IndiaOne Finance - Company Dashboard

Governance Classic Home

Khadim India LtdFootwearINE834I01025Consolidated₹125.84+2.46 (+1.99%)Jun-26

Valuation

Market Cap₹231.27 Cr

TTM PE83.34x

Forward PE157.30x

PEG-7.83

Book Value₹90.81

P/B1.39x

TTM EPS₹1.51

Fwd EPS₹0.80

TTM Revenue₹349.24 Cr

TTM PAT₹2.76 Cr

TTM EBITDA₹44.58 Cr

TTM EBIT₹17.97 Cr

Last Qtr PAT₹0.52 Cr

Last Qtr EBITDA₹7.82 Cr

Last Qtr EBIT₹1.24 Cr

Profitability

ROE1.65%

ROCE7.31%

TTM NPM0.79%

TTM EBITDA %12.76%

Curr OPM0.62%

Last OPM0.87%

Curr NPM—

Last NPM—

Curr EPS₹0.28

Last EPS₹0.41

Balance sheet

Equity₹18.38 Cr

Reserve₹148.51 Cr

Total Debt₹249.16 Cr

D/E1.49x

Interest %1223.08%

Curr Interest₹6.36 Cr

Price / range

Close₹125.84

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.99%

1W+3.99%

1M+30.65%

3M+16.21%

6M+31.15%

1Y-56.37%

2Y-65.01%

3Y-54.12%

5Y-47.30%

Diwali-30.86%

Sector peers — Footwear

Company	Close	Mkt Cap	TTM P/E	ROE
METROBRAND	940.85	₹25.64K Cr	63.06	20.69%
BATAINDIA	638.30	₹8.20K Cr	56.14	9.16%
RELAXO	291.25	₹7.25K Cr	39.09	8.40%
REDTAPE	117.35	₹6.49K Cr	26.37	24.13%
CAMPUS	212.12	₹6.48K Cr	43.20	16.56%
SREEL	283.47	₹656.38 Cr	20.00	6.59%
LIBERTSHOE	221.28	₹377.06 Cr	43.90	3.65%
LEHAR	208.45	₹368.51 Cr	22.20	14.74%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	77.84-18.7%	83.56	86.24	101.60	95.70	367.10
Other Income	5.83	2.61	3.79	1.86	2.52	10.77
Total Income	83.67-14.8%	86.17	90.02	103.45	98.23	377.87
Interest	6.36	6.48	6.47	6.69	6.60	26.24
Expenditure	-82.96+14.2%	-84.69	-88.39	-101.20	-96.74	-371.02
PBDT	0	0	0	0	0	0
EBITDA	7.82-36.6%	11.92	11.07	13.80	12.33	49.11
Depreciation	-6.58	-6.57	-6.75	-6.71	-6.77	-26.79
EBIT	1.24-77.7%	5.35	4.32	7.09	5.56	22.32
PBT	0.71-52.0%	1.47	-0.19	2.25	1.48	5.02
Tax	-0.19	-0.70	0.01	-0.58	-0.62	-1.88
Equity	18.38	18.38	0	0	18.38	18.38
OPM	0.85	1.71	-0.22	2.22	1.51	1.33
Net Profit	0.52-39.5%	0.77	-0.17	1.68	0.86	3.14
NPM	0.62	0.89	-0.20	1.65	0.88	0.83
EPS	0.29-38.3%	0.42	-0.09	0.91	0.47	1.71

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	367.10-12.2%	418.03-32.0%	614.90-6.9%	660.26+11.7%	591.08-5.6%	626.18
Other Income	10.77	10.39	9.02	17.48	16.28	18.08
Total Income	377.87-11.8%	428.42-31.3%	623.93-7.9%	677.74+11.6%	607.36-5.7%	644.26
Expenditure	-371.02+8.7%	-406.41+34.0%	-615.67+6.0%	-655.17-9.3%	-599.58+12.8%	-687.38
Interest	-26.24	-24.88	-31.30	-29.06	-22.73	-25.38
PBDT	0	0	0	0	0	0
EBITDA	49.11-24.8%	65.28-8.0%	70.97-2.1%	72.52+51.7%	47.81+1298.0%	3.42
Depreciation	-26.79	-28.78	-40.44	-38.37	-33.58	-39.24
EBIT	22.32-38.8%	36.50+19.6%	30.53-10.6%	34.15+140.0%	14.23+139.7%	-35.82
PBT	5.02-77.2%	22.01+166.5%	8.26-63.4%	22.57+190.5%	7.77+118.0%	-43.12
Tax	-1.88	-2.62	-1.94	-5.06	-1.31	10.21
Equity	18.38	18.38	0	0	0	0
OPM (%)	1.33	5.14	1.00	3.00	1.00	-7.00
Net Profit	3.14-39.6%	5.20-17.7%	6.32-63.9%	17.51+171.1%	6.46+119.6%	-32.92
NPM (%)	0.83	1.21	1.00	3.00	1.00	-5.00
EPS (Rs)	1.71-83.8%	10.58+201.4%	3.51-64.0%	9.74+171.3%	3.59+119.6%	-18.32
CEPS	1.71	10.58	3.51	9.74	3.59	-18.32

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	77.84-18.7%	83.56	86.24	101.60	95.70	367.10
Other Income	5.83	2.61	3.79	1.86	2.52	10.77
Total Income	83.67-14.8%	86.17	90.02	103.45	98.23	377.87
Interest	6.36	6.48	6.47	6.69	6.60	26.24
Expenditure	-82.96+14.3%	-84.71	-88.39	-101.21	-96.75	-371.06
PBDT	0	0	0	0	0	0
EBITDA	7.82-36.5%	11.90	11.07	13.79	12.32	49.07
Depreciation	-6.58	-6.57	-6.75	-6.71	-6.77	-26.79
EBIT	1.24-77.7%	5.33	4.32	7.08	5.55	22.28
PBT	0.71-51.7%	1.45	0	2.25	1.47	4.98
Tax	-0.19	-0.70	0.01	-0.58	-0.62	-1.88
Equity	18.38	18.38	0	0	18.38	18.38
OPM	0.85	1.68	0.00	2.17	1.50	1.32
Net Profit	0.52-38.8%	0.75	-0.18	1.67	0.85	3.10
NPM	0.62	0.87	-0.20	1.62	0.87	0.82
EPS	0.28-39.1%	0.41	-0.09	0.91	0.46	1.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	367.10-12.2%	418.03-32.0%	614.90-6.9%	660.26+11.7%	591.08-5.6%	626.18
Other Income	10.77	10.39	9.02	17.48	16.28	18.08
Total Income	377.87-11.8%	428.42-31.3%	623.93-7.9%	677.74+11.6%	607.36-5.7%	644.26
Expenditure	-371.06+8.7%	-406.54+34.0%	-615.71+6.0%	-655.20-9.3%	-599.60+12.8%	-687.41
Interest	-26.24	-24.88	-31.30	-29.06	-22.73	-25.38
PBDT	0	0	0	0	0	0
EBITDA	49.07-24.7%	65.15-8.1%	70.93-2.2%	72.49+51.7%	47.79+1309.7%	3.39
Depreciation	-26.79	-28.78	-40.44	-38.37	-33.58	-39.24
EBIT	22.28-38.7%	36.37+19.3%	30.49-10.6%	34.12+140.1%	14.21+139.6%	-35.85
PBT	4.98-77.2%	21.88+166.2%	8.22-63.5%	22.54+190.8%	7.75+118.0%	-43.15
Tax	-1.88	-2.62	-1.94	-5.06	-1.31	10.21
Equity	18.38	18.38	0	0	0	0
OPM (%)	1.32	5.11	1.32	3.33	1.28	-6.70
Net Profit	3.10-38.7%	5.06-19.4%	6.28-64.1%	17.48+171.4%	6.44+119.6%	-32.94
NPM (%)	0.82	1.18	1.01	2.58	1.06	-5.11
EPS (Rs)	1.69-83.9%	10.51+201.1%	3.49-64.1%	9.73+171.8%	3.58+119.5%	-18.33
CEPS	1.69	10.51	3.49	9.73	3.58	-18.33

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2019	Final Dividend	1	31 Jul 2019
2018	Final Dividend	1	29 Aug 2018

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split