Vipul LtdResidential- Commercial ProjectsINE946H01037Consolidated₹8.80-0.33 (-3.61%)
Valuation
Market Cap₹123.76 Cr
TTM PE23.11x
Forward PE13.84x
PEG-0.19
Book Value₹28.92
P/B0.30x
TTM EPS₹0.38
Fwd EPS₹0.63
TTM Revenue₹27.86 Cr
TTM PAT₹5.39 Cr
TTM EBITDA₹-23.02 Cr
TTM EBIT₹-23.55 Cr
Last Qtr PAT₹-1.64 Cr
Last Qtr EBITDA₹-5.68 Cr
Last Qtr EBIT₹-5.97 Cr
Profitability
ROE1.32%
ROCE1.35%
TTM NPM19.35%
TTM EBITDA %-82.63%
Curr OPM-11.72%
Last OPM9.90%
Curr NPM—
Last NPM—
Curr EPS₹-0.12
Last EPS₹0.09
Balance sheet
Equity₹14.10 Cr
Reserve₹393.52 Cr
Total Debt₹106.18 Cr
D/E0.26x
Interest %-39.02%
Curr Interest₹0.64 Cr
Price / range
Close₹8.78
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-2.77%
1W+0.57%
1M-13.73%
3M-28.69%
6M-7.95%
1Y-3.52%
2Y-72.28%
3Y-48.92%
5Y-69.72%
Diwali-30.32%
Sector peers — Residential- Commercial Projects
CompanyCloseMkt CapTTM P/EROE
DLF752.90₹1.86L Cr40.8310.02%
RUNWALENTR210.63₹1.39L Cr196.85—
LODHA1179.00₹1.18L Cr27.0717.21%
PHOENIXLTD2154.90₹77.06K Cr59.2018.39%
PRESTIGE1629.00₹70.17K Cr75.216.54%
OBEROIRLTY1739.00₹63.23K Cr24.0313.78%
GODREJPROP1809.30₹54.50K Cr40.396.89%
ANANTRAJ445.45₹16.03K Cr26.459.88%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Dec-25Sep-25Jun-25Mar-25FY24-25
Revenue9.03+13.6%9.197.951.6940.4481.27
Other Income4.932.993.3711.804.8712.61
Total Income13.96+23.4%12.1711.3113.4945.3293.87
Interest0.640.430.280.5212.6521.80
Expenditure-15.64-40.3%-11.21-11.15-14.53-76.20-115.77
PBDT000000
EBITDA-5.68-102.9%-1.33-2.80-12.20-22.94-12.01
Depreciation-0.29-0.26-0.12-0.12-0.17-0.69
EBIT-5.97-104.5%-1.59-2.92-12.32-23.11-12.70
PBT-1.68-1150.0%0.960.16-1.040-21.90
Tax000000
Equity14.100014.1000
OPM-12.0310.441.99-7.710.00-23.00
Net Profit-1.68-1150.0%0.960.16-1.04-30.90-21.90
NPM-12.0310.441.99-7.71-76.41-23.00
EPS-0.12-1300.0%0.070.01-0.070-1.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue81.27-52.2%170.06+348.2%37.94-69.0%122.31+242.9%35.67-77.8%160.97
Other Income12.61231.669.029.271124.46
Total Income93.87-76.6%401.73+755.5%46.96-64.3%131.58+181.9%46.67-74.8%185.44
Expenditure-115.77-5.5%-109.71+25.4%-147.12+11.6%-166.50-46.6%-113.57+47.5%-216.51
Interest-21.80-20.32-35.97-23.25-25.52-29.10
PBDT000000
EBITDA-12.01-114.8%81.18+211.5%-72.81-255.3%-20.49+60.5%-51.84-102.2%-25.64
Depreciation-0.69-0.51-0.40-0.45-0.54-0.80
EBIT-12.70-115.7%80.67+210.2%-73.21-249.6%-20.94+60.0%-52.38-98.1%-26.44
PBT-21.90-107.5%292.02+249.9%-194.79-457.8%-34.92+47.8%-66.90-115.3%-31.08
Tax0-44.5307.0617.553.65
Equity000000
OPM (%)-23.0073.00-415.00-27.00-143.00-17.00
Net Profit-21.90-108.8%247.49+227.1%-194.79-599.2%-27.86+43.5%-49.35-79.9%-27.43
NPM (%)-23.0062.00-415.00-21.00-106.00-15.00
EPS (Rs)-1.59-107.9%20.06+223.6%-16.23-599.6%-2.32+43.6%-4.11-79.5%-2.29
CEPS-1.5920.63-16.23-2.32-4.11-2.29

Consolidated

16 lines · 6 periods
MetricSep-26Dec-25Sep-25Jun-25Mar-25FY24-25
Revenue9.03+13.6%9.197.951.6944.2687.08
Other Income4.962.993.3711.813.5512.23
Total Income13.99+23.7%12.1711.3113.5147.8199.31
Interest0.6400.280.5213.0723.50
Expenditure-15.64-36.6%-11.22-11.45-14.54-81.40-126.30
PBDT000000
EBITDA-5.68-83.2%-2.03-3.10-12.21-23.32-12.91
Depreciation-0.290-0.12-0.12-0.75-2.81
EBIT-5.97-85.4%-2.03-3.22-12.33-24.07-15.72
PBT-1.65-122.8%0.967.24-1.0400
Tax000000
Equity14.100014.1000
OPM-11.797.8563.98-7.700.000.00
Net Profit-1.64-122.7%1.217.24-1.42-34.95-28.27
NPM-11.729.9063.98-10.51-73.10-28.47
EPS-0.12-123.5%00.51-0.10-2.53-2.05

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22FY 20-21FY 19-20
Revenue87.08-57.8%206.49+175.6%74.92-45.8%138.25+271.4%37.22-78.9%176.47
Other Income12.23231.899.919.5211.1824.60
Total Income99.31-77.3%438.38+416.8%84.83-42.6%147.76+205.4%48.39-75.9%201.07
Expenditure-126.30+15.0%-148.60-49.2%-99.61+49.2%-196.21-60.0%-122.63+48.7%-239.10
Interest-23.50-24.07-38.07-29-29.54-32.26
PBDT000000
EBITDA-12.91-115.2%84.70+424.1%16.16+162.6%-25.82+50.7%-52.33-100.2%-26.14
Depreciation-2.81-2.74-2.78-3.14-3.54-4.23
EBIT-15.72-119.2%81.96+512.6%13.38+146.2%-28.96+48.2%-55.87-84.0%-30.37
PBT0-100.0%287.03+362.3%-109.41-125.6%-48.49+33.4%-72.80-91.4%-38.04
Tax0-53.69-7.967.0617.593.64
Equity000000
OPM (%)0.0065.48-128.98-32.82-150.43-18.92
Net Profit-28.27-112.1%233.50+299.0%-117.34-180.5%-41.83+24.6%-55.51-61.6%-34.35
NPM (%)-28.4753.26-138.33-28.31-114.71-17.08
EPS (Rs)-2.05-110.5%19.46+299.0%-9.78-180.2%-3.49+24.6%-4.63-61.9%-2.86
CEPS-2.0519.46-9.78-3.49-4.63-2.86

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

11
YearTypeAmountEx-Date
2019Final Dividend0.0512 Sep 2019
2018Final Dividend0.0519 Sep 2018
2017Final Dividend0.0413 Sep 2017
2017Interim Dividend0.0123 Nov 2016
2014Final Dividend0.0517 Sep 2014
2013Final Dividend0.1518 Sep 2013
2012Final Dividend0.1505 Dec 2012
2011Final Dividend0.1521 Sep 2011
2010Final Dividend0.1222 Sep 2010
2009Final Dividend0.2519 Nov 2009
2008Final Dividend0.3512 Dec 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.2/- to Rs.1/-04 May 2010
Loading company dashboard...
Fetching ratios, charts, and peers