Pokarna LtdGranites and MarblesINE637C01025Consolidated₹732.90-13.95 (-1.87%)Jun-26
Valuation
Market Cap₹2.27K Cr
TTM PE23.94x
Forward PE19.24x
PEG1.35
Book Value₹276.41
P/B2.65x
TTM EPS₹30.61
Fwd EPS₹38.09
TTM Revenue₹590.07 Cr
TTM PAT₹94.91 Cr
TTM EBITDA₹177.53 Cr
TTM EBIT₹128.96 Cr
Last Qtr PAT₹42.60 Cr
Last Qtr EBITDA₹67.98 Cr
Last Qtr EBIT₹56.19 Cr
Profitability
ROE11.08%
ROCE11.99%
TTM NPM16.08%
TTM EBITDA %30.09%
Curr OPM21.77%
Last OPM16.53%
Curr NPM
Last NPM
Curr EPS₹13.74
Last EPS₹8.26
Balance sheet
Equity₹6.20 Cr
Reserve₹850.77 Cr
Total Debt₹458.13 Cr
D/E0.53x
Interest %12.14%
Curr Interest₹5.17 Cr
Price / range
Close₹732.90
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.87%
1W-8.86%
1M-18.36%
3M-22.96%
6M-11.62%
1Y-15.92%
2Y-32.21%
3Y+55.05%
5Y+56.12%
Diwali-12.83%
Sector peers — Granites and Marbles
CompanyCloseMkt CapTTM P/EROE
MIDWESTLTD988.30₹3.57K Cr31.0011.76%
POKARNA732.90₹2.27K Cr23.9411.08%
GSLSU29.44₹124.77 Cr-4.18-11.53%
ELEMARB182.00₹53.93 Cr16.95
ROYALCU12.39₹45.33 Cr-3.59
ORIENTALTL5.08₹37.34 Cr12.102.02%
AROGRANITE23.22₹35.53 Cr-1.84-11.11%
MADHAV35.25₹31.54 Cr-135.58-0.19%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue12.73+161.4%6.206.974.654.8722.69
Other Income0.054.460.332.140.177.09
Total Income12.78+153.6%10.667.306.795.0429.79
Interest0.951.541.150.991.104.78
Expenditure-11.51-42.8%-12.33-12.47-9.93-8.06-42.78
PBDT000000
EBITDA3.13+422.7%-3.61-3.30-3.21-0.97-11.08
Depreciation-0.96-0.98-1.05-1.08-1.12-4.23
EBIT2.17+203.8%-4.59-4.35-4.29-2.09-15.31
PBT1.27+142.1%-1.67-5.18-3.14-3.02-13
Tax-0.320.411.290.800.763.26
Equity6.206.20006.206.20
OPM9.94-15.67-74.29-67.40-59.92-43.63
Net Profit0.95+142.0%-1.26-3.89-2.34-2.26-9.74
NPM7.43-11.82-55.75-50.29-44.84-32.69
EPS0.31-57.5%-0.40-1.25-0.750.730

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue22.69-21.8%29.01-23.6%37.97-37.8%61-12.5%69.70-9.4%76.93
Other Income7.099.437.643.200.602.24
Total Income29.79-22.5%38.44-15.7%45.61-29.0%64.20-8.7%70.30-11.2%79.18
Expenditure-42.78+4.1%-44.60+13.1%-51.30+19.8%-63.96+8.5%-69.93+10.6%-78.24
Interest-4.78-4.30-3.97-4.41-3.82-4.62
PBDT000000
EBITDA-11.08-88.8%-5.87-126.6%-2.59-126.4%9.81-21.8%12.55-6.7%13.45
Depreciation-4.23-5.42-6.77-8.36-8.96-10.14
EBIT-15.31-35.6%-11.29-20.6%-9.36-745.5%1.45-59.6%3.59+8.5%3.31
PBT-13-111.4%-6.15-7.9%-5.70-2578.3%0.23-37.8%0.37-60.2%0.93
Tax3.26-0.812.500.51-0.29-0.65
Equity6.206.200000
OPM (%)-43.63-16.00-12.000.001.001.00
Net Profit-9.74-44.1%-6.76-0.3%-6.74-998.7%0.75+837.5%0.08-72.4%0.29
NPM (%)-32.69-17.59-15.001.000.000.00
EPS (Rs)0-100.0%0.06+102.8%-2.17-1004.2%0.24+700.0%0.03-66.7%0.09
CEPS00.06-2.170.240.030.09

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue189.41+10.8%147.24134.96118.46170.96571.62
Other Income6.297.677.387.402.7822.08
Total Income195.71+12.6%154.92142.34125.85173.74593.69
Interest5.175.197.918.977.6929.76
Expenditure-138.39-1.9%-119.44-114.50-116.02-135.86-482.67
PBDT000000
EBITDA67.98+23.8%45.0340.7223.8054.92167.62
Depreciation-11.79-12.04-12.35-12.39-12.13-48.91
EBIT56.19+31.3%32.9928.3711.4142.79118.71
PBT57.32+51.3%35.4727.849.8337.88111.02
Tax-14.72-9.86-7.47-3.50-9.59-30.41
Equity6.206.206.2006.206.20
OPM29.2922.9019.567.8121.8018.70
Net Profit42.60+50.6%25.6120.376.3328.2980.61
NPM21.7716.5314.315.0316.2813.58
EPS13.74+50.5%8.266.572.049.1326

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue571.62-38.5%930.13+35.3%687.61-5.5%727.99+12.0%650.19+120.4%295.04
Other Income22.0821.2111.5211.332.536.06
Total Income593.69-37.6%951.34+36.1%699.13-5.4%739.32+13.3%652.72+116.8%301.10
Expenditure-482.67+29.6%-685.59-22.5%-559.51+13.7%-648.40-17.7%-550.83-115.3%-255.89
Interest-29.76-37.10-38.99-48.27-36.06-21.24
PBDT000000
EBITDA167.62-48.6%325.83+55.4%209.67+23.6%169.66-2.5%173.99+112.8%81.77
Depreciation-48.91-44.19-42.58-41.80-38.57-21.38
EBIT118.71-57.9%281.64+68.6%167.09+30.7%127.86-5.6%135.42+124.2%60.39
PBT111.02-58.2%265.76+90.3%139.62+53.6%90.92-10.8%101.89+125.4%45.21
Tax-30.41-78.38-48.26-25.11-23.59-16.92
Equity6.206.200000
OPM (%)18.7027.9319.9712.3015.6115.01
Net Profit80.61-57.0%187.55+114.7%87.36+32.7%65.81-16.0%78.30+176.8%28.29
NPM (%)13.5819.7112.508.9012.009.40
EPS (Rs)26-57.0%60.49+114.7%28.18+32.7%21.23-15.9%25.25+176.9%9.12
CEPS2660.4928.1821.2325.259.12

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

9
YearTypeAmountEx-Date
2026Final Dividend0.620 Jul 2026
2025Final Dividend0.603 Sep 2025
2024Final Dividend0.623 Sep 2024
2023Final Dividend0.611 Sep 2023
2022Final Dividend0.629 Aug 2022
2021Final Dividend0.629 Jul 2021
2020Final Dividend0.621 Sep 2020
2019Final Dividend0.606 Sep 2019
2018Final Dividend0.606 Sep 2018

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers