Take Solutions LtdHealthcare Research- Analytics and TechnologyINE142I01023Consolidated₹15.96-0.83 (-4.94%)Jun-26
Valuation
Market Cap₹236.10 Cr
TTM PE40.92x
Forward PE27.84x
PEG0.82
Book Value₹2.10
P/B7.62x
TTM EPS₹0.39
Fwd EPS₹0.57
TTM Revenue₹84.56 Cr
TTM PAT₹12.82 Cr
TTM EBITDA₹-1.74 Cr
TTM EBIT₹-1.74 Cr
Last Qtr PAT₹1.06 Cr
Last Qtr EBITDA₹-0.27 Cr
Last Qtr EBIT₹-0.27 Cr
Profitability
ROE41.35%
ROCE20.10%
TTM NPM15.16%
TTM EBITDA %-2.06%
Curr OPM3.34%
Last OPM7.34%
Curr NPM
Last NPM
Curr EPS₹0.07
Last EPS₹0.29
Balance sheet
Equity₹14.79 Cr
Reserve₹16.21 Cr
Total Debt₹0.00 Cr
D/E0.00x
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹15.96
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-4.94%
1W-9.37%
1M-31.53%
3M-46.37%
6M-58.97%
1Y+52.87%
2Y-21.46%
3Y-26.42%
5Y-69.54%
Diwali-60.41%
Sector peers — Healthcare Research- Analytics and Technology
CompanyCloseMkt CapTTM P/EROE
SYNGENE369.05₹14.90K Cr67.104.57%
INDGN600.10₹14.46K Cr35.9112.77%
SUVEN341.55₹9.65K Cr-22.94-59.59%
VIMTALABS603.10₹2.69K Cr22.6213.43%
BI109.14₹256.97 Cr-22.32
TAKE15.96₹236.10 Cr40.9241.35%
JSTL81.25₹161.84 Cr-49.85

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue11.9700000
Other Income1.335.181.46-0.040.016.62
Total Income13.30+132900.0%5.181.46-0.040.016.62
Interest0000.150.150.29
Expenditure-12.33-468.2%-0.79-0.35-0.43-2.17-3.75
PBDT000000
EBITDA-0.36+82.2%-0.79-0.35-0.28-2.02-3.45
Depreciation00000-0.01
EBIT-0.36+82.2%-0.79-0.35-0.28-2.02-3.46
PBT0.97+144.7%4.391.11-0.47-2.172.87
Tax000-0.160-0.16
Equity14.7914.790014.7914.79
OPM7.2984.750.000.00-21700.0043.36
Net Profit0.97+144.7%4.391.11-0.62-2.172.72
NPM7.2984.750.000.00-21700.0041.09
EPS0.07+146.7%0.300.08-0.04-0.150.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 20-21FY 19-20FY 18-19
Revenue0-100.0%0.90-83.4%5.421.86-24.7%2.47-88.8%21.96
Other Income6.6212.98-11.6210.3644.6534.35
Total Income6.62-52.3%13.88+323.9%-6.2012.22-74.1%47.11-16.3%56.31
Expenditure-3.75+0.0%-3.75+77.1%-16.39-19.52+9.7%-21.61+41.3%-36.80
Interest-0.29-0.74-0.73-0.36-0.430
PBDT000000
EBITDA-3.45-67.5%-2.06+78.4%-9.52-15.73+7.3%-16.97-20.9%-14.04
Depreciation-0.01-0.05-0.72-1.57-1.74-0.80
EBIT-3.46-64.0%-2.11+79.4%-10.24-17.30+7.5%-18.71-26.1%-14.84
PBT2.87-71.7%10.13+105.0%-203.246.52-74.4%25.51+30.8%19.51
Tax-0.160-4.011.28-0.57-2.11
Equity14.7914.790000
OPM (%)43.3673.003277.0053.0054.0035.00
Net Profit2.72+103.9%-69.74+66.3%-207.257.79-68.8%24.94+43.3%17.40
NPM (%)41.09-502.603341.0064.0053.0031.00
EPS (Rs)0.18-73.5%0.68+104.9%-14.010.53-68.6%1.69+43.2%1.18
CEPS0.180.68-14.010.531.681.17

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue30.3754.1900054.19
Other Income1.335.181.4600.046.69
Total Income31.70+79150.0%59.371.4600.0460.87
Interest0000.170.180.35
Expenditure-30.64-3125.3%-55.01-0.35-0.47-0.95-56.46
PBDT000000
EBITDA-0.27+64.9%-0.82-0.35-0.30-0.77-1.91
Depreciation00000-0.01
EBIT-0.27+64.9%-0.82-0.35-0.30-0.77-1.92
PBT1.06+216.5%4.361.11-0.47-0.914.42
Tax000-0.160-0.16
Equity14.7914.79014.6214.6214.79
OPM3.347.3475.910.00-2275.007.25
Net Profit1.06+216.5%4.361.116.29-0.9110.85
NPM3.347.3475.910.00-2275.0017.82
EPS0.07+216.7%0.290.07-0.04-0.060.74

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue54.190-100.0%65.61655.19-15.4%774.02-65.0%2,212.90
Other Income6.6910.221.5716.571226.39
Total Income60.87+495.6%10.22-84.8%67.18671.76-14.5%786.01-64.9%2,239.29
Expenditure-56.46-495.6%-9.48+89.7%-92.39-757.07+24.3%-999.74+55.6%-2,252.21
Interest-0.35-1.96-5.43-29.34-37.31-41.27
PBDT000000
EBITDA-1.91+74.4%-7.47+44.5%-13.477.27+110.0%-73.03-143.2%168.89
Depreciation-0.01-0.05-7.88-79.81-115.38-166.93
EBIT-1.92+74.5%-7.52+64.8%-21.35-72.54+61.5%-188.41-9712.8%1.96
PBT4.42+497.3%0.74+100.6%-118.39-85.31+80.6%-438.80-3296.3%-12.92
Tax-0.160-1.23-3.62-13.551.98
Equity14.7914.620000
OPM (%)7.257.22-176.23-12.70-55.83-0.58
Net Profit10.85-71.0%37.47+131.3%-119.62-782.30-73.8%-450.07-4014.0%-10.94
NPM (%)17.82366.64-178.06-116.45-57.26-0.49
EPS (Rs)0.74-71.1%2.56+131.3%-8.18-53.50-73.1%-30.91-3536.5%-0.85
CEPS0.742.56-8.18-53.50-30.91-0.84

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

27
YearTypeAmountEx-Date
2019Final Dividend0.401 Aug 2019
2019Interim Dividend0.322 Feb 2019
2019Interim Dividend0.309 Nov 2018
2018Final Dividend0.402 Aug 2018
2018Special Dividend0.602 Aug 2018
2018Interim Dividend0.315 Feb 2018
2018Interim Dividend0.317 Nov 2017
2017Final Dividend0.403 Aug 2017
2017Interim Dividend0.316 Feb 2017
2017Interim Dividend0.317 Nov 2016
2016Final Dividend0.418 Aug 2016
2016Interim Dividend0.317 Feb 2016
2016Interim Dividend0.323 Nov 2015
2015Final Dividend0.420 Aug 2015
2015Interim Dividend0.318 Feb 2015
2015Interim Dividend0.325 Nov 2014
2014Final Dividend0.411 Sep 2014
2014Interim Dividend0.311 Feb 2014
2014Interim Dividend0.321 Nov 2013
2013Final Dividend0.429 Aug 2013
2013Interim Dividend0.325 Feb 2013
2013Interim Dividend0.323 Nov 2012
2012Final Dividend130 Aug 2012
2011Final Dividend117 Aug 2011
2010Final Dividend0.225 Aug 2010
2009Final Dividend0.218 Aug 2009
2008Final Dividend230 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers