Medico Remedies LtdPharmaceuticalsINE630Y01024Standalone₹35.01-1.18 (-3.26%)Jun-26
Valuation
Market Cap₹289.53 Cr
TTM PE20.89x
Forward PE19.24x
PEG4.15
Book Value₹9.10
P/B3.84x
TTM EPS₹1.67
Fwd EPS₹1.81
TTM Revenue₹237.53 Cr
TTM PAT₹13.82 Cr
TTM EBITDA₹17.50 Cr
TTM EBIT₹14.46 Cr
Last Qtr PAT₹2.52 Cr
Last Qtr EBITDA₹3.30 Cr
Last Qtr EBIT₹2.58 Cr
Profitability
ROE18.31%
ROCE22.00%
TTM NPM5.82%
TTM EBITDA %7.37%
Curr OPM3.57%
Last OPM9.82%
Curr NPM
Last NPM
Curr EPS₹0.30
Last EPS₹0.71
Balance sheet
Equity₹16.60 Cr
Reserve₹58.88 Cr
Total Debt₹18.84 Cr
D/E0.25x
Interest %16.27%
Curr Interest₹0.41 Cr
Price / range
Close₹34.89
vs 52W High-38.25%
vs 52W Low+12.55%
MA50
MA200
Returns
1D-3.99%
1W-4.68%
1M-18.09%
3M-18.32%
6M-9.18%
1Y-10.08%
2Y-26.44%
3Y-50.13%
5Y+88.59%
Diwali-28.93%
Sector peers — Pharmaceuticals
CompanyCloseMkt CapTTM P/EROE
SUNPHARMA1837.30₹4.41L Cr148.173.58%
DIVISLAB9375.00₹2.49L Cr84.6217.55%
TORNTPHARM4840.00₹1.84L Cr78.8025.43%
ZYDUSLIFE1160.00₹1.16L Cr33.2112.96%
CIPLA1394.50₹1.13L Cr36.648.93%
LAURUSLABS1954.00₹1.06L Cr120.9216.46%
AUROPHARMA1734.00₹99.77K Cr38.796.84%
DRREDDY1185.00₹98.91K Cr148.681.75%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue69.40+81.4%56.8158.6852.6438.25206.38
Other Income1.172.870.681.730.665.93
Total Income70.57+81.4%59.6859.3654.3638.91212.31
Interest0.410.900.390.240.281.81
Expenditure-67.23-84.3%-51.36-55.53-50.89-36.48-194.25
PBDT000000
EBITDA3.30+17.0%7.154.332.722.8217.03
Depreciation-0.72-0.80-0.79-0.73-0.77-3.09
EBIT2.58+25.9%6.353.541.992.0513.94
PBT3.34+37.4%8.323.833.472.4318.06
Tax-0.82-2.46-0.96-0.91-0.62-4.94
Equity16.6016.600016.6016.60
OPM4.7313.946.536.606.258.51
Net Profit2.52+38.5%5.862.872.571.8213.12
NPM3.579.824.894.884.686.18
EPS0.30+36.4%0.710.350.310.221.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 17-18
Revenue206.38+36.7%150.94+4.2%144.9261.03
Other Income5.932.692.130.91
Total Income212.31+38.2%153.63+4.5%147.0561.94
Expenditure-194.25-38.6%-140.13-3.3%-135.71-59.06
Interest-1.81-1.16-0.82-1.52
PBDT0002.88
EBITDA17.03+13.5%15+16.2%12.914.50
Depreciation-3.09-3.03-2.88-1.01
EBIT13.94+16.5%11.97+19.3%10.033.49
PBT18.06+33.8%13.50+19.0%11.341.87
Tax-4.94-3.41-3.04-0.65
Equity16.6016.6004.15
OPM (%)8.518.798.004.72
Net Profit13.12+30.0%10.09+21.7%8.291.22
NPM (%)6.186.576.002.00
EPS (Rs)1.58+29.5%1.22+22.0%13.65
CEPS1.581.2215.36

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue206.38
Other Income5.93
Total Income212.31
Interest1.81
Expenditure-194.25
PBDT0
EBITDA17.03
Depreciation-3.09
EBIT13.94
PBT18.06
Tax-4.94
Equity16.60
OPM8.51
Net Profit13.12
NPM6.18
EPS1.58

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue206.38+36.7%150.94
Other Income5.932.69
Total Income212.31+38.2%153.63
Expenditure-194.25-38.6%-140.13
Interest-1.81-1.16
PBDT00
EBITDA17.03+13.5%15
Depreciation-3.09-3.03
EBIT13.94+16.5%11.97
PBT18.06+33.8%13.50
Tax-4.94-3.41
Equity16.6016.60
OPM (%)8.518.79
Net Profit13.12+30.0%10.09
NPM (%)6.186.57
EPS (Rs)1.58+29.5%1.22
CEPS1.581.22

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

1
YearRatioEx-Date
20213:116 Nov 2021

Split

1
YearRatioEx-Date
2023Rs.10/- to Rs.2/-16 Mar 2023
Loading company dashboard...
Fetching ratios, charts, and peers