Banswara Syntex LtdOther Textile ProductsINE629D01020Consolidated₹108.49-1.83 (-1.66%)Jun-26
Valuation
Market Cap₹371.38 Cr
TTM PE9.98x
Forward PE9.25x
PEG0.52
Book Value₹170.87
P/B0.63x
TTM EPS₹10.87
Fwd EPS₹11.73
TTM Revenue₹1.37K Cr
TTM PAT₹37.18 Cr
TTM EBITDA₹133.12 Cr
TTM EBIT₹79.23 Cr
Last Qtr PAT₹4.61 Cr
Last Qtr EBITDA₹22.17 Cr
Last Qtr EBIT₹8.44 Cr
Profitability
ROE6.36%
ROCE8.20%
TTM NPM2.72%
TTM EBITDA %9.74%
Curr OPM1.43%
Last OPM3.11%
Curr NPM
Last NPM
Curr EPS₹1.35
Last EPS₹3.36
Balance sheet
Equity₹17.12 Cr
Reserve₹567.79 Cr
Total Debt₹474.99 Cr
D/E0.81x
Interest %214.10%
Curr Interest₹9.87 Cr
Price / range
Close₹108.49
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.66%
1W-3.86%
1M-6.48%
3M-19.21%
6M-3.26%
1Y-17.40%
2Y-26.15%
3Y-29.92%
5Y+30.90%
Diwali-5.66%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3266.40₹1.35L Cr-561.24
KPRMILL1141.40₹39.01K Cr42.7716.01%
WELSPUNLIV214.66₹20.28K Cr73.775.82%
TRIDENT23.22₹11.83K Cr29.778.28%
ICIL447.35₹8.86K Cr58.716.41%
GARFIBRES819.00₹8.00K Cr38.6115.51%
KUSUMGAR591.20₹6.21K Cr30.30
JINDWORLD49.70₹4.98K Cr50.71

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue315.79+3.3%365.75339.66344.56305.811,355.78
Other Income6.603.553.652.873.8213.89
Total Income322.39+4.1%369.30343.31347.43309.631,369.67
Interest9.8710.5010.7410.5510.7642.55
Expenditure-316.49-1.6%-346.96-325.42-337.93-311.50-1,321.80
PBDT000000
EBITDA22.89+26.5%42.4738.3930.7318.10129.69
Depreciation-13.72-13.18-13.41-13.55-13.03-53.16
EBIT9.17+80.9%29.2924.9817.185.0776.53
PBT5.90+417.2%13.4317.909.50-1.8638.96
Tax-1.49-3.83-4.67-2.510.45-10.56
Equity17.1217.120017.1217.12
OPM1.833.645.272.76-0.602.84
Net Profit4.41+412.8%9.6013.236.99-1.4128.40
NPM1.372.603.902.03-0.462.07
EPS1.29+414.6%2.803.862.04-0.418.30

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,355.78+5.0%1,291.70+2.2%1,264.21-15.7%1,498.78+26.0%1,189.77+51.2%786.63
Other Income13.8915.7717.9214.5916.9816.23
Total Income1,369.67+4.8%1,307.47+2.0%1,282.13-15.3%1,513.37+25.4%1,206.75+50.3%802.85
Expenditure-1,321.80-3.4%-1,277.74-3.5%-1,234.52+10.1%-1,373.18-20.7%-1,137.42-44.0%-789.80
Interest-42.55-39.59-29.62-31.74-24.79-32.56
PBDT000000
EBITDA129.69+27.8%101.44-1.2%102.66-48.2%198.11+66.5%119+56.8%75.87
Depreciation-53.16-47.89-43.35-40.77-41.86-46.48
EBIT76.53+42.9%53.55-9.7%59.31-62.3%157.34+104.0%77.14+162.5%29.39
PBT38.96+31.0%29.73-37.6%47.61-66.0%140.19+94.7%72.02+340.5%16.35
Tax-10.56-8.34-12.36-28.79-25.28-2.41
Equity17.1217.120000
OPM (%)2.842.274.009.006.002.00
Net Profit28.40+32.8%21.39-39.3%35.25-68.4%111.41+138.4%46.74+235.5%13.93
NPM (%)2.071.643.007.004.002.00
EPS (Rs)8.30+32.8%6.25-39.3%10.30-68.4%32.55+19.2%27.31+235.5%8.14
CEPS8.306.2510.3032.5527.318.14

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue315.83+3.2%365.65339.95344.71305.971,356.28
Other Income6.603.553.642.863.8113.86
Total Income322.43+4.1%369.20343.59347.57309.791,370.14
Interest9.8710.5010.7410.5510.7642.55
Expenditure-317.26-1.6%-346.27-326.31-338.73-312.15-1,323.46
PBDT000000
EBITDA22.17+25.8%43.0637.8030.0917.62128.57
Depreciation-13.73-13.18-13.42-13.56-13.04-53.20
EBIT8.44+84.3%29.8824.3816.534.5875.37
PBT5.17+319.1%14.0117.288.84-2.3637.77
Tax-1.49-3.83-4.67-2.510.45-10.56
Equity17.1217.120017.1217.12
OPM1.603.795.032.54-0.762.76
Net Profit4.61+436.5%11.49147.08-1.3731.20
NPM1.433.114.072.04-0.442.28
EPS1.35+437.5%3.364.092.07-0.409.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,356.28+4.9%1,292.53+2.3%1,263.87-15.7%1,498.78+26.0%1,189.77+51.2%786.63
Other Income13.8615.7417.8814.5816.9816.23
Total Income1,370.14+4.7%1,308.27+2.1%1,281.75-15.3%1,513.35+25.4%1,206.75+50.3%802.85
Expenditure-1,323.46-3.5%-1,278.92-3.5%-1,236.04+10.0%-1,373.86-20.8%-1,137.42-44.0%-789.80
Interest-42.55-39.59-29.63-31.74-24.79-32.56
PBDT000000
EBITDA128.57+27.1%101.13+0.3%100.84-48.9%197.44+65.9%119+56.8%75.87
Depreciation-53.20-47.93-43.38-40.78-41.86-46.48
EBIT75.37+41.7%53.20-7.4%57.46-63.3%156.66+103.1%77.14+162.5%29.39
PBT37.77+28.7%29.34-35.8%45.72-67.2%139.49+93.7%72.02+322.7%17.04
Tax-10.56-8.98-11.89-28.62-25.28-2.53
Equity17.1217.120000
OPM (%)2.762.243.579.225.972.12
Net Profit31.20+40.8%22.16-37.6%35.54-68.5%112.74+147.1%45.62+214.4%14.51
NPM (%)2.281.692.777.453.781.81
EPS (Rs)9.11+40.8%6.47-37.7%10.38-68.5%32.93+23.6%26.65+214.3%8.48
CEPS9.116.4710.3832.9326.658.48

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend123 Jul 2026
2025Final Dividend123 Jul 2025
2024Final Dividend130 Jul 2024
2023Final Dividend328 Jul 2023
2022Final Dividend2.521 Jul 2022
2021Final Dividend1.516 Sep 2021
2020Interim Dividend1.527 Feb 2020
2019Final Dividend119 Sep 2019
2018Final Dividend114 Sep 2018
2017Final Dividend106 Sep 2017
2016Final Dividend218 Aug 2016
2015Final Dividend103 Sep 2015
2014Final Dividend304 Sep 2014
2013Final Dividend1.514 Aug 2013
2012Final Dividend1.502 Aug 2012
2011Final Dividend328 Jul 2011
2011Interim Dividend204 Nov 2010
2010Final Dividend205 Aug 2010
2010Interim Dividend1.514 Jan 2010
2009Final Dividend1.806 Aug 2009
2008Final Dividend1.204 Sep 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2022Rs.10/- to Rs.5/-08 Sep 2022
Loading company dashboard...
Fetching ratios, charts, and peers