IndiaOne Finance - Company Dashboard

Governance Classic Home

Manorama Industries LtdOther Food ProductsINE00VM01036Consolidated₹1968.05+31.15 (+1.61%)Jun-26

Valuation

Market Cap₹11.74K Cr

TTM PE47.62x

Forward PE45.54x

PEG3.24

Book Value₹112.57

P/B17.47x

TTM EPS₹41.30

Fwd EPS₹43.19

TTM Revenue₹1.48K Cr

TTM PAT₹246.65 Cr

TTM EBITDA₹382.85 Cr

TTM EBIT₹356.77 Cr

Last Qtr PAT₹78.66 Cr

Last Qtr EBITDA₹106.21 Cr

Last Qtr EBIT₹100.05 Cr

Profitability

ROE36.70%

ROCE36.73%

TTM NPM16.65%

TTM EBITDA %25.85%

Curr OPM18.72%

Last OPM11.06%

Curr NPM—

Last NPM—

Curr EPS₹13.17

Last EPS₹7.12

Balance sheet

Equity₹11.94 Cr

Reserve₹660.21 Cr

Total Debt₹355.76 Cr

D/E0.53x

Interest %12.59%

Curr Interest₹9.90 Cr

Price / range

Close₹1966.90

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.43%

1W-4.62%

1M+3.53%

3M+28.56%

6M+47.68%

1Y+36.23%

2Y+143.96%

3Y+445.92%

5Y+2973.28%

Diwali+47.63%

Sector peers — Other Food Products

Company	Close	Mkt Cap	TTM P/E	ROE
MANORAMA	1966.90	₹11.74K Cr	47.62	36.70%
ORKLAINDIA	595.65	₹8.16K Cr	27.70	10.71%
KRISHIVAL	419.30	₹1.07K Cr	40.71	12.14%
HEXAGON	66.26	₹814.46 Cr	6.66	—
APIS	51.61	₹710.94 Cr	32.87	—
MEGASTAR	281.80	₹318.26 Cr	32.24	9.63%
WARDWIZFBL	9.39	₹241.45 Cr	55.24	—
ESSENTIA	1.03	₹180.79 Cr	—	-0.11%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	403.96+39.5%	382.30	362.54	323.31	289.55	1,357.70
Other Income	16.03	-5.33	10.96	0.64	5.09	11.36
Total Income	419.99+42.5%	376.97	373.50	323.95	294.64	1,369.05
Interest	9.90	9.31	11.26	7.78	9.20	37.55
Expenditure	-310.77-37.8%	-296.16	-281.98	-249.46	-225.49	-1,053.09
PBDT	0	0	0	0	0	0
EBITDA	109.21+38.3%	102.85	98.21	87.68	78.98	367.72
Depreciation	-6.12	-7.40	-6.39	-6.05	-5.72	-25.56
EBIT	103.09+40.7%	95.45	91.82	81.63	73.26	342.16
PBT	109.21+58.0%	80.81	91.52	74.49	69.14	315.96
Tax	-27.63	-21.30	-23.27	-19.60	-18.57	-82.74
Equity	11.94	11.94	11.94	0	11.92	11.94
OPM	26.00	21.44	24.50	23.04	23.47	23.08
Net Profit	81.59+61.3%	59.52	68.24	54.88	50.58	233.22
NPM	19.43	15.79	18.27	16.98	17.17	17.04
EPS	13.66+61.1%	9.97	11.43	9.18	8.48	39.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	1,357.70+76.1%	770.84+68.6%	457.08
Other Income	11.36	18.56	13.15
Total Income	1,369.05+73.4%	789.41+67.9%	470.23
Expenditure	-1,053.09-64.3%	-641.08-53.7%	-417.06
Interest	-37.55	-39.16	-19.89
PBDT	0	0	0
EBITDA	367.72+92.5%	191.04+159.8%	73.52
Depreciation	-25.56	-22.12	-13.61
EBIT	342.16+102.6%	168.92+182.0%	59.91
PBT	315.96+113.0%	148.33+179.0%	53.17
Tax	-82.74	-36.28	-13.06
Equity	11.94	11.92	0
OPM (%)	23.08	18.79	11.00
Net Profit	233.22+108.1%	112.05+179.4%	40.11
NPM (%)	17.04	14.19	9.00
EPS (Rs)	39.06+107.8%	18.80+179.3%	6.73
CEPS	39.05	18.73	6.72

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	404.01+39.5%	391.34	362.54	323.31	289.55	1,366.74
Other Income	16.18	-7.09	11.60	0.08	5.76	10.35
Total Income	420.19+42.3%	384.25	374.14	323.39	295.31	1,377.09
Interest	9.90	6.48	13.42	8.72	9.25	37.87
Expenditure	-313.86-36.6%	-320.65	-278.25	-250.19	-229.82	-1,078.91
PBDT	0	0	0	0	0	0
EBITDA	106.21+42.2%	84.60	104.13	87.91	74.71	351.35
Depreciation	-6.16	-7.43	-6.42	-6.07	-5.73	-25.65
EBIT	100.05+45.0%	77.17	97.71	81.84	68.98	325.70
PBT	106.33+62.4%	63.60	95.89	73.20	65.49	298.18
Tax	-27.67	-21.12	-23.62	-19.96	-18.55	-83.24
Equity	11.94	11.94	0	11.94	11.92	11.94
OPM	25.31	16.55	25.63	22.64	22.18	21.65
Net Profit	78.66+67.6%	42.48	72.27	53.24	46.94	214.94
NPM	18.72	11.06	19.32	16.46	15.90	15.61
EPS	13.17+67.3%	7.12	12.10	8.91	7.87	36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	1,366.74+77.3%	770.84
Other Income	10.35	21.00
Total Income	1,377.09+73.9%	791.85
Expenditure	-1,078.91-67.1%	-645.76
Interest	-37.87	-39.19
PBDT	0	0
EBITDA	351.35+88.5%	186.40
Depreciation	-25.65	-22.13
EBIT	325.70+98.3%	164.27
PBT	298.18+104.1%	146.08
Tax	-83.24	-36.29
Equity	11.94	11.92
OPM (%)	21.65	18.45
Net Profit	214.94+95.8%	109.79
NPM (%)	15.61	13.86
EPS (Rs)	36+95.4%	18.42
CEPS	35.99	18.35

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.6	21 Aug 2025
2024	Final Dividend	0.4	27 Aug 2024
2023	Final Dividend	2	11 Sep 2023

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.2/-	07 Mar 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split