IndiaOne Finance - Company Dashboard

Governance Classic Home

VARDHMAN POLYTEX LTD.Other Textile ProductsINE835A01029

Valuation

Market Cap₹274.84 Cr

TTM PE0.86x

Forward PE0.66x

PEG0.00

Book Value₹2.12

P/B2.68x

TTM EPS₹6.60

Fwd EPS₹8.61

TTM Revenue₹237.92 Cr

TTM PAT₹318.68 Cr

TTM EBITDA₹11.27 Cr

TTM EBIT₹4.35 Cr

Last Qtr PAT₹0.88 Cr

Last Qtr EBITDA₹-1.29 Cr

Last Qtr EBIT₹-3.01 Cr

Profitability

ROE—

ROCE—

TTM NPM133.94%

TTM EBITDA %4.74%

Curr OPM451.59%

Last OPM1.36%

Curr NPM—

Last NPM—

Curr EPS₹6.44

Last EPS₹0.02

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %1.13%

Curr Interest₹3.52 Cr

Price / range

Close₹5.69

vs 52W High-40.11%

vs 52W Low+13.35%

MA50—

MA200—

Returns

1D-2.40%

1W-4.21%

1M-8.67%

3M-7.03%

6M-26.20%

1Y-36.64%

2Y-50.35%

3Y-6.87%

5Y+149.56%

Diwali-8.81%

Sector peers — Other Textile Products

Company	Close	Mkt Cap	TTM P/E	ROE
BSE	3266.40	₹1.35L Cr	1099.80	—
KPRMILL	1141.40	₹39.01K Cr	60.01	11.42%
WELSPUNLIV	214.66	₹20.28K Cr	63.32	6.52%
TRIDENT	23.22	₹11.83K Cr	30.55	8.17%
ICIL	447.35	₹8.86K Cr	51.78	7.26%
GARFIBRES	819.00	₹8.00K Cr	39.57	15.14%
KUSUMGAR	591.20	₹6.21K Cr	36.74	—
JINDWORLD	49.70	₹4.98K Cr	64.55	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	60.75+2.0%	64.85	50.60	61.72	59.54	593.82
Other Income	8.17	1.47	2.24	1.72	3.74	0.56
Total Income	68.91+8.9%	66.31	52.84	63.44	63.28	594.38
Interest	3.52	0.57	0.45	4.27	3.69	19.97
Expenditure	-67.28-6.8%	-65.43	-52.69	-56.98	-63	-589.59
PBDT	0	0	0	0	0	0
EBITDA	-1.29-173.7%	1.69	0.11	10.76	1.75	34.31
Depreciation	-1.72	-1.70	-1.75	-1.75	-1.52	-10.11
EBIT	-3.01-1408.7%	-0.01	-1.64	9.01	0.23	24.20
PBT	311.19+155495.0%	0.88	0.15	6.46	0.20	4.79
Tax	0	0	0	0	0	-3.23
Equity	48.30	0	0	0	0	5.26
OPM	451.59	1.36	0.29	10.46	0.33	0.81
Net Profit	311.19+155495.0%	0.88	0.15	6.46	0.20	1.56
NPM	451.59	1.36	0.29	10.46	0.33	0.26
EPS	6.44	0.02	0	0.14	0	2.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	593.82+108.4%	284.98-23.1%	370.64-39.8%	615.51-33.7%	928.60+82.7%	508.28
Other Income	0.56	26.09	28.97	6.16	3.08	2.60
Total Income	594.38+91.1%	311.07-22.2%	399.61-35.7%	621.67-33.3%	931.67+82.4%	510.88
Expenditure	-589.59-99.1%	-296.10+30.6%	-426.37+40.6%	-717.37+24.3%	-947.23-66.9%	-567.57
Interest	-19.97	-14.08	-3.35	-53.40	-64.16	-59.01
PBDT	0	0	0	0	0	0
EBITDA	34.31+187.4%	11.94+128.5%	-41.90-15.5%	-36.27-161.3%	59.18+315.0%	14.26
Depreciation	-10.11	-8.98	-10.48	-12.19	-13.65	-14.54
EBIT	24.20+717.6%	2.96+105.7%	-52.38-8.1%	-48.46-206.4%	45.53+16360.7%	-0.28
PBT	4.79-67.9%	14.92+155.8%	-26.76-1896.0%	1.49+109.6%	-15.56+72.6%	-56.69
Tax	-3.23	0	0	0	0	0
Equity	5.26	0	0	0	0	0
OPM (%)	0.81	5.00	-7.00	0.00	-2.00	-11.00
Net Profit	1.56-89.5%	14.92+155.8%	-26.76-1896.0%	1.49+109.6%	-15.56+72.6%	-56.69
NPM (%)	0.26	5.00	-7.00	0.00	-2.00	-11.00
EPS (Rs)	2.97+560.0%	0.45+104.2%	-10.83-1716.4%	0.67+109.6%	-6.98+72.6%	-25.43
CEPS	2.97	0.45	-8.31	0.67	-6.98	-25.43

Metric	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	FY20-21
Revenue	244+61.5%	215.13	191.58	193.97	151.12	508.52
Other Income	0.78	1.14	0.60	0.64	0.66	2.60
Total Income	244.78+61.3%	216.27	192.17	194.61	151.78	511.12
Interest	15.82	15.76	15.21	16.05	11.06	59.01
Expenditure	-251.25-51.4%	-218.09	-192.62	-195.80	-165.91	-567.80
PBDT	0	0	0	0	0	0
EBITDA	12.01+5321.7%	16.31	17.69	17.80	-0.23	14.38
Depreciation	-3.44	-3.51	-3.52	-3.58	-3.50	-14.65
EBIT	8.57+329.8%	12.80	14.17	14.22	-3.73	-0.27
PBT	-6.46+54.3%	-1.82	-0.44	-1.19	-14.13	-56.68
Tax	0	0	0	0	0	-0.02
Equity	0	0	0	0	0	0
OPM	-2.64	-0.84	-0.23	-0.61	-9.31	-11.09
Net Profit	-6.46+54.3%	-1.83	-0.45	-1.19	-14.14	-56.70
NPM	-2.64	-0.84	-0.23	-0.61	-9.31	-11.09
EPS	-0.82+87.1%	-0.82	-0.20	-0.53	-6.34	-25.43

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 20-21	FY 19-20	FY 18-19
Revenue	508.52-9.3%	560.87-30.8%	810.75
Other Income	2.60	3.18	2.87
Total Income	511.12-9.4%	564.05-30.7%	813.63
Expenditure	-567.80+10.8%	-636.56+28.3%	-887.61
Interest	-59.01	-59.70	-59.75
PBDT	0	0	0
EBITDA	14.38+5235.7%	-0.28-122.0%	1.27
Depreciation	-14.65	-15.71	-18.38
EBIT	-0.27+98.3%	-15.99+6.5%	-17.11
PBT	-56.68-155.7%	101.84+237.7%	-73.98
Tax	-0.02	-0.01	-0.01
Equity	0	0	0
OPM (%)	-11.09	18.06	-9.09
Net Profit	-56.70-155.7%	101.83+237.6%	-74
NPM (%)	-11.09	18.05	-9.09
EPS (Rs)	-25.43-155.7%	45.68+237.6%	-33.20
CEPS	-25.43	45.68	-33.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2008	Final Dividend	2	18 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.1/-	17 May 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split