Aditya Birla Real Estate LtdPaper and Paper ProductsINE055A01016Consolidated₹1061.40+25.20 (+2.43%)
Valuation
Market Cap₹11.86K Cr
TTM PE19.34x
Forward PE12.92x
PEG-0.07
Book Value₹409.31
P/B2.59x
TTM EPS₹54.88
Fwd EPS₹82.16
TTM Revenue₹1.18K Cr
TTM PAT₹698.49 Cr
TTM EBITDA₹-181.88 Cr
TTM EBIT₹-237.71 Cr
Last Qtr PAT₹918.70 Cr
Last Qtr EBITDA₹159.39 Cr
Last Qtr EBIT₹139.41 Cr
Profitability
ROE15.28%
ROCE-0.56%
TTM NPM59.31%
TTM EBITDA %-15.44%
Curr OPM106.72%
Last OPM-16.81%
Curr NPM—
Last NPM—
Curr EPS₹77.51
Last EPS₹-6.41
Balance sheet
Equity₹111.69 Cr
Reserve₹4.46K Cr
Total Debt₹3,662.70 Cr
D/E0.80x
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹1061.40
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.43%
1W+0.72%
1M-3.55%
3M-25.47%
6M-28.98%
1Y-42.91%
2Y-61.36%
3Y-0.94%
5Y+23.93%
Diwali-36.93%
Sector peers — Paper and Paper Products
CompanyCloseMkt CapTTM P/EROE
ABREL1061.40₹11.86K Cr19.3415.28%
JKPAPER368.30₹6.24K Cr18.946.30%
WSTCSTPAPR829.70₹5.48K Cr23.866.58%
SESHAPAPER217.99₹1.37K Cr11.045.63%
ANDHRAPAP64.11₹1.27K Cr24.472.66%
NRAIL676.65₹1.15K Cr12.1811.60%
TNPL139.90₹968.26 Cr46.9511.27%
PDMJEPAPER87.64₹832.14 Cr8.5913.43%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue64.08-5.4%63.4062.9363.1667.71260.84
Other Income78.2864.1264.7963.2566.94255.39
Total Income142.36+5.7%127.52127.72126.41134.65516.23
Interest16.7346.5244.5044.0444.43175.87
Expenditure-57.44+40.8%-85.80-96.87-96.59-96.95-375.01
PBDT000000
EBITDA35.05+23.6%36.4023.9123.9728.36114.67
Depreciation-11.68-12.28-13.35-13.36-13.17-52.97
EBIT23.37+53.9%24.1210.5610.6115.1961.70
PBT84.92+125.3%41.7228.3512.4837.70121.38
Tax-21.67-10.6136.77-0.48-13.677.26
Equity111.69111.69111.6900111.69
OPM59.6532.7222.2019.7655.6823.51
Net Profit838.64+957.4%63.48180.8244.0579.31351.89
NPM589.1049.78141.5869.74117.1368.17
EPS75.71+1414.2%5.745.892.90531.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue260.84-19.3%323.08-91.7%3,879.38-19.1%4,795.21+16.1%4,129.37+58.2%2,610.55
Other Income255.39174.52131.3661.5467.6179.64
Total Income516.23+3.7%497.60-87.6%4,010.74-17.4%4,856.75+15.7%4,196.98+56.0%2,690.19
Expenditure-375.01-10.1%-340.65+90.1%-3,425.79+23.2%-4,461.30-14.5%-3,895.33-47.5%-2,641.59
Interest-175.87-140.14-96.42-89.19-75.03-88.55
PBDT000000
EBITDA114.67-35.5%177.69-76.4%751.35+16.3%645.90+20.3%537.12+87.5%286.53
Depreciation-52.97-55.12-201.34-222.80-228.05-229.02
EBIT61.70-49.7%122.57-77.7%550.01+30.0%423.10+36.9%309.07+437.4%57.51
PBT121.38+202200.0%0.06-100.0%584.95+10.4%529.66+75.6%301.65+520.7%48.60
Tax7.26-15.11-187.59-161.35-101.861.44
Equity111.69111.690000
OPM (%)23.510.0115.0011.007.002.00
Net Profit351.89+1581.6%-23.75-115.7%151.16-59.0%368.31+77.6%207.33+558.2%31.50
NPM (%)68.17-4.774.008.005.001.00
EPS (Rs)31.84+4130.4%-0.79-105.8%13.67-58.6%32.98+77.6%18.57+558.5%2.82
CEPS31.67-0.7913.6332.9818.572.82

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue825.03+743.2%188.8582.6181.1797.84407.18
Other Income35.8316.8715.589.1615.3951.98
Total Income860.86+660.3%205.7298.1990.33113.23459.16
Interest025.8320.60017.7364.40
Expenditure-685.62-240.4%-287.34-281.82-207.02-201.39-898.27
PBDT000000
EBITDA159.39+327.4%-55.31-160.11-125.85-70.09-359.19
Depreciation-19.98-17.35-18.500-15.73-67.50
EBIT139.41+262.4%-72.66-178.61-125.85-85.82-426.69
PBT175.24+298.8%-81.62-186.130-88.16-463.90
Tax-30.4816.0481.2733.1918.73138.99
Equity111.69111.69111.690111.69111.69
OPM20.36-39.68-189.560.00-77.86-101.03
Net Profit918.70+5255.4%-34.59-110.31-75.31-17.82-338.07
NPM106.72-16.81-112.34-83.37-15.74-73.63
EPS77.51+1305.4%-6.41-9.480-6.4320.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue407.18-66.6%1,218.88-73.0%4,513.54-6.0%4,799.65+16.2%4,130.95+57.9%2,616.57
Other Income51.9838.4556.4727.5243.0661.62
Total Income459.16-63.5%1,257.33-72.5%4,570.01-5.3%4,827.17+15.6%4,174.01+55.9%2,678.19
Expenditure-898.27+30.8%-1,298.83+68.3%-4,097.72+10.0%-4,553.29-14.7%-3,969.28-47.3%-2,694.70
Interest-64.40-45.75-35.51-53.89-52.18-70.70
PBDT000000
EBITDA-359.19-1313.9%29.59-95.5%661.20+25.4%527.33+18.6%444.51+98.7%223.70
Depreciation-67.50-63.79-209.87-227.08-230.66-231.13
EBIT-426.69-1147.6%-34.20-107.6%451.33+50.3%300.25+40.4%213.85+2978.2%-7.43
PBT-463.90-180.4%-165.47-135.0%472.29+15.7%408.09+99.3%204.73+1340.0%-16.51
Tax138.9930.26-145.03-141.70-50.441.44
Equity111.69111.690000
OPM (%)-101.03-13.1610.338.454.90-0.62
Net Profit-338.07-114.7%-157.44-360.7%60.38-77.2%264.55+63.6%161.70+581.1%-33.61
NPM (%)-73.63-12.521.325.483.87-1.25
EPS (Rs)20.20+2689.7%-0.78-117.1%4.57-81.2%24.34+63.2%14.91+646.2%-2.73
CEPS20.20-0.784.5624.3414.91-2.73

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

19
YearTypeAmountEx-Date
2026Final Dividend2.514 Jul 2026
2025Final Dividend215 Jul 2025
2024Final Dividend511 Jul 2024
2023Final Dividend517 Jul 2023
2022Final Dividend406 Jul 2022
2021Final Dividend106 Jul 2021
2020Final Dividend314 Aug 2020
2019Final Dividend7.519 Jul 2019
2018Final Dividend6.520 Jul 2018
2017Final Dividend5.528 Jul 2017
2016Final Dividend5.518 Jul 2016
2015Final Dividend5.515 Jul 2015
2014Final Dividend5.511 Jul 2014
2013Final Dividend5.508 Jul 2013
2012Final Dividend5.516 Jul 2012
2011Final Dividend5.526 Jul 2011
2010Final Dividend5.512 Jul 2010
2009Final Dividend4.510 Jul 2009
2008Final Dividend4.507 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers