IndiaOne Finance - Company Dashboard

Governance Classic Home

Swiss Military Consumer Goods LtdDiversified consumer productsINE010C01025Standalone₹14.62-0.13 (-0.88%)Jun-26

Valuation

Market Cap₹345.23 Cr

TTM PE47.16x

Forward PE52.21x

PEG1.97

Book Value₹5.45

P/B2.68x

TTM EPS₹0.31

Fwd EPS₹0.28

TTM Revenue₹249.13 Cr

TTM PAT₹7.12 Cr

TTM EBITDA₹10.38 Cr

TTM EBIT₹9.67 Cr

Last Qtr PAT₹1.37 Cr

Last Qtr EBITDA₹2.17 Cr

Last Qtr EBIT₹1.81 Cr

Profitability

ROE5.54%

ROCE8.00%

TTM NPM2.86%

TTM EBITDA %4.17%

Curr OPM2.64%

Last OPM2.56%

Curr NPM—

Last NPM—

Curr EPS₹0.06

Last EPS₹0.07

Balance sheet

Equity₹47.18 Cr

Reserve₹81.41 Cr

Total Debt₹17.02 Cr

D/E0.13x

Interest %22.63%

Curr Interest₹0.31 Cr

Price / range

Close₹14.62

vs 52W High-45.06%

vs 52W Low+14.67%

MA50—

MA200—

Returns

1D-0.88%

1W-3.94%

1M+5.03%

3M-14.95%

6M-9.36%

1Y-43.20%

2Y-58.76%

3Y-28.86%

5Y+87.92%

Diwali-27.73%

Sector peers — Diversified consumer products

Company	Close	Mkt Cap	TTM P/E	ROE
VOEPL	506.75	₹1.65K Cr	65.22	—
SWISSMLTRY	14.62	₹345.23 Cr	47.16	5.54%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	52.07-4.1%	62.43	69.58	65.05	54.29	251.35
Other Income	0.47	0.43	0.40	0.38	0.36	1.57
Total Income	52.54-3.9%	62.85	69.98	65.43	54.66	252.91
Interest	0.31	0.31	0.33	0.34	0.37	1.35
Expenditure	-50.57+2.8%	-60.90	-67	-62.28	-52	-242.19
PBDT	0	0	0	0	0	0
EBITDA	2.17-21.7%	1.97	3.02	3.22	2.77	10.97
Depreciation	-0.36	-0.13	-0.11	-0.11	-0.11	-0.46
EBIT	1.81-32.0%	1.84	2.91	3.11	2.66	10.51
PBT	1.97-25.7%	1.95	2.66	3.15	2.65	10.41
Tax	-0.60	-0.35	-0.75	-0.91	-0.60	-2.69
Equity	0	0	0	0	0	0
OPM	3.78	3.13	3.83	4.84	4.87	4.00
Net Profit	1.37-30.5%	1.60	1.91	2.24	1.97	7.72
NPM	2.64	2.56	2.75	3.45	3.62	3.00
EPS	0.06	0.07	0.08	0.10	0	0.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	251.35+18.2%	212.67+17.3%	181.23+48.3%	122.21+120.2%	55.50+969.4%	5.19
Other Income	1.57	2.22	2.38	0.83	0.20	0.05
Total Income	252.91+17.7%	214.89+17.0%	183.61+49.2%	123.04+120.9%	55.70+963.0%	5.24
Expenditure	-242.19-19.5%	-202.60-17.2%	-172.85-48.4%	-116.51-119.3%	-53.14-920.0%	-5.21
Interest	-1.35	-0.41	-0.02	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	10.97+1.7%	10.79+25.6%	8.59+46.8%	5.85+143.8%	2.40+24100.0%	-0.01
Depreciation	-0.46	-0.31	-0.19	-0.15	-0.04	-0.01
EBIT	10.51+0.3%	10.48+24.8%	8.40+47.4%	5.70+141.5%	2.36+11900.0%	-0.02
PBT	10.41-13.6%	12.05+12.0%	10.76+64.8%	6.53+137.5%	2.75+9066.7%	0.03
Tax	-2.69	-2.86	-2.55	-1.35	0	0
Equity	0	47.18	0	0	0	0
OPM (%)	4.00	5.61	6.00	5.00	5.00	0.00
Net Profit	7.72-16.0%	9.19+11.8%	8.22+58.7%	5.18+88.4%	2.75+9066.7%	0.03
NPM (%)	3.00	4.28	4.00	4.00	5.00	0.00
EPS (Rs)	0.33-21.4%	0.42+0.0%	0.42+61.5%	0.26-7.1%	0.28+2700.0%	0.01
CEPS	0.33	0.42	0.42	0.26	0.28	0.01

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	72.22+26.1%	67.16	55.52	59.14	57.25	218.34
Other Income	0.48	0.53	0.45	0.92	0.58	1.87
Total Income	72.71+25.7%	67.69	55.97	60.06	57.83	220.21
Interest	0	0.34	0.37	0.37	0.01	0.41
Expenditure	-69.61-27.3%	-64.53	-53.30	-56.20	-54.67	-208.17
PBDT	0	0	0	0	0	0
EBITDA	2.61-3.0%	3.08	2.70	3.43	2.69	10.94
Depreciation	0	-0.11	-0.11	-0.12	-0.10	-0.36
EBIT	2.61+0.8%	2.97	2.59	3.31	2.59	10.58
PBT	2.78-12.0%	3.16	2.63	3.77	3.16	11.80
Tax	-0.78	-0.91	-0.60	-0.80	-0.84	-3.03
Equity	0	0	0	0	0	47.18
OPM	3.82	4.67	4.70	6.27	5.46	5.36
Net Profit	2-14.2%	2.26	1.93	2.87	2.33	8.77
NPM	2.75	3.33	3.45	4.78	4.02	3.98
EPS	0-100.0%	0.10	0.08	0.12	0.10	0.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23
Revenue	218.34+16.2%	187.92+44.6%	130
Other Income	1.87	1.64	0.88
Total Income	220.21+16.2%	189.55+44.8%	130.88
Expenditure	-208.17-16.7%	-178.34-45.0%	-123.02
Interest	-0.41	-0.23	-0.22
PBDT	0	0	0
EBITDA	10.94+11.3%	9.83+32.5%	7.42
Depreciation	-0.36	-0.02	-0.22
EBIT	10.58+7.8%	9.81+36.3%	7.20
PBT	11.80+5.2%	11.22+42.7%	7.86
Tax	-3.03	-2.87	-1.69
Equity	47.18	0	0
OPM (%)	5.36	5.92	6.01
Net Profit	8.77+5.0%	8.35+35.1%	6.18
NPM (%)	3.98	4.40	4.72
EPS (Rs)	0.40-4.8%	0.42+35.5%	0.31
CEPS	0.40	0.42	0.31

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Final Dividend	0.1	20 Sep 2024
2023	Final Dividend	0.16	08 Sep 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split