IndiaOne Finance - Company Dashboard

Governance Classic Home

Metro Brands LtdFootwearINE317I01021Consolidated₹940.00-10.50 (-1.10%)Jun-26

Valuation

Market Cap₹25.64K Cr

TTM PE63.06x

Forward PE56.77x

PEG-52.99

Book Value₹73.13

P/B12.87x

TTM EPS₹14.92

Fwd EPS₹16.57

TTM Revenue₹2.96K Cr

TTM PAT₹412.34 Cr

TTM EBITDA₹888.19 Cr

TTM EBIT₹561.05 Cr

Last Qtr PAT₹95.26 Cr

Last Qtr EBITDA₹214.65 Cr

Last Qtr EBIT₹129.68 Cr

Profitability

ROE20.69%

ROCE19.94%

TTM NPM13.95%

TTM EBITDA %30.05%

Curr OPM12.76%

Last OPM14.64%

Curr NPM—

Last NPM—

Curr EPS₹3.44

Last EPS₹4.28

Balance sheet

Equity₹136.27 Cr

Reserve₹1.86K Cr

Total Debt₹1,332.54 Cr

D/E0.67x

Interest %31.09%

Curr Interest₹29.62 Cr

Price / range

Close₹940.85

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.01%

1W+0.01%

1M+1.22%

3M-9.17%

6M-4.26%

1Y-27.64%

2Y-23.64%

3Y-14.43%

5Y—

Diwali-21.83%

Sector peers — Footwear

Company	Close	Mkt Cap	TTM P/E	ROE
METROBRAND	940.85	₹25.64K Cr	63.06	20.69%
BATAINDIA	638.30	₹8.20K Cr	56.14	9.16%
RELAXO	291.25	₹7.25K Cr	39.09	8.40%
REDTAPE	117.35	₹6.49K Cr	26.37	24.13%
CAMPUS	212.12	₹6.48K Cr	43.20	16.56%
SREEL	283.47	₹656.38 Cr	20.00	6.59%
LIBERTSHOE	221.28	₹377.06 Cr	43.90	3.65%
LEHAR	208.45	₹368.51 Cr	22.20	14.74%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	701.62+14.1%	756.92	789.18	635.97	615.09	2,797.16
Other Income	25.78	30.85	15.37	26.04	27.94	100.20
Total Income	727.40+13.1%	787.77	804.55	662.01	643.03	2,897.36
Interest	29.61	29.01	28.79	29.43	23.67	110.90
Expenditure	-605.40-17.7%	-635.22	-638.34	-576.31	-514.44	-2,364.30
PBDT	0	0	0	0	0	0
EBITDA	210.63+9.1%	234.38	259.40	167.32	192.99	854.10
Depreciation	-84.80	-83.67	-79.77	-78.23	-68.67	-310.34
EBIT	125.83+1.2%	150.71	179.63	89.09	124.32	543.76
PBT	122-5.1%	152.55	166.21	85.70	128.59	533.06
Tax	-30.63	-37.98	-41.02	-21.60	-31.97	-132.57
Equity	136.28	136.27	136.22	0	136.14	136.27
OPM	16.77	19.36	20.66	13.48	20.00	18.40
Net Profit	91.37-5.4%	114.57	125.19	64.10	96.62	400.49
NPM	12.56	14.54	15.56	10.08	15.03	13.82
EPS	3.35-5.6%	4.21	4.60	2.35	3.55	14.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	2,797.16+14.2%	2,449.61+6.3%	2,305+12.3%	2,051.84
Other Income	100.20	95.33	69.30	54.75
Total Income	2,897.36+13.8%	2,544.94+7.2%	2,374.30+12.7%	2,106.59
Expenditure	-2,364.30-15.4%	-2,048.62-7.3%	-1,908.45-18.7%	-1,608.29
Interest	-110.90	-90.37	-78.50	-61.60
PBDT	0	0	0	0
EBITDA	854.10+14.1%	748.46+6.5%	702.66+3.3%	680.37
Depreciation	-310.34	-257.10	-227.61	-175.22
EBIT	543.76+10.7%	491.36+3.4%	475.05-6.0%	505.15
PBT	533.06+7.4%	496.32+6.5%	465.85-6.5%	498.30
Tax	-132.57	-146.73	-48.04	-125.12
Equity	136.27	136.12	0	0
OPM (%)	18.40	19.50	20.00	24.00
Net Profit	400.49+14.6%	349.59-16.3%	417.81+12.0%	373.18
NPM (%)	13.82	13.74	18.00	18.00
EPS (Rs)	14.70+14.4%	12.85-16.4%	15.37+11.9%	13.74
CEPS	14.67	12.81	15.31	13.69

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	720.36+14.7%	772.98	811.27	651.14	628.24	2,863.63
Other Income	26.31	31.35	16.11	28.18	28.58	104.22
Total Income	746.67+13.7%	804.33	827.38	679.32	656.82	2,967.85
Interest	29.62	29.01	28.81	29.44	23.68	110.94
Expenditure	-620.30-17.7%	-647.93	-655.09	-588.26	-526.86	-2,418.14
PBDT	0	0	0	0	0	0
EBITDA	214.65+10.7%	237.89	264.93	170.72	193.90	867.44
Depreciation	-84.97	-83.83	-79.94	-78.40	-68.84	-311.01
EBIT	129.68+3.7%	154.06	184.99	92.32	125.06	556.43
PBT	126.37-2.8%	156.40	172.29	91.06	129.96	549.71
Tax	-31.49	-38.87	-42.34	-22.14	-32.02	-135.36
Equity	136.28	136.27	0	0	136.14	136.27
OPM	16.92	19.44	20.82	13.40	19.79	18.52
Net Profit	95.26-3.6%	117.73	130.37	68.98	98.80	415.89
NPM	12.76	14.64	15.76	10.15	15.04	14.01
EPS	3.44-5.0%	4.28	4.71	2.49	3.62	15.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	2,863.63+14.2%	2,507.39+6.4%	2,356.70
Other Income	104.22	92.99	70.82
Total Income	2,967.85+14.1%	2,600.38+7.1%	2,427.52
Expenditure	-2,418.14-15.2%	-2,098.44-6.8%	-1,965.14
Interest	-110.94	-90.46	-78.89
PBDT	0	0	0
EBITDA	867.44+14.5%	757.44+8.3%	699.57
Depreciation	-311.01	-258.03	-229.12
EBIT	556.43+11.4%	499.41+6.2%	470.45
PBT	549.71+9.5%	501.94+8.6%	462.38
Tax	-135.36	-149.11	-49.93
Equity	136.27	136.12	0
OPM (%)	18.52	19.30	19.05
Net Profit	415.89+17.3%	354.46-14.7%	415.47
NPM (%)	14.01	13.63	17.11
EPS (Rs)	15.10+17.1%	12.89-15.1%	15.18
CEPS	15.06	12.84	15.11

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3	04 Sep 2026
2026	Interim Dividend	3	02 Feb 2026
2025	Final Dividend	2.5	04 Sep 2025
2025	Interim Dividend	3	07 Mar 2025
2025	Special Dividend	14.5	07 Mar 2025
2024	Final Dividend	2.25	06 Sep 2024
2024	Interim Dividend	2.75	31 Jan 2024
2023	Final Dividend	1.5	01 Sep 2023
2023	Interim Dividend	2.5	27 Jan 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split