Metro Brands LtdFootwearINE317I01021Consolidated₹858.80+26.40 (+3.17%)
Valuation
Market Cap₹23.30K Cr
TTM PE56.24x
Forward PE61.12x
PEG29.91
Book Value₹76.73
P/B11.14x
TTM EPS₹15.20
Fwd EPS₹13.99
TTM Revenue₹3.03K Cr
TTM PAT₹420.64 Cr
TTM EBITDA₹914.88 Cr
TTM EBIT₹578.23 Cr
Last Qtr PAT₹77.28 Cr
Last Qtr EBITDA₹197.41 Cr
Last Qtr EBIT₹109.50 Cr
Profitability
ROE20.11%
ROCE18.36%
TTM NPM13.86%
TTM EBITDA %30.15%
Curr OPM10.26%
Last OPM12.76%
Curr NPM—
Last NPM—
Curr EPS₹2.77
Last EPS₹3.44
Balance sheet
Equity₹136.31 Cr
Reserve₹1.96K Cr
Total Debt₹1,583.84 Cr
D/E0.76x
Interest %38.82%
Curr Interest₹30.00 Cr
Price / range
Close₹854.90
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.70%
1W+4.00%
1M+2.96%
3M-17.48%
6M-15.12%
1Y-24.45%
2Y-29.26%
3Y-31.29%
5Y—
Diwali-28.97%
Sector peers — Footwear
CompanyCloseMkt CapTTM P/EROE
METROBRAND854.90₹23.30K Cr56.2420.11%
BATAINDIA633.20₹8.14K Cr54.129.43%
RELAXO289.25₹7.20K Cr38.838.40%
CAMPUS199.78₹6.11K Cr40.6916.56%
REDTAPE105.98₹5.86K Cr23.1424.85%
SREEL262.00₹606.66 Cr18.496.59%
LIBERTSHOE191.73₹326.71 Cr38.043.65%
LEHAR164.75₹291.26 Cr17.5514.74%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue711.79+11.9%701.62756.92789.18635.972,797.16
Other Income22.1925.7830.8515.3726.04100.20
Total Income733.98+10.9%727.40787.77804.55662.012,897.36
Interest3029.6129.0128.7929.43110.90
Expenditure-636.48-10.4%-605.40-635.22-638.34-576.31-2,364.30
PBDT000000
EBITDA193.04+15.4%210.63234.38259.40167.32854.10
Depreciation-87.73-84.80-83.67-79.77-78.23-310.34
EBIT105.31+18.2%125.83150.71179.6389.09543.76
PBT97.50+13.8%122152.55166.2185.70533.06
Tax-24.50-30.63-37.98-41.02-21.60-132.57
Equity136.31136.28136.27136.220136.27
OPM13.2816.7719.3620.6613.4818.40
Net Profit73+13.9%91.37114.57125.1964.10400.49
NPM9.9512.5614.5415.5610.0813.82
EPS0-100.0%3.354.214.602.3514.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23
Revenue2,797.16+14.2%2,449.61+6.3%2,305+12.3%2,051.84
Other Income100.2095.3369.3054.75
Total Income2,897.36+13.8%2,544.94+7.2%2,374.30+12.7%2,106.59
Expenditure-2,364.30-15.4%-2,048.62-7.3%-1,908.45-18.7%-1,608.29
Interest-110.90-90.37-78.50-61.60
PBDT0000
EBITDA854.10+14.1%748.46+6.5%702.66+3.3%680.37
Depreciation-310.34-257.10-227.61-175.22
EBIT543.76+10.7%491.36+3.4%475.05-6.0%505.15
PBT533.06+7.4%496.32+6.5%465.85-6.5%498.30
Tax-132.57-146.73-48.04-125.12
Equity136.27136.1200
OPM (%)18.4019.5020.0024.00
Net Profit400.49+14.6%349.59-16.3%417.81+12.0%373.18
NPM (%)13.8213.7418.0018.00
EPS (Rs)14.70+14.4%12.85-16.4%15.37+11.9%13.74
CEPS14.6712.8115.3113.69

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue730.27+12.2%720.36772.98811.27651.142,863.63
Other Income22.9426.3131.3516.1128.18104.22
Total Income753.21+10.9%746.67804.33827.38679.322,967.85
Interest3029.6229.0128.8129.44110.94
Expenditure-650.77-10.6%-620.30-647.93-655.09-588.26-2,418.14
PBDT000000
EBITDA197.41+15.6%214.65237.89264.93170.72867.44
Depreciation-87.91-84.97-83.83-79.94-78.40-311.01
EBIT109.50+18.6%129.68154.06184.9992.32556.43
PBT102.44+12.5%126.37156.40172.2991.06549.71
Tax-25.48-31.49-38.87-42.34-22.14-135.36
Equity136.31136.28136.2700136.27
OPM13.6016.9219.4420.8213.4018.52
Net Profit77.28+12.0%95.26117.73130.3768.98415.89
NPM10.2612.7614.6415.7610.1514.01
EPS2.77+11.2%3.444.284.712.4915.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue2,863.63+14.2%2,507.39+6.4%2,356.70
Other Income104.2292.9970.82
Total Income2,967.85+14.1%2,600.38+7.1%2,427.52
Expenditure-2,418.14-15.2%-2,098.44-6.8%-1,965.14
Interest-110.94-90.46-78.89
PBDT000
EBITDA867.44+14.5%757.44+8.3%699.57
Depreciation-311.01-258.03-229.12
EBIT556.43+11.4%499.41+6.2%470.45
PBT549.71+9.5%501.94+8.6%462.38
Tax-135.36-149.11-49.93
Equity136.27136.120
OPM (%)18.5219.3019.05
Net Profit415.89+17.3%354.46-14.7%415.47
NPM (%)14.0113.6317.11
EPS (Rs)15.10+17.1%12.89-15.1%15.18
CEPS15.0612.8415.11

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

9
YearTypeAmountEx-Date
2026Final Dividend304 Sep 2026
2026Interim Dividend302 Feb 2026
2025Final Dividend2.504 Sep 2025
2025Interim Dividend307 Mar 2025
2025Special Dividend14.507 Mar 2025
2024Final Dividend2.2506 Sep 2024
2024Interim Dividend2.7531 Jan 2024
2023Final Dividend1.501 Sep 2023
2023Interim Dividend2.527 Jan 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers