IndiaOne Finance - Company Dashboard

Governance Classic Home

Repro India LtdPrinting and PublicationINE461B01014Consolidated₹305.25+8.30 (+2.80%)Jun-26

Valuation

Market Cap₹437.89 Cr

TTM PE4.50x

Forward PE2.80x

PEG-0.01

Book Value₹243.72

P/B1.25x

TTM EPS₹67.85

Fwd EPS₹109.17

TTM Revenue₹517.42 Cr

TTM PAT₹97.98 Cr

TTM EBITDA₹22.22 Cr

TTM EBIT₹-3.38 Cr

Last Qtr PAT₹128.56 Cr

Last Qtr EBITDA₹3.82 Cr

Last Qtr EBIT₹-4.98 Cr

Profitability

ROE28.02%

ROCE32.92%

TTM NPM18.94%

TTM EBITDA %4.29%

Curr OPM90.93%

Last OPM-7.99%

Curr NPM—

Last NPM—

Curr EPS₹89.62

Last EPS₹-8.26

Balance sheet

Equity₹14.35 Cr

Reserve₹335.27 Cr

Total Debt₹165.97 Cr

D/E0.47x

Interest %2.92%

Curr Interest₹3.76 Cr

Price / range

Close₹305.25

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.80%

1W-1.37%

1M-7.57%

3M-16.72%

6M-20.42%

1Y-33.60%

2Y-51.64%

3Y-61.08%

5Y-42.30%

Diwali-34.43%

Sector peers — Printing and Publication

Company	Close	Mkt Cap	TTM P/E	ROE
NAVNETEDUL	126.89	₹2.81K Cr	8.33	1539.62%
SCHAND	133.87	₹472.19 Cr	6.61	6.50%
REPRO	305.25	₹437.89 Cr	4.50	28.02%
INLANPR	79.80	₹39.45 Cr	-107.84	—
INFOMEDIA	5.28	₹26.50 Cr	-12.88	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	65.79+16.3%	69.16	59.57	47.23	56.59	232.55
Other Income	1.48	1.01	1.14	0.13	1.07	3.35
Total Income	67.27+16.7%	70.17	60.71	47.36	57.66	235.90
Interest	3.74	2.64	2.48	1.97	2.08	9.17
Expenditure	-73.94-20.8%	-70.37	-60.43	-50.51	-61.20	-242.51
PBDT	0	0	0	0	0	0
EBITDA	3.17-39.3%	9.50	8.90	5.71	5.22	29.33
Depreciation	-7.58	-8.07	-7.28	-7.02	-7.75	-30.12
EBIT	-4.41-74.3%	1.43	1.62	-1.31	-2.53	-0.79
PBT	160.62+4637.3%	-1.11	0.28	-21.20	-3.54	-25.57
Tax	-31.47	-0.03	-0.02	-0.02	-0.02	-0.09
Equity	14.35	14.34	0	0	14.32	14.34
OPM	238.77	-1.58	0.47	-44.89	-6.14	-10.84
Net Profit	129.15+3727.8%	-12.14	0.26	-21.22	-3.56	-36.66
NPM	191.99	-17.30	0.44	-44.93	-6.17	-15.54
EPS	90.03+3715.7%	-8.48	0.18	-14.84	-2.49	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	232.55-10.1%	258.64-18.6%	317.67+7.1%	296.69+51.3%	196.04+87.6%	104.51
Other Income	3.35	6.35	2.09	0.92	0.89	0.67
Total Income	235.90-11.0%	264.99-17.1%	319.76+7.4%	297.61+51.1%	196.93+87.2%	105.18
Expenditure	-242.51+10.1%	-269.69+13.6%	-312.10-7.3%	-290.77-31.5%	-221.09-48.2%	-149.20
Interest	-9.17	-8.39	-9.66	-10.70	-10.68	-13.30
PBDT	0	0	0	0	0	0
EBITDA	29.33+9.2%	26.86-38.1%	43.42+8.3%	40.11+255.9%	11.27+338.3%	-4.73
Depreciation	-30.12	-29.52	-28.19	-23.49	-25.64	-26.66
EBIT	-0.79+70.3%	-2.66-117.5%	15.23-8.4%	16.62+215.7%	-14.37+54.2%	-31.39
PBT	-25.57-444.0%	-4.70-161.4%	7.66+12.0%	6.84+128.3%	-24.16+45.1%	-44.02
Tax	-0.09	-0.09	0	0.15	0.26	2.62
Equity	14.34	14.32	0	0	0	0
OPM (%)	-10.84	-1.77	2.00	2.00	-12.00	-42.00
Net Profit	-36.66-665.3%	-4.79-162.5%	7.66+9.6%	6.99+129.2%	-23.90+42.9%	-41.88
NPM (%)	-15.54	-1.81	2.00	2.00	-12.00	-40.00
EPS (Rs)	0	0-100.0%	5.56+1.3%	5.49+128.4%	-19.31+44.3%	-34.65
CEPS	0	0	5.49	5.47	-19.31	-34.65

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	139.91+20.1%	139.47	130.26	107.78	116.47	493.98
Other Income	1.48	1.50	1.15	0.13	1.14	3.92
Total Income	141.39+20.2%	140.97	131.41	107.91	117.61	497.90
Interest	3.76	2.65	0	1.98	2.09	9.22
Expenditure	-148.65-23.8%	-140	-130.64	-109.90	-120.06	-500.59
PBDT	0	0	0	0	0	0
EBITDA	3.82-44.7%	11.24	-0.38	7.54	6.91	36.14
Depreciation	-8.80	-9.12	0	-7.68	-8.41	-33.53
EBIT	-4.98-232.0%	2.12	-0.38	-0.14	-1.50	2.61
PBT	160.03+6631.8%	0.56	0.77	0	-2.45	-21.15
Tax	-31.47	-0.83	-0.02	-0.02	-0.28	-1.15
Equity	14.35	14.34	0	0	14.32	14.34
OPM	113.18	0.40	0.59	0.00	-2.08	-4.25
Net Profit	128.56+4809.2%	-11.27	0.75	-20.06	-2.73	-33.30
NPM	90.93	-7.99	0.57	-18.59	-2.32	-6.69
EPS	89.62+4792.1%	-8.26	0	-14.03	-1.91	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	493.98+6.0%	465.95-2.8%	479.46+13.6%	421.95+46.8%	287.43+108.2%	138.04
Other Income	3.92	6.46	2.15	0.97	1.05	0.79
Total Income	497.90+5.4%	472.41-1.9%	481.61+13.9%	422.92+46.6%	288.48+107.8%	138.82
Expenditure	-500.59-5.6%	-473.93-1.5%	-467.14-12.8%	-414.27-32.5%	-312.56-68.6%	-185.36
Interest	-9.22	-8.46	-9.73	-10.78	-10.71	-13.38
PBDT	0	0	0	0	0	0
EBITDA	36.14+13.6%	31.81-38.5%	51.72+19.8%	43.17+249.8%	12.34+302.6%	-6.09
Depreciation	-33.53	-31.33	-29.67	-24.71	-26.76	-27.85
EBIT	2.61+443.8%	0.48-97.8%	22.05+19.4%	18.46+228.0%	-14.42+57.5%	-33.94
PBT	-21.15-1291.4%	-1.52-110.5%	14.47+67.3%	8.65+135.9%	-24.08+48.2%	-46.53
Tax	-1.15	-0.71	-2.86	-0.70	0.89	3.64
Equity	14.34	14.32	0	0	0	0
OPM (%)	-4.25	-0.32	3.00	2.05	-8.35	-33.52
Net Profit	-33.30-1516.5%	-2.06-117.0%	12.10+38.6%	8.73+137.6%	-23.19+46.5%	-43.38
NPM (%)	-6.69	-0.44	2.51	2.06	-8.04	-31.25
EPS (Rs)	0	0-100.0%	8.77+27.7%	6.87+136.7%	-18.74+47.8%	-35.88
CEPS	0	0	8.66	6.84	-18.74	-35.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2016	Final Dividend	3	28 Jul 2016
2015	Final Dividend	10	04 Aug 2015
2014	Final Dividend	10	18 Sep 2014
2013	Final Dividend	10	01 Aug 2013
2012	Final Dividend	10	13 Sep 2012
2011	Final Dividend	6	07 Jul 2011
2010	Final Dividend	3	15 Jul 2010
2009	Final Dividend	2.5	09 Jul 2009
2008	Final Dividend	2	10 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split