IndiaOne Finance - Company Dashboard

Governance Classic Home

Dodla Dairy LtdDairy ProductsINE021O01019Consolidated₹1087.40+38.25 (+3.65%)Jun-26

Valuation

Market Cap₹6.54K Cr

TTM PE26.70x

Forward PE27.37x

PEG-3.21

Book Value₹277.50

P/B3.90x

TTM EPS₹40.58

Fwd EPS₹39.59

TTM Revenue₹4.32K Cr

TTM PAT₹244.78 Cr

TTM EBITDA₹290.84 Cr

TTM EBIT₹203.44 Cr

Last Qtr PAT₹40.64 Cr

Last Qtr EBITDA₹64.90 Cr

Last Qtr EBIT₹42.07 Cr

Profitability

ROE14.62%

ROCE14.90%

TTM NPM5.67%

TTM EBITDA %6.74%

Curr OPM3.35%

Last OPM6.37%

Curr NPM—

Last NPM—

Curr EPS₹6.74

Last EPS₹11.56

Balance sheet

Equity₹60.33 Cr

Reserve₹1.61K Cr

Total Debt₹57.00 Cr

D/E0.03x

Interest %2.34%

Curr Interest₹0.95 Cr

Price / range

Close₹1083.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.24%

1W+0.45%

1M-0.50%

3M-1.37%

6M-4.22%

1Y-25.81%

2Y-10.30%

3Y+58.98%

5Y—

Diwali-12.29%

Sector peers — Dairy Products

Company	Close	Mkt Cap	TTM P/E	ROE
HATSUN	1139.10	₹25.37K Cr	72.83	17.91%
MILKYMIST	274.07	₹21.10K Cr	271.36	—
KWIL	41.22	₹9.69K Cr	10.82	—
DODLA	1083.60	₹6.54K Cr	26.70	14.62%
VADILALIND	7362.00	₹5.29K Cr	23.63	26.33%
HERITGFOOD	418.10	₹3.88K Cr	28.74	12.19%
PARAGMILK	268.50	₹3.37K Cr	25.52	10.29%
VADILENT	10430.05	₹899.77 Cr	65.92	55.32%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	955.66+6.1%	844.92	821.53	854.58	900.67	3,421.70
Other Income	11.96	19.21	11.59	11.18	29.17	71.14
Total Income	967.62+4.1%	864.12	833.11	865.77	929.84	3,492.84
Interest	0.39	0.43	0.30	0.30	0.32	1.34
Expenditure	-938.31-9.8%	-832.09	-780.52	-793.54	-854.36	-3,260.51
PBDT	0	0	0	0	0	0
EBITDA	33.85-45.0%	28.96	56.96	76.80	61.53	224.24
Depreciation	-16.11	-15.70	-15.65	-15.46	-14.90	-61.71
EBIT	17.74-62.0%	13.26	41.31	61.34	46.63	162.53
PBT	29.31-61.2%	35.31	46.96	72.23	75.48	229.99
Tax	-7.56	20.14	9.84	-18.46	-13.12	-1.60
Equity	60.33	60.33	60.33	0	60.33	60.33
OPM	3.03	4.09	5.64	8.45	8.12	6.58
Net Profit	21.75-65.1%	55.45	56.80	53.77	62.36	228.38
NPM	2.25	6.42	6.82	6.29	6.71	6.54
EPS	3.61-65.1%	9.19	9.42	8.91	10.34	37.86

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	3,421.70+2.4%	3,341.53+15.0%	2,906.90+12.5%	2,584.12
Other Income	71.14	70.64	25.34	23.92
Total Income	3,492.84+2.4%	3,412.17+16.4%	2,932.24+12.4%	2,608.04
Expenditure	-3,260.51-5.6%	-3,087.90-13.3%	-2,726.41-9.4%	-2,493.12
Interest	-1.34	-1.17	-1.36	-1.20
PBDT	0	0	0	0
EBITDA	224.24-29.7%	319.16+29.7%	246.13+64.3%	149.82
Depreciation	-61.71	-64.36	-64.28	-57.62
EBIT	162.53-36.2%	254.80+40.1%	181.85+97.2%	92.20
PBT	229.99-29.1%	324.27+57.5%	205.84+79.1%	114.93
Tax	-1.60	-77.29	-51.96	-19.94
Equity	60.33	60.33	0	0
OPM (%)	6.58	9.50	7.00	4.00
Net Profit	228.38-7.5%	246.98+60.5%	153.88+62.0%	94.99
NPM (%)	6.54	7.24	5.00	4.00
EPS (Rs)	37.86-7.9%	41.11+58.9%	25.87+62.0%	15.97
CEPS	37.86	41.11	25.61	15.84

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,197.94+19.0%	1,074.47	1,025.04	1,018.82	1,006.87	4,125.20
Other Income	13.58	20.16	11.91	11.38	16.92	60.37
Total Income	1,211.52+18.3%	1,094.64	1,036.95	1,030.20	1,023.79	4,185.57
Interest	0.95	0.99	0.84	0.83	0.69	3.34
Expenditure	-1,156.82-22.7%	-1,043.69	-968.50	-947.43	-942.81	-3,902.43
PBDT	0	0	0	0	0	0
EBITDA	64.90-21.4%	53.76	79.36	92.82	82.52	308.45
Depreciation	-22.83	-21.99	-21.98	-20.60	-17.77	-82.34
EBIT	42.07-35.0%	31.77	57.38	72.22	64.75	226.11
PBT	54.70-32.5%	54.16	62.76	82.77	80.98	280.66
Tax	-14.06	15.57	5.98	-17.10	-18.11	-13.66
Equity	60.33	60.33	60.33	0	60.33	60.33
OPM	4.51	4.95	6.05	8.03	7.91	6.71
Net Profit	40.64-35.4%	69.73	68.74	65.67	62.87	267
NPM	3.35	6.37	6.63	6.37	6.14	6.38
EPS	6.74-35.3%	11.56	11.39	10.89	10.42	44.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	4,125.20+10.9%	3,720.07+19.0%	3,125.47+11.1%	2,812.03
Other Income	60.37	53.29	27.41	22.95
Total Income	4,185.57+10.9%	3,773.36+19.7%	3,152.88+11.2%	2,834.98
Expenditure	-3,902.43-14.2%	-3,417.58-17.5%	-2,909.09-8.4%	-2,683.14
Interest	-3.34	-3.71	-2.40	-1.21
PBDT	0	0	0	0
EBITDA	308.45-19.0%	380.83+31.8%	288.85+51.0%	191.33
Depreciation	-82.34	-74.63	-70.07	-61.23
EBIT	226.11-26.2%	306.20+40.0%	218.78+68.2%	130.10
PBT	280.66-21.1%	355.78+45.9%	243.79+60.6%	151.84
Tax	-13.66	-95.85	-77.06	-29.55
Equity	60.33	60.33	0	0
OPM (%)	6.71	9.43	7.73	5.36
Net Profit	267+2.7%	259.93+55.9%	166.74+36.4%	122.28
NPM (%)	6.38	6.89	5.29	4.31
EPS (Rs)	44.26+2.3%	43.27+54.4%	28.03+36.4%	20.55
CEPS	44.26	43.27	27.75	20.39

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	5	07 Jul 2026
2025	Final Dividend	2	07 Jul 2025
2025	Interim Dividend	3	31 Oct 2024

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split