Manorama Industries LtdOther Food ProductsINE00VM01036Consolidated₹1924.55+84.15 (+4.57%)
Valuation
Market Cap₹11.50K Cr
TTM PE46.65x
Forward PE44.62x
PEG3.17
Book Value₹112.57
P/B17.12x
TTM EPS₹41.30
Fwd EPS₹43.19
TTM Revenue₹1.48K Cr
TTM PAT₹246.65 Cr
TTM EBITDA₹382.85 Cr
TTM EBIT₹356.77 Cr
Last Qtr PAT₹78.66 Cr
Last Qtr EBITDA₹106.21 Cr
Last Qtr EBIT₹100.05 Cr
Profitability
ROE36.70%
ROCE36.73%
TTM NPM16.65%
TTM EBITDA %25.85%
Curr OPM18.72%
Last OPM11.06%
Curr NPM—
Last NPM—
Curr EPS₹13.17
Last EPS₹7.12
Balance sheet
Equity₹11.94 Cr
Reserve₹660.21 Cr
Total Debt₹355.76 Cr
D/E0.53x
Interest %12.59%
Curr Interest₹9.90 Cr
Price / range
Close₹1926.80
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+4.65%
1W+6.80%
1M+2.38%
3M+19.10%
6M+25.17%
1Y+45.07%
2Y+96.10%
3Y+337.21%
5Y+2910.63%
Diwali+44.62%
Sector peers — Other Food Products
CompanyCloseMkt CapTTM P/EROE
MANORAMA1926.80₹11.50K Cr46.6536.70%
ORKLAINDIA528.10₹7.23K Cr23.4011.24%
KRISHIVAL356.35₹913.26 Cr33.9112.72%
APIS55.44₹763.70 Cr35.31—
HEXAGON59.67₹733.45 Cr6.00—
MEGASTAR296.60₹334.97 Cr27.349.78%
ESSENTIA0.89₹156.22 Cr-89.00-0.48%
WARDWIZFBL5.86₹150.68 Cr34.47—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue403.96+39.5%382.30362.54323.31289.551,357.70
Other Income16.03-5.3310.960.645.0911.36
Total Income419.99+42.5%376.97373.50323.95294.641,369.05
Interest9.909.3111.267.789.2037.55
Expenditure-310.77-37.8%-296.16-281.98-249.46-225.49-1,053.09
PBDT000000
EBITDA109.21+38.3%102.8598.2187.6878.98367.72
Depreciation-6.12-7.40-6.39-6.05-5.72-25.56
EBIT103.09+40.7%95.4591.8281.6373.26342.16
PBT109.21+58.0%80.8191.5274.4969.14315.96
Tax-27.63-21.30-23.27-19.60-18.57-82.74
Equity11.9411.9411.94011.9211.94
OPM26.0021.4424.5023.0423.4723.08
Net Profit81.59+61.3%59.5268.2454.8850.58233.22
NPM19.4315.7918.2716.9817.1717.04
EPS13.66+61.1%9.9711.439.188.4839.06

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue1,357.70+76.1%770.84+68.6%457.08
Other Income11.3618.5613.15
Total Income1,369.05+73.4%789.41+67.9%470.23
Expenditure-1,053.09-64.3%-641.08-53.7%-417.06
Interest-37.55-39.16-19.89
PBDT000
EBITDA367.72+92.5%191.04+159.8%73.52
Depreciation-25.56-22.12-13.61
EBIT342.16+102.6%168.92+182.0%59.91
PBT315.96+113.0%148.33+179.0%53.17
Tax-82.74-36.28-13.06
Equity11.9411.920
OPM (%)23.0818.7911.00
Net Profit233.22+108.1%112.05+179.4%40.11
NPM (%)17.0414.199.00
EPS (Rs)39.06+107.8%18.80+179.3%6.73
CEPS39.0518.736.72

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue404.01+39.5%391.34362.54323.31289.551,366.74
Other Income16.18-7.0911.600.085.7610.35
Total Income420.19+42.3%384.25374.14323.39295.311,377.09
Interest9.906.4813.428.729.2537.87
Expenditure-313.86-36.6%-320.65-278.25-250.19-229.82-1,078.91
PBDT000000
EBITDA106.21+42.2%84.60104.1387.9174.71351.35
Depreciation-6.16-7.43-6.42-6.07-5.73-25.65
EBIT100.05+45.0%77.1797.7181.8468.98325.70
PBT106.33+62.4%63.6095.8973.2065.49298.18
Tax-27.67-21.12-23.62-19.96-18.55-83.24
Equity11.9411.94011.9411.9211.94
OPM25.3116.5525.6322.6422.1821.65
Net Profit78.66+67.6%42.4872.2753.2446.94214.94
NPM18.7211.0619.3216.4615.9015.61
EPS13.17+67.3%7.1212.108.917.8736

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue1,366.74+77.3%770.84
Other Income10.3521.00
Total Income1,377.09+73.9%791.85
Expenditure-1,078.91-67.1%-645.76
Interest-37.87-39.19
PBDT00
EBITDA351.35+88.5%186.40
Depreciation-25.65-22.13
EBIT325.70+98.3%164.27
PBT298.18+104.1%146.08
Tax-83.24-36.29
Equity11.9411.92
OPM (%)21.6518.45
Net Profit214.94+95.8%109.79
NPM (%)15.6113.86
EPS (Rs)36+95.4%18.42
CEPS35.9918.35

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

4
YearTypeAmountEx-Date
2026Final Dividend0.811 Sep 2026
2025Final Dividend0.621 Aug 2025
2024Final Dividend0.427 Aug 2024
2023Final Dividend211 Sep 2023

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2024Rs.10/- to Rs.2/-07 Mar 2024
Loading company dashboard...
Fetching ratios, charts, and peers