IndiaOne Finance - Company Dashboard

Governance Classic Home

Sheetal Cool Products LtdDairy ProductsINE501Y01019Standalone₹633.55+3.70 (+0.59%)Jun-26

Valuation

Market Cap₹665.23 Cr

TTM PE32.03x

Forward PE26.02x

PEG3.72

Book Value₹149.44

P/B4.24x

TTM EPS₹19.78

Fwd EPS₹24.35

TTM Revenue₹385.74 Cr

TTM PAT₹20.77 Cr

TTM EBITDA₹44.71 Cr

TTM EBIT₹35.25 Cr

Last Qtr PAT₹6.99 Cr

Last Qtr EBITDA₹13.98 Cr

Last Qtr EBIT₹11.58 Cr

Profitability

ROE13.24%

ROCE17.00%

TTM NPM5.38%

TTM EBITDA %11.59%

Curr OPM5.27%

Last OPM6.11%

Curr NPM—

Last NPM—

Curr EPS₹6.66

Last EPS₹7.78

Balance sheet

Equity₹10.50 Cr

Reserve₹146.41 Cr

Total Debt₹49.83 Cr

D/E0.32x

Interest %32.76%

Curr Interest₹2.29 Cr

Price / range

Close₹633.55

vs 52W High-9.49%

vs 52W Low+232.75%

MA50—

MA200—

Returns

1D+0.59%

1W-1.00%

1M-4.37%

3M+28.25%

6M+106.74%

1Y+140.53%

2Y+63.69%

3Y+51.26%

5Y+330.99%

Diwali+96.85%

Sector peers — Dairy Products

Company	Close	Mkt Cap	TTM P/E	ROE
HATSUN	1139.10	₹25.37K Cr	68.25	19.13%
MILKYMIST	274.07	₹21.10K Cr	274.07	—
KWIL	41.22	₹9.69K Cr	10.82	—
DODLA	1083.60	₹6.54K Cr	34.81	11.22%
VADILALIND	7362.00	₹5.29K Cr	35.00	17.78%
HERITGFOOD	418.10	₹3.88K Cr	30.61	11.48%
PARAGMILK	268.50	₹3.37K Cr	22.89	11.44%
VADILENT	10430.05	₹899.77 Cr	65.92	55.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	132.64+17.5%	133.31	63.88	55.91	112.90	366
Other Income	0.05	0.30	0.24	0.09	0.09	0.71
Total Income	132.69+17.4%	133.61	64.12	56	112.99	366.71
Interest	2.29	2.29	1.70	1.56	1.55	7.10
Expenditure	-123.35-16.6%	-122.57	-58.58	-53.83	-105.80	-340.77
PBDT	0	0	0	0	0	0
EBITDA	13.98+33.9%	15.28	9.25	6.20	10.44	41.18
Depreciation	-2.40	-2.25	-2.25	-2.56	-1.79	-8.85
EBIT	11.58+33.9%	13.03	7	3.64	8.65	32.33
PBT	9.35+30.0%	11.05	5.53	2.17	7.19	25.94
Tax	-2.36	-2.88	-1.52	-0.58	-1.84	-6.82
Equity	10.50	10.50	0	0	10.50	10.50
OPM	7.05	8.27	8.66	3.89	6.36	7.07
Net Profit	6.99+30.9%	8.17	4.01	1.60	5.34	19.12
NPM	5.27	6.11	6.28	2.85	4.73	5.21
EPS	6.66+30.8%	7.78	3.82	1.52	5.09	18.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 17-18
Revenue	366+13.9%	321.31-8.9%	352.71	206.97
Other Income	0.71	0.77	2.80	0.54
Total Income	366.71+13.9%	322.07-9.4%	355.50	207.51
Expenditure	-340.77-13.8%	-299.57+8.5%	-327.29	-194.19
Interest	-7.10	-6.56	-8.90	-1.33
PBDT	0	0	0	13.33
EBITDA	41.18+13.6%	36.24-16.7%	43.49	21.08
Depreciation	-8.85	-7.94	-9.17	-6.97
EBIT	32.33+14.2%	28.30-17.5%	34.32	14.11
PBT	25.94+15.3%	22.50-20.2%	28.21	6.36
Tax	-6.82	-5.93	-7.37	-2.25
Equity	10.50	10.50	0	10.50
OPM (%)	7.07	6.99	8.00	6.44
Net Profit	19.12+15.4%	16.57-20.5%	20.84	4.11
NPM (%)	5.21	5.14	6.00	1.98
EPS (Rs)	18.21+15.4%	15.78-20.5%	19.85	3.91
CEPS	18.21	15.78	19.85	10.55

Metric	FY25-26
Revenue	366
Other Income	0.71
Total Income	366.71
Interest	7.10
Expenditure	-340.77
PBDT	0
EBITDA	41.18
Depreciation	-8.85
EBIT	32.33
PBT	25.94
Tax	-6.82
Equity	10.50
OPM	7.07
Net Profit	19.12
NPM	5.21
EPS	18.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	366.00+13.9%	321.31
Other Income	0.71	0.77
Total Income	366.71+13.9%	322.07
Expenditure	-340.77-13.8%	-299.57
Interest	-7.10	-6.56
PBDT	0	0
EBITDA	41.18+13.6%	36.24
Depreciation	-8.85	-7.94
EBIT	32.33+14.2%	28.30
PBT	25.94+15.3%	22.50
Tax	-6.82	-5.93
Equity	10.50	10.50
OPM (%)	7.07	6.99
Net Profit	19.12+15.4%	16.57
NPM (%)	5.21	5.14
EPS (Rs)	18.21+15.4%	15.78
CEPS	18.21	15.78

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split