Antony Waste Handling Cell LtdWaste ManagementINE01BK01022Consolidated₹306.45-0.35 (-0.11%)
Valuation
Market Cap₹871.33 Cr
TTM PE14.91x
Forward PE14.59x
PEG-0.66
Book Value₹260.33
P/B1.18x
TTM EPS₹20.59
Fwd EPS₹21.04
TTM Revenue₹1.07K Cr
TTM PAT₹69.54 Cr
TTM EBITDA₹186.08 Cr
TTM EBIT₹96.45 Cr
Last Qtr PAT₹-1.73 Cr
Last Qtr EBITDA₹49.17 Cr
Last Qtr EBIT₹25.48 Cr
Profitability
ROE9.41%
ROCE11.01%
TTM NPM6.52%
TTM EBITDA %17.44%
Curr OPM0.28%
Last OPM12.45%
Curr NPM—
Last NPM—
Curr EPS₹0.27
Last EPS₹11.46
Balance sheet
Equity₹14.19 Cr
Reserve₹724.69 Cr
Total Debt₹458.55 Cr
D/E0.62x
Interest %2857.33%
Curr Interest₹21.43 Cr
Price / range
Close₹307.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.13%
1W+6.65%
1M-12.49%
3M-28.17%
6M-40.01%
1Y-40.61%
2Y-63.13%
3Y-23.32%
5Y—
Diwali-36.88%
Sector peers — Waste Management
CompanyCloseMkt CapTTM P/EROE
EMSLIMITED304.25₹1.69K Cr24.806.50%
AWHCL307.00₹871.33 Cr14.919.41%
ECORECO408.40₹788.08 Cr43.5921.79%
CEWATER225.50₹466.70 Cr-32.12-2.83%
RACE107.00₹184.65 Cr23.3110.67%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue167.92+1870.9%158.78168.57169.198.52640.45
Other Income7.033.584.992.443.5412.49
Total Income174.94+1350.6%162.36173.56171.6312.06652.93
Interest7.147.407.537.100.4531.14
Expenditure-166.86-1401.9%-160.81-164.85-166.56-11.11-638.70
PBDT000000
EBITDA19.06+1298.7%15.8821.7520.68-1.5975.42
Depreciation-10.86-10.51-10.50-10.95-0.55-42.53
EBIT8.20+483.2%5.3711.259.73-2.1432.89
PBT8.08+741.7%1.558.715.070.9614.23
Tax-1.28-0.18-1.34-0.63-0.70-2.84
Equity14.1914.1914.190014.19
OPM4.620.955.023.0011.212.18
Net Profit6.80+2620.0%1.377.374.440.2511.39
NPM3.890.844.252.632.961.74
EPS2.40+2566.7%0.482.601.570.094.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue640.45+1721.0%35.17-35.6%54.62-3.5%56.60
Other Income12.497.822.6516.35
Total Income652.93+1418.8%42.99-24.9%57.27-21.5%72.95
Expenditure-638.70-1453.3%-41.12+20.4%-51.68+7.4%-55.84
Interest-31.14-3.04-4.05-3.76
PBDT0000
EBITDA75.42+25240.0%-0.30-103.5%8.69+1.8%8.54
Depreciation-42.53-2.61-1.70-4.02
EBIT32.89+1230.2%-2.91-141.6%6.99+54.6%4.52
PBT14.23-44.8%25.76+360.8%5.59-67.3%17.11
Tax-2.84-1.570.71-4.38
Equity14.1914.1800
OPM (%)2.1859.9210.0023.00
Net Profit11.39-52.9%24.19+284.0%6.30-50.5%12.73
NPM (%)1.7456.2811.0017.00
EPS (Rs)4.02-52.9%8.53+284.2%2.22-50.7%4.50
CEPS4.028.532.224.50

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue321.23+24.7%260.99285.77262.44257.651,053.19
Other Income9.107.8410.526.897.1930.90
Total Income330.33+24.7%268.83296.29269.32264.841,084.10
Interest15.8421.4315.0314.4815.4660.85
Expenditure-311.59-27.4%-267.49-265.45-256.23-244.67-994.37
PBDT000000
EBITDA49.17-1.5%37.2156.9642.7449.94205.43
Depreciation-23.69-22.28-21.61-22.05-21.50-85.76
EBIT25.48-10.4%14.9335.3520.6928.44119.67
PBT-1.19-105.9%1.3430.8313.1020.1789.73
Tax-0.54-0.596.061.54-2.912.02
Equity14.1914.1914.190014.19
OPM-0.360.5010.414.867.628.28
Net Profit-1.73-110.0%0.7536.9014.6317.2691.75
NPM-0.520.2812.455.436.528.46
EPS-0.64-113.3%0.2711.464.054.8126.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue1,053.19+12.8%933.61+7.0%872.89+2.0%855.63
Other Income30.9025.1823.5520.97
Total Income1,084.10+13.1%958.79+7.0%896.44+2.3%876.60
Expenditure-994.37-15.1%-864.27-9.8%-787.36-1.7%-774.31
Interest-60.85-55.76-39.51-26.64
PBDT0000
EBITDA205.43+5.3%195.06+9.4%178.30+21.3%146.96
Depreciation-85.76-69.96-53.26-39
EBIT119.67-4.3%125.10+0.0%125.04+15.8%107.96
PBT89.73-24.2%118.41+8.6%109.08+6.6%102.29
Tax2.02-17.77-9.19-17.72
Equity14.1914.1800
OPM (%)8.2812.3512.1711.67
Net Profit91.75-8.8%100.64+0.8%99.89+18.1%84.57
NPM (%)8.4610.5011.149.65
EPS (Rs)26.59-11.7%30.10-1.0%30.40+26.3%24.07
CEPS26.5930.0830.3924.06

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2026Final Dividend0.513 Aug 2026

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers