Shalby LtdHospitalINE597J01018Consolidated₹122.70-0.36 (-0.29%)
Valuation
Market Cap₹1.33K Cr
TTM PE34.56x
Forward PE26.83x
PEG24.17
Book Value₹93.07
P/B1.32x
TTM EPS₹3.55
Fwd EPS₹4.57
TTM Revenue₹1.20K Cr
TTM PAT₹38.12 Cr
TTM EBITDA₹114.36 Cr
TTM EBIT₹58.21 Cr
Last Qtr PAT₹7.89 Cr
Last Qtr EBITDA₹41.40 Cr
Last Qtr EBIT₹22.48 Cr
Profitability
ROE3.79%
ROCE5.36%
TTM NPM3.17%
TTM EBITDA %9.50%
Curr OPM2.48%
Last OPM3.10%
Curr NPM—
Last NPM—
Curr EPS₹0.73
Last EPS₹0.98
Balance sheet
Equity₹107.52 Cr
Reserve₹897.72 Cr
Total Debt₹597.62 Cr
D/E0.59x
Interest %140.05%
Curr Interest₹11.05 Cr
Price / range
Close₹122.70
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.29%
1W-0.01%
1M-8.12%
3M-25.65%
6M-24.80%
1Y-49.56%
2Y-45.89%
3Y-57.92%
5Y-20.89%
Diwali-39.47%
Sector peers — Hospital
CompanyCloseMkt CapTTM P/EROE
APOLLOHOSP8599.50₹1.24L Cr55.1424.66%
MAXHEALTH927.15₹90.23K Cr65.2912.18%
MANIPALHOS667.20₹87.76K Cr72.84—
FORTIS790.65₹59.69K Cr56.9610.82%
NH1931.50₹39.47K Cr45.4017.17%
MEDANTA1402.00₹37.70K Cr60.9015.48%
ASTERDM719.55₹37.28K Cr116.437.93%
KIMS740.55₹31.10K Cr144.369.22%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue245.32+9.5%253.79224.85215.24223.97898.56
Other Income5.295.285.595.785.8124.86
Total Income250.61+9.1%259.07230.45221.02229.78923.41
Interest3.193.082.363.554.2812.78
Expenditure-219.05-10.0%-225.18-206.29-199.14-199.22-806.72
PBDT000000
EBITDA40.41+3.7%42.4931.4529.6538.97144.77
Depreciation-10.95-10.80-10.53-10-9.94-40.15
EBIT29.46+1.5%31.6920.9219.6529.03104.62
PBT31.55+3.2%33.8923.4621.8730.56116
Tax-8.05-8.8230.21-8.08-10.81-3.09
Equity107.52107.53107.5200107.52
OPM12.5913.0810.1810.1613.6412.56
Net Profit23.50+19.0%25.0753.6713.7919.75112.91
NPM9.389.6823.296.418.8212.23
EPS2.19+19.0%2.334.991.281.8410.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue898.56+3.0%872.68+5.2%829.68+17.2%708.02+9.4%647.16+54.6%418.67
Other Income24.8626.4420.7019.3712.649.62
Total Income923.41+2.7%899.13+5.7%850.39+16.9%727.38+10.2%659.80+54.1%428.29
Expenditure-806.72-5.7%-763.39-10.3%-692.07-14.2%-606.03-9.1%-555.44-49.0%-372.79
Interest-12.78-11.11-2.89-3.10-2.79-3.58
PBDT000000
EBITDA144.77-9.1%159.29-10.3%177.58+24.9%142.15+9.3%130.01+50.9%86.13
Depreciation-40.15-38.89-37.08-37.06-35.50-36.67
EBIT104.62-13.1%120.40-14.3%140.50+33.7%105.09+11.2%94.51+91.1%49.46
PBT116-14.5%135.74-14.3%158.31+30.4%121.36+21.5%99.92+80.1%55.49
Tax-3.09-51.95-54.47-40.55-30.11-12.61
Equity107.52107.490000
OPM (%)12.5615.1019.0017.0015.0013.00
Net Profit112.91+34.8%83.79-19.3%103.85+28.5%80.81+15.8%69.81+62.8%42.88
NPM (%)12.239.3212.0011.0011.0010.00
EPS (Rs)10.50+34.6%7.80-19.4%9.68+28.7%7.52+16.4%6.46+62.7%3.97
CEPS10.507.809.677.486.463.97

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue313.17+9.7%331.22287.45272.13285.431,141.43
Other Income5.047.418.087.234.4826.79
Total Income318.22+9.8%338.64295.52279.35289.911,168.22
Interest11.0510.579.3409.6539
Expenditure-301.74-11.4%-318.94-285.92-270.12-270.83-1,107.66
PBDT000000
EBITDA41.40-0.5%41.5929.362.0141.62142.76
Depreciation-18.92-18.74-18.490-17.37-69.99
EBIT22.48-7.3%22.8510.872.0124.2572.77
PBT16.47-13.6%19.709.619.2319.0760.56
Tax-8.59-9.208.85-7.95-11.80-25.87
Equity107.56107.53107.5200107.52
OPM5.185.823.253.306.585.18
Net Profit7.89+8.4%10.5018.451.287.2834.69
NPM2.483.106.240.462.512.97
EPS0.73+7.4%0.981.7200.683.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,141.43+5.0%1,086.96+16.4%933.75+16.0%804.92+15.2%698.95+62.2%430.90
Other Income26.7927.6019.4322.5212.429.06
Total Income1,168.22+4.8%1,114.55+16.9%953.18+15.2%827.44+16.3%711.37+61.7%439.96
Expenditure-1,107.66-4.6%-1,058.82-28.3%-824.98-13.7%-725.40-15.6%-627.78-63.1%-384.90
Interest-39-38.71-16.03-9.13-5.90-3.62
PBDT000000
EBITDA142.76+7.7%132.61-25.1%177.04+29.5%136.74+14.0%119.94+38.8%86.42
Depreciation-69.99-65.76-52.24-48.09-42.87-36.80
EBIT72.77+8.9%66.85-46.4%124.80+40.8%88.65+15.0%77.07+55.3%49.62
PBT60.56+8.7%55.73-56.5%128.19+25.6%102.04+28.9%79.15+43.8%55.06
Tax-25.87-53.81-44.69-34.37-25.18-12.69
Equity107.52107.490000
OPM (%)5.185.0013.4512.3311.1312.51
Net Profit34.69+1706.8%1.92-97.7%83.50+23.4%67.68+25.4%53.97+27.4%42.36
NPM (%)2.970.178.768.187.599.63
EPS (Rs)3.23+1694.4%0.18-97.7%7.78+23.3%6.31+26.2%5+27.6%3.92
CEPS3.230.187.776.2753.92

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

6
YearTypeAmountEx-Date
2024Final Dividend1.219 Sep 2024
2023Final Dividend1.208 Aug 2023
2022Final Dividend119 Sep 2022
2021Final Dividend117 Sep 2021
2020Final Dividend0.504 Sep 2020
2019Final Dividend0.516 Aug 2019

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers