IndiaOne Finance - Company Dashboard

Governance Classic Home

Megasoft LtdOther Telecom ServicesINE933B01012Standalone₹866.10+8.70 (+1.01%)Jun-26

Valuation

Market Cap₹16.41K Cr

TTM PE274.08x

Forward PE212.98x

PEG-3.22

Book Value₹7.58

P/B114.23x

TTM EPS₹3.16

Fwd EPS₹4.07

TTM Revenue₹292.73 Cr

TTM PAT₹56.01 Cr

TTM EBITDA₹43.12 Cr

TTM EBIT₹34.19 Cr

Last Qtr PAT₹9.57 Cr

Last Qtr EBITDA₹9.83 Cr

Last Qtr EBIT₹8.78 Cr

Profitability

ROE38.98%

ROCE26.00%

TTM NPM19.13%

TTM EBITDA %14.73%

Curr OPM23.16%

Last OPM44.15%

Curr NPM—

Last NPM—

Curr EPS₹0.54

Last EPS₹2.65

Balance sheet

Equity₹73.77 Cr

Reserve₹69.91 Cr

Total Debt₹136.97 Cr

D/E0.95x

Interest %23.82%

Curr Interest₹2.28 Cr

Price / range

Close₹866.10

vs 52W High-2.50%

vs 52W Low+521.75%

MA50—

MA200—

Returns

1D+1.01%

1W+4.04%

1M+31.54%

3M+73.20%

6M+440.13%

1Y+484.81%

2Y+1232.87%

3Y+1786.93%

5Y+3995.04%

Diwali+338.31%

Sector peers — Other Telecom Services

Company	Close	Mkt Cap	TTM P/E	ROE
MEGASOFT	866.10	₹16.41K Cr	274.08	38.98%
RAILTEL	265.00	₹8.50K Cr	24.58	15.30%
ROUTE	464.40	₹2.93K Cr	24.29	4.35%
STLNETWORK	42.95	₹2.10K Cr	-53.02	-5.00%
GTL	7.09	₹111.52 Cr	0.13	—
NETTLINX	10.04	₹24.27 Cr	-6.16	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	41.33	105.70	145.70	0	0	157.64
Other Income	6.22	24.67	13.71	3.85	187.65	229.44
Total Income	47.55-74.7%	130.36	159.41	3.85	187.65	387.08
Interest	2.28	3.62	5.35	0.14	3.42	9.90
Expenditure	-34.83-72.3%	-81.87	-150.19	-3.04	-20.22	-153.09
PBDT	0	0	0	0	0	0
EBITDA	9.83+161.6%	28.53	6.73	-1.97	-15.95	18.57
Depreciation	-1.05	-1.08	-5.87	-0.93	-0.85	-4.12
EBIT	8.78+152.3%	27.45	0.86	-2.90	-16.80	14.45
PBT	12.72-92.4%	48.50	0.09	0.81	167.44	233.99
Tax	-3.15	-1.83	-0.56	0	-31	-33.36
Equity	0	0	0	0	73.77	0
OPM	30.78	45.88	0.06	0.00	89.23	60.00
Net Profit	9.57-93.0%	46.66	-1.03	0.81	136.44	200.63
NPM	23.16	44.15	-0.71	0.00	72.71	52.00
EPS	0.54-97.1%	2.65	-0.14	0.11	18.49	11.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	157.64	0	0-100.0%	1.97-86.0%	14.11-14.3%	16.47
Other Income	229.44	41.28	37.35	41.86	26.70	6.86
Total Income	387.08+837.7%	41.28+10.5%	37.35-14.8%	43.83+7.4%	40.81+74.9%	23.33
Expenditure	-153.09-366.6%	-32.81-12.6%	-29.15+12.7%	-33.40+12.2%	-38.03-73.3%	-21.95
Interest	-9.90	-18.21	-17.06	-10.90	-2.06	-2.74
PBDT	0	0	0	0	0	0
EBITDA	18.57+283.3%	-10.13-13.8%	-8.90+49.7%	-17.69+4.2%	-18.47-2776.8%	0.69
Depreciation	-4.12	-4.47	-3.19	-2.84	-3.39	-3.43
EBIT	14.45+199.0%	-14.60-20.8%	-12.09+41.1%	-20.53+6.1%	-21.86-697.8%	-2.74
PBT	233.99+2659.3%	8.48+3.4%	8.20-28.6%	11.48+85.2%	6.20+349.3%	1.38
Tax	-33.36	0	-0.64	0	-0.62	0.01
Equity	0	73.77	0	0	0	0
OPM (%)	60.00	20.53	22.00	26.00	15.00	6.00
Net Profit	200.63+2265.9%	8.48+12.2%	7.56-34.1%	11.48+105.7%	5.58+301.4%	1.39
NPM (%)	52.00	20.53	20.00	26.00	14.00	6.00
EPS (Rs)	11.38+889.6%	1.15+12.7%	1.02-34.6%	1.56+75.3%	0.89+187.1%	0.31
CEPS	11.38	1.15	1.02	1.56	0.89	0.31

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	145.70	0	0	0	0	0
Other Income	13.71	3.61	187.46	12.66	12.73	41.56
Total Income	159.41+1152.2%	3.61	187.46	12.66	12.73	41.56
Interest	5.35	0.14	3.42	4.87	4.64	18.22
Expenditure	-150.19-1543.2%	-3.05	-20.24	-9.21	-9.14	-33.12
PBDT	0	0	0	0	0	0
EBITDA	6.73+302.1%	-1.98	-15.97	-3.13	-3.33	-10.43
Depreciation	-5.87	-0.93	-0.85	-1.21	-1.17	-4.47
EBIT	0.86+119.1%	-2.91	-16.82	-4.34	-4.50	-14.90
PBT	0.09-97.5%	0.56	167.23	3.44	3.59	8.45
Tax	-0.56	0	-31	0	0	0
Equity	0	0	73.77	73.77	0	73.77
OPM	0.06	15.50	89.21	27.17	28.16	20.32
Net Profit	-1.03-117.6%	0.56	136.23	-4.76	5.86	-29.94
NPM	-0.65	15.50	72.67	-37.60	46.06	-72.03
EPS	-0.14-117.7%	0.08	18.47	-0.65	0.79	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	0	0-100.0%	1.97-96.2%	52.40-11.8%	59.40+4.7%	56.73
Other Income	41.56	37.40	41.86	26.70	6.86	6.50
Total Income	41.56+11.1%	37.40-14.7%	43.83-44.6%	79.10+19.4%	66.27+4.8%	63.24
Expenditure	-33.12-13.5%	-29.17+12.7%	-33.41+56.8%	-77.28-20.0%	-64.42-3.0%	-62.57
Interest	-18.22	-17.06	-10.90	-2.95	-5.49	-6.83
PBDT	0	0	0	0	0	0
EBITDA	-10.43-16.9%	-8.92+49.6%	-17.70+3.4%	-18.32-546.8%	4.10-23.6%	5.37
Depreciation	-4.47	-3.19	-2.84	-3.61	-3.63	-4.38
EBIT	-14.90-23.0%	-12.11+41.0%	-20.54+6.3%	-21.93-4766.0%	0.47-52.5%	0.99
PBT	8.45+2.8%	8.22-27.7%	11.37+117.0%	5.24+183.2%	1.85+176.1%	0.67
Tax	0	-0.64	0	-0.62	0	0.04
Equity	73.77	0	0	0	0	0
OPM (%)	20.32	21.99	25.95	6.63	2.79	1.06
Net Profit	-29.94-134.8%	-12.75-244.4%	8.83+91.1%	4.62+149.7%	1.85+160.6%	0.71
NPM (%)	-72.03	-34.09	20.14	5.84	2.79	1.12
EPS (Rs)	0+100.0%	-1.73-244.2%	1.20+62.2%	0.74+76.2%	0.42+162.5%	0.16
CEPS	0	-1.73	1.20	0.74	0.42	0.16

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2008	Final Dividend	1.2	10 Jun 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split