305.780000
OPM (%)12.8413.3814.2114.2318.49-43.67
Net Profit1,198.68+23.2%972.98-31.8%1,427.61+48.3%962.97+5.5%913.07+331.8%-393.97
NPM (%)9.479.6617.5113.6816.30-12.85
EPS (Rs)7.72+21.0%6.38-31.7%9.34+47.1%6.35-5.5%6.72+254.1%-4.36
CEPS7.716.379.336.306.35-4.36

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

25
YearTypeAmountEx-Date
2026Interim Dividend1.330 Jan 2026
2025Interim Dividend1.321 Mar 2025
2024Interim Dividend1.305 Feb 2024
2023Interim Dividend1.515 Mar 2023
2015Interim Dividend0.406 Feb 2015
2015Interim Dividend0.422 Oct 2014
2014Final Dividend0.430 Jul 2014
2014Interim Dividend0.404 Feb 2014
2014Interim Dividend0.413 Nov 2013
2013Final Dividend0.425 Jul 2013
2013Interim Dividend0.407 Nov 2012
2013Interim Dividend0.426 Jul 2012
2012Interim Dividend0.429 Mar 2012
2012Interim Dividend0.203 Feb 2012
2012Interim Dividend0.824 Oct 2011
2011Interim Dividend0.628 Mar 2011
2011Interim Dividend0.803 Feb 2011
2011Interim Dividend0.829 Oct 2010
2010Interim Dividend1.404 Feb 2010
2010Interim Dividend0.830 Oct 2009
2009Interim Dividend0.530 Mar 2009
2009Interim Dividend0.829 Jan 2009
2009Interim Dividend0.727 Oct 2008
2009Interim Dividend0.403 Apr 2008
2008Interim Dividend0.804 Feb 2008

Bonus

1
YearRatioEx-Date
20103:408 Mar 2010

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers