Sun Pharmaceutical Industries LtdPharmaceuticalsINE044A01036Consolidated₹1837.30-30.00 (-1.61%)Jun-26
Valuation
Market Cap₹4.41L Cr
TTM PE36.45x
Forward PE36.84x
PEG6.70
Book Value₹348.31
P/B5.27x
TTM EPS₹50.40
Fwd EPS₹49.87
TTM Revenue₹59.91K Cr
TTM PAT₹12.12K Cr
TTM EBITDA₹17.85K Cr
TTM EBIT₹14.87K Cr
Last Qtr PAT₹2,901.23 Cr
Last Qtr EBITDA₹4.42K Cr
Last Qtr EBIT₹3.68K Cr
Profitability
ROE14.50%
ROCE18.60%
TTM NPM20.23%
TTM EBITDA %29.79%
Curr OPM18.11%
Last OPM17.98%
Curr NPM
Last NPM
Curr EPS₹12.10
Last EPS₹11.30
Balance sheet
Equity₹239.93 Cr
Reserve₹83.33K Cr
Total Debt₹4,627.32 Cr
D/E0.06x
Interest %3.44%
Curr Interest₹99.67 Cr
Price / range
Close₹1837.30
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.61%
1W-0.15%
1M-2.02%
3M+0.69%
6M+3.29%
1Y+11.43%
2Y+0.25%
3Y+60.10%
5Y+138.64%
Diwali+6.79%
Sector peers — Pharmaceuticals
CompanyCloseMkt CapTTM P/EROE
SUNPHARMA1837.30₹4.41L Cr36.4514.50%
DIVISLAB9375.00₹2.49L Cr85.0617.45%
TORNTPHARM4840.00₹1.84L Cr77.3225.70%
ZYDUSLIFE1160.00₹1.16L Cr25.8516.94%
CIPLA1394.50₹1.13L Cr33.419.75%
LAURUSLABS1954.00₹1.06L Cr96.4520.58%
AUROPHARMA1734.00₹99.77K Cr27.099.79%
DRREDDY1185.00₹98.91K Cr30.638.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue5,741.13+2.5%4,923.885,687.774,548.115,601.9620,754.60
Other Income140.1762.93179.9072.79103.69419.33
Total Income5,881.30+3.1%4,986.815,867.674,620.905,705.6521,173.97
Interest278.48216.92244.17248.33223.29947.84
Expenditure-4,363.32-3.1%-4,137.80-4,511.87-3,949.15-4,233.13-16,833.51
PBDT000000
EBITDA1,964.21+3.9%1,328.971,758.601,183.591,891.156,180.65
Depreciation-307.92-325.97-338.53-336.30-299.03-1,311.72
EBIT1,656.29+4.0%1,0031,420.07847.291,592.124,868.93
PBT1,486.45+25.5%849.011,097.10671.751,184.883,794.12
Tax-371.31-240.31-391.66-107.53-431.35-1,170.70
Equity239.93239.93239.930239.93239.93
OPM25.2717.0318.7014.7720.7717.92
Net Profit1,115.14+48.0%608.70705.44564.22753.532,623.42
NPM18.9612.2112.0212.4113.2112.39
EPS4.60+48.4%2.502.902.403.1010.90

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue20,754.64-9.8%23,003.33+13.5%20,275.1715,585.98+21.7%12,803.21+2.2%12,531.93
Other Income419.33369.43465.76957.92150.221,510.92
Total Income21,173.97-9.4%23,372.76+12.7%20,740.9316,543.90+27.7%12,953.43-7.8%14,042.85
Expenditure-16,833.51+8.2%-18,342.19-7.4%-17,072.26-14,416.51-34.6%-10,711+0.7%-10,789.85
Interest-947.84-893.21-784.08-388.10-256.98-408.01
PBDT000000
EBITDA6,180.69-9.0%6,792.62+21.6%5,587.612,907.52-1.0%2,936+8.3%2,711.65
Depreciation-1,311.72-1,238.27-1,600.62-1,349.95-586.81-561.56
EBIT4,868.97-12.3%5,554.35+39.3%3,986.991,557.57-33.7%2,349.19+9.3%2,150.09
PBT3,794.12-24.6%5,030.57+45.8%3,449.65306.86-85.7%2,152.87-33.8%3,253
Tax-1,170.70-747.95-591.47-406.85-13.17-41.86
Equity239.93239.930000
OPM (%)17.9221.5217.002.0017.0023.00
Net Profit2,623.42-38.7%4,282.62+49.8%2,858.18-99.99-104.7%2,139.70-33.4%3,211.14
NPM (%)12.3918.3214.00-1.0017.0023.00
EPS (Rs)10.90-38.8%17.80+49.6%11.90-0.40-104.5%8.92-33.3%13.38
CEPS10.9017.8011.90-0.408.9213.38

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue15,299.90+10.5%14,611.8015,520.5014,478.3013,851.4058,462
Other Income723.62458.50578.84469.92464.461,971.72
Total Income16,023.50+11.9%15,070.2916,099.3814,948.2314,315.8660,433.76
Interest99.6785.8978.3699.8674.80338.91
Expenditure-11,720.60-13.5%-11,518.95-11,382.74-10,780.62-10,325.09-44,007.40
PBDT000000
EBITDA4,417.69+2.7%3,954.214,948.454,527.044,301.6617,731.36
Depreciation-738.72-775.47-732.33-729.50-700.55-2,937.85
EBIT3,678.97+2.2%3,178.744,216.123,797.543,601.1114,793.51
PBT4,098.81+29.2%3,551.344,227.164,167.613,172.7715,118.88
Tax-1,188.01-827.62-826.07-1,030.52-870.15-3,554.36
Equity239.93239.9300239.93239.93
OPM25.5823.5726.2627.8822.1625.02
Net Profit2,901.23+26.5%2,709.663,381.173,124.952,292.8711,508.70
NPM18.1117.9821.0020.9116.0219.04
EPS12.10+27.4%11.3014139.5047.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue58,462.04+11.2%52,578.44+8.4%48,496.85+10.5%43,885.68+13.5%38,654.49+15.4%33,498.14
Other Income1,971.721,965.041,354.19634.52921.51835.52
Total Income60,433.76+10.8%54,543.48+9.4%49,851.04+12.0%44,520.20+12.5%39,576+15.3%34,333.66
Expenditure-44,007.40-9.7%-40,113.50-4.8%-38,268.83-9.5%-34,940.32-14.5%-30,527.86-12.1%-27,228.15
Interest-338.91-231.36-238.47-172-127.35-141.43
PBDT000000
EBITDA17,731.40+16.1%15,271.69+17.3%13,023.13+11.8%11,646.79+12.0%10,397.72+22.5%8,491.37
Depreciation-2,937.85-2,575.39-2,556.64-2,529.43-2,143.74-2,079.95
EBIT14,793.55+16.5%12,696.30+21.3%10,466.49+14.8%9,117.36+10.5%8,253.98+28.7%6,411.42
PBT15,118.88+9.9%13,752.13+24.0%11,087.89+17.9%9,408.43+109.9%4,481.32+60.1%2,799.37
Tax-3,554.36-2,772.03-1,439.45-847.59-1,075.50-514.69
Equity239.93239.930000
OPM (%)25.0225.2122.2421.1311.328.15
Net Profit11,508.65+5.0%10,964.75+14.1%9,610.03+12.9%8,512.94+151.2%3,389.28+49.2%2,272.35
NPM (%)19.0420.1019.2819.128.566.62
EPS (Rs)47.80+4.8%45.60+14.3%39.90+13.0%35.30+159.6%13.60+12.4%12.10
CEPS47.8045.6039.9035.3013.6012.10

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

26
YearTypeAmountEx-Date
2026Final Dividend507 Jul 2026
2026Interim Dividend1105 Feb 2026
2025Final Dividend5.507 Jul 2025
2025Interim Dividend10.506 Feb 2025
2024Final Dividend512 Jul 2024
2024Interim Dividend8.509 Feb 2024
2023Final Dividend428 Jul 2023
2023Interim Dividend7.508 Feb 2023
2022Final Dividend319 Aug 2022
2022Interim Dividend709 Feb 2022
2021Final Dividend223 Aug 2021
2021Interim Dividend5.509 Feb 2021
2020Final Dividend119 Aug 2020
2020Interim Dividend317 Feb 2020
2019Final Dividend2.7520 Aug 2019
2018Final Dividend217 Sep 2018
2017Final Dividend3.518 Sep 2017
2016Final Dividend108 Sep 2016
2015Final Dividend321 Oct 2015
2014Final Dividend1.511 Sep 2014
2013Final Dividend2.519 Sep 2013
2013Interim Dividend4.2514 Aug 2012
2011Final Dividend3.502 Sep 2011
2010Final Dividend13.7509 Sep 2010
2009Final Dividend13.7521 Aug 2009
2008Final Dividend10.525 Aug 2008

Bonus

1
YearRatioEx-Date
20131:129 Jul 2013

Split

1
YearRatioEx-Date
2010Rs.5/- to Rs.1/-25 Nov 2010
Loading company dashboard...
Fetching ratios, charts, and peers