Zim Laboratories LtdPharmaceuticalsINE518E01015Consolidated₹135.30-2.45 (-1.78%)Jun-26
Valuation
Market Cap₹725.64 Cr
TTM PE165.26x
Forward PE111.68x
PEG-5.32
Book Value₹55.30
P/B2.45x
TTM EPS₹0.82
Fwd EPS₹1.21
TTM Revenue₹396.82 Cr
TTM PAT₹3.69 Cr
TTM EBITDA₹28.20 Cr
TTM EBIT₹7.72 Cr
Last Qtr PAT₹-4.02 Cr
Last Qtr EBITDA₹2.45 Cr
Last Qtr EBIT₹-2.92 Cr
Profitability
ROE1.25%
ROCE4.49%
TTM NPM0.93%
TTM EBITDA %7.11%
Curr OPM-4.22%
Last OPM3.36%
Curr NPM
Last NPM
Curr EPS₹-0.75
Last EPS₹0.76
Balance sheet
Equity₹53.50 Cr
Reserve₹242.65 Cr
Total Debt₹125.73 Cr
D/E0.42x
Interest %-90.55%
Curr Interest₹3.64 Cr
Price / range
Close₹135.51
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.75%
1W-2.63%
1M+18.42%
3M+18.68%
6M+100.33%
1Y+78.84%
2Y+19.97%
3Y+11.67%
5Y+488.66%
Diwali+92.21%
Sector peers — Pharmaceuticals
CompanyCloseMkt CapTTM P/EROE
SUNPHARMA1837.30₹4.41L Cr36.4514.50%
DIVISLAB9375.00₹2.49L Cr85.0617.45%
TORNTPHARM4840.00₹1.84L Cr77.3225.70%
ZYDUSLIFE1160.00₹1.16L Cr25.8516.94%
CIPLA1394.50₹1.13L Cr33.419.75%
LAURUSLABS1954.00₹1.06L Cr96.4520.58%
AUROPHARMA1734.00₹99.77K Cr27.099.79%
DRREDDY1185.00₹98.91K Cr30.638.40%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue93.05+30.3%102.85107.8188.3971.43370.48
Other Income0.996.161.712.041.4811.39
Total Income94.03+29.0%109.01109.5290.4472.90381.87
Interest3.643.313.433.163.3013.20
Expenditure-99.46-32.3%-104.49-103.59-90.21-75.19-373.47
PBDT000000
EBITDA2.40-44.6%6.5712.506.174.3329.58
Depreciation-5.17-4.90-4.85-4.83-4.79-19.37
EBIT-2.77-502.2%1.677.651.34-0.4610.21
PBT-5.42-137.7%4.535.930.23-2.288.40
Tax1.55-1.24-1.67-0.110.59-2.44
Equity53.5553.500048.7353.50
OPM-5.764.165.500.26-3.132.20
Net Profit-3.88-129.6%3.284.260.12-1.695.97
NPM-4.133.013.950.13-2.321.56
EPS-0.72-105.7%0.670.870.03-0.351.22

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue370.48-1.4%375.64+2.8%365.47-7.8%396.53+20.3%329.49+8.5%303.63
Other Income11.395.624.696.434.512.45
Total Income381.87+0.2%381.26+3.0%370.16-8.1%402.96+20.6%334+9.1%306.08
Expenditure-373.47-2.7%-363.64-4.8%-347.13+5.4%-367.04-16.6%-314.70-7.7%-292.32
Interest-13.20-11.39-6.92-5.58-8.31-10.89
PBDT000000
EBITDA29.58-31.7%43.28+8.0%40.09-21.7%51.20+34.9%37.94+3.1%36.81
Depreciation-19.37-19.89-14.83-16.13-14.84-14.61
EBIT10.21-56.3%23.39-7.4%25.26-28.0%35.07+51.8%23.10+4.1%22.20
PBT8.40-52.3%17.61-23.6%23.04-35.9%35.92+86.1%19.30+124.9%8.58
Tax-2.44-5.87-6.28-10.91-6.28-2.96
Equity53.5048.730000
OPM (%)2.204.626.009.006.003.00
Net Profit5.97-49.1%11.74-30.0%16.76-33.0%25.01+92.2%13.01+131.5%5.62
NPM (%)1.563.085.006.004.002.00
EPS (Rs)1.22-49.4%2.41-29.9%3.44-32.9%5.13-36.0%8.01+131.5%3.46
CEPS1.222.413.445.138.013.46

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue94.18+31.2%105.27108.6688.7171.76374.40
Other Income0.996.161.702.041.4811.38
Total Income95.17+30.0%111.44110.3690.7573.23385.78
Interest3.643.313.433.163.3013.20
Expenditure-100.74-33.1%-106.49-104.31-91.10-75.66-377.57
PBDT000000
EBITDA2.45-42.5%7.1912.815.754.2630.01
Depreciation-5.37-5.10-5.03-4.98-4.86-19.98
EBIT-2.92-386.7%2.097.780.77-0.6010.03
PBT-5.57-129.2%4.946.050-2.438.21
Tax1.56-1.20-1.65-0.080.56-2.37
Equity53.5553.500048.7353.50
OPM-5.854.435.480.00-3.322.13
Net Profit-4.02-115.0%3.744.40-0.43-1.875.84
NPM-4.223.363.99-0.47-2.551.51
EPS-0.75-97.4%0.760.90-0.09-0.381.19

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue374.40-1.2%379.03+3.2%367.42-7.8%398.53+19.5%333.43+8.5%307.26
Other Income11.385.785.186.414.402.34
Total Income385.78+0.2%384.82+3.3%372.61-8.0%404.94+19.9%337.83+9.1%309.60
Expenditure-377.57-2.9%-366.81-5.1%-348.97+5.6%-369.59-16.7%-316.79-7.7%-294.19
Interest-13.20-11.39-6.92-5.58-8.31-10.90
PBDT000000
EBITDA30.01-31.4%43.72+5.8%41.32-20.5%51.99+26.9%40.98+3.1%39.76
Depreciation-19.98-20.11-15.95-17.47-16.03-15.79
EBIT10.03-57.5%23.61-6.9%25.37-26.5%34.52+38.4%24.95+4.1%23.97
PBT8.21-54.4%18.01-23.8%23.64-33.1%35.36+68.1%21.04+105.7%10.23
Tax-2.37-5.84-6.40-10.92-6.49-2.91
Equity53.5048.730000
OPM (%)2.134.686.358.736.233.30
Net Profit5.84-52.0%12.17-29.4%17.25-29.4%24.44+68.0%14.55+98.8%7.32
NPM (%)1.513.164.636.034.312.36
EPS (Rs)1.19-52.4%2.50-29.4%3.54-29.3%5.01-44.1%8.96+99.1%4.50
CEPS1.192.503.545.018.964.50

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

2
YearTypeAmountEx-Date
2019Final Dividend0.519 Sep 2019
2018Final Dividend103 Sep 2018

Bonus

2
YearRatioEx-Date
20222:122 Dec 2022
20181:104 Oct 2018

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers