Unitech LtdResidential- Commercial ProjectsINE694A01020
Valuation
Market Cap₹1.13K Cr
TTM PE-0.64x
Forward PE-0.62x
PEG0.55
Book Value
P/B
TTM EPS₹-6.76
Fwd EPS₹-6.99
TTM Revenue₹354.33 Cr
TTM PAT₹-1769.89 Cr
TTM EBITDA₹-419.67 Cr
TTM EBIT₹-422.94 Cr
Last Qtr PAT₹-305.06 Cr
Last Qtr EBITDA₹6.13 Cr
Last Qtr EBIT₹5.14 Cr
Profitability
ROE
ROCE
TTM NPM-499.50%
TTM EBITDA %-118.44%
Curr OPM-503.29%
Last OPM-266.82%
Curr NPM
Last NPM
Curr EPS₹-1.48
Last EPS₹-1.16
Balance sheet
Equity₹523.26 Cr
Reserve₹-9887.91 Cr
Total Debt₹7,515.88 Cr
D/E
Interest %-105.98%
Curr Interest₹411.39 Cr
Price / range
Close₹4.31
vs 52W High-45.65%
vs 52W Low+40.85%
MA50
MA200
Returns
1D+0.94%
1W+3.36%
1M+7.48%
3M-16.80%
6M-4.01%
1Y-40.88%
2Y-57.87%
3Y+43.19%
5Y
Diwali-28.76%
Sector peers — Residential- Commercial Projects
CompanyCloseMkt CapTTM P/EROE
DLF644.35₹1.59L Cr42.258.30%
LODHA1144.70₹1.14L Cr34.3814.28%
PHOENIXLTD1877.90₹67.16K Cr230.422.65%
OBEROIRLTY1785.00₹64.90K Cr29.9412.09%
PRESTIGE1435.10₹61.81K Cr340.881.12%
GODREJPROP1691.10₹50.94K Cr144.171.84%
ANANTRAJ606.15₹21.81K Cr69.045.32%
BRIGADE621.70₹20.28K Cr48.725.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue65.80+25.4%103.5099.4185.6252.47340.99
Other Income11.3210.839.389.759.3439.30
Total Income77.13+24.8%114.33108.7895.3761.80380.28
Interest411.39320.34369.97424.81405.831,520.96
Expenditure-465.32+1.0%-419.39-470.16-492.68-470.16-1,852.39
PBDT000000
EBITDA12.54+212.6%5.22-0.0318.49-11.1412.54
Depreciation-0.67-0.77-0.75-0.74-0.72-2.98
EBIT11.87+200.1%4.45-0.7817.75-11.869.56
PBT-388.19+4.9%-305.06-679.33-397.31-408.36-1,790.05
Tax000000
Equity523.26523.2600523.26523.26
OPM-503.29-266.82-683.39-464.04-660.78-470.71
Net Profit-388.19+4.9%-305.06-679.33-397.31-408.36-1,790.05
NPM-503.29-266.82-683.39-464.04-660.78-470.71
EPS-1.48+5.1%-1.16-2.60-1.52-1.560

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 18-19FY 17-18FY 16-17
Revenue340.99+249.7%97.50-39.8%161.92508.04-66.0%1,492.50+67.8%889.34
Other Income39.3038.7030.6526.5331.98265.75
Total Income380.28+179.2%136.20-29.3%192.57534.56-64.9%1,524.48+32.0%1,155.09
Expenditure-1,852.39+6.7%-1,986.38+27.9%-2,755.25-1,184.18+33.6%-1,783.07-24.6%-1,431.35
Interest-1,520.96-1,430.69-1,996.67-426.82-241.610
PBDT0000-258.59-280.20
EBITDA12.54+102.8%-455.40+23.3%-594.12-244.82-435.7%-45.70+91.6%-542.01
Depreciation-2.98-2.79-2.54-4.50-3.260
EBIT9.56+102.1%-458.19+23.2%-596.66-249.32-409.2%-48.96+91.0%-542.01
PBT-1,790.05+3.2%-1,850.18+27.8%-2,562.68-718.40-174.4%-261.85+6.5%-280.20
Tax00051.0832.1789.32
Equity523.26523.2600523.260
OPM (%)-470.71-1358.40-1331.00-134.00-17.33-31.51
Net Profit-1,790.05+3.2%-1,850.18+27.8%-2,562.68-667.32-190.5%-229.68-20.3%-190.89
NPM (%)-470.71-1358.40-1331.00-125.00-15.39-21.46
EPS (Rs)00+100.0%-9.80-2.55-165.6%-0.960
CEPS00-9.80-2.55-0.870

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue106.01+1.0%130.22140.96136.05105512.23
Other Income14.7515.1012.3714.9612.1454.57
Total Income120.76+3.1%145.31153.33151.01117.14566.80
Interest722.40820.260755.92739.802,744.77
Expenditure-823.27+3.8%-712.12-809.42-889.95-855.47-3,266.97
PBDT000000
EBITDA6.13+163.5%239.60-668.463.06-9.66-5.67
Depreciation-0.99-1.240-1.04-1.01-4.30
EBIT5.14+148.2%238.36-668.462.02-10.67-9.97
PBT-702.50+4.9%-566.8100-738.33-3,018.11
Tax-0.341.14-1.060.21-0.33-0.03
Equity523.26523.2600523.26523.26
OPM-581.73-390.070.000.00-630.30-532.48
Net Profit-702.84+4.8%-565.67-975.10-738.72-738.66-3,018.15
NPM-582.01-389.28-635.93-489.18-630.58-532.48
EPS-2.18+3.5%-1.690-2.19-2.260

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue512.23+59.2%321.69-32.6%477.27
Other Income54.5775.1238.15
Total Income566.80+42.8%396.80-23.0%515.43
Expenditure-3,266.97+4.6%-3,426.15+21.0%-4,338.35
Interest-2,744.77-2,672.15-3,088.11
PBDT000
EBITDA-5.67+98.7%-428.35+44.1%-766.78
Depreciation-4.30-3.96-6.19
EBIT-9.97+97.7%-432.31+44.1%-772.97
PBT-3,018.11+0.4%-3,029.35+20.8%-3,822.93
Tax-0.03-148.8215.64
Equity523.26523.260
OPM (%)-532.48-763.44-741.70
Net Profit-3,018.15+5.0%-3,178.17+16.5%-3,807.29
NPM (%)-532.48-800.94-738.67
EPS (Rs)00+100.0%-12.72
CEPS00-12.72

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2011Final Dividend0.111 Aug 2011
2010Final Dividend0.202 Sep 2010
2009Final Dividend0.106 Aug 2009
2008Final Dividend0.2525 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers