IndiaOne Finance - Company Dashboard

Governance Classic Home

Narayana Hrudayalaya LtdHospitalINE410P01011Consolidated₹1928.50+59.90 (+3.21%)Jun-26

Valuation

Market Cap₹39.41K Cr

TTM PE47.70x

Forward PE52.18x

PEG34.57

Book Value₹222.02

P/B8.69x

TTM EPS₹40.43

Fwd EPS₹36.96

TTM Revenue₹9.07K Cr

TTM PAT₹816.55 Cr

TTM EBITDA₹1.75K Cr

TTM EBIT₹1.23K Cr

Last Qtr PAT₹207.27 Cr

Last Qtr EBITDA₹469.70 Cr

Last Qtr EBIT₹313.62 Cr

Profitability

ROE18.00%

ROCE12.42%

TTM NPM9.00%

TTM EBITDA %19.28%

Curr OPM7.62%

Last OPM8.54%

Curr NPM—

Last NPM—

Curr EPS₹10.20

Last EPS₹11.22

Balance sheet

Equity₹204.36 Cr

Reserve₹4.33K Cr

Total Debt₹5,857.50 Cr

D/E1.29x

Interest %41.88%

Curr Interest₹86.80 Cr

Price / range

Close₹1928.50

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.21%

1W+3.17%

1M+6.96%

3M+3.18%

6M+14.11%

1Y+7.84%

2Y+51.28%

3Y+75.68%

5Y+261.96%

Diwali-0.30%

Sector peers — Hospital

Company	Close	Mkt Cap	TTM P/E	ROE
APOLLOHOSP	8944.50	₹1.29L Cr	61.54	22.91%
MAXHEALTH	1049.30	₹1.02L Cr	70.00	13.56%
MANIPALHOS	738.95	₹97.20K Cr	80.67	—
FORTIS	886.00	₹66.89K Cr	63.83	10.82%
ASTERDM	755.05	₹65.82K Cr	122.18	7.93%
MEDANTA	1499.40	₹40.31K Cr	72.43	13.94%
NH	1928.50	₹39.41K Cr	47.70	18.00%
KIMS	809.85	₹34.01K Cr	161.65	9.09%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,097.10+16.3%	1,044.05	968.78	1,019.17	943.14	3,975.14
Other Income	30.41	127.06	15.85	17.09	16.44	176.43
Total Income	1,127.52+17.5%	1,171.11	984.63	1,036.26	959.58	4,151.58
Interest	33.67	38.78	29.13	28.58	30.62	127.12
Expenditure	-939.79-11.6%	-906.93	-840.09	-864.96	-842.30	-3,454.29
PBDT	0	0	0	0	0	0
EBITDA	239.13+33.6%	226.61	204.76	229.06	179.02	839.45
Depreciation	-48.15	-50.71	-46.94	-46.27	-47.56	-191.48
EBIT	190.98+45.3%	175.90	157.82	182.79	131.46	647.97
PBT	187.72+60.1%	264.18	99.26	171.30	117.27	652.01
Tax	-49.87	-62.06	-23.53	-33.42	-29.90	-148.90
Equity	204.36	204.36	204.36	0	204.36	204.36
OPM	16.65	22.56	10.08	16.81	12.22	15.71
Net Profit	137.86+57.8%	202.13	75.74	137.88	87.37	503.11
NPM	12.23	17.26	7.69	13.53	9.11	12.12
EPS	6.79+57.9%	9.95	3.73	6.79	4.30	24.77

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,975.14+10.7%	3,590.12+9.9%	3,265.70+10.3%	2,961.42+22.8%	2,411.99+45.8%	1,653.93
Other Income	176.43	142.16	123.41	104.61	106.38	76.50
Total Income	4,151.58+11.2%	3,732.29+10.1%	3,389.11+10.5%	3,066.03+21.7%	2,518.37+45.5%	1,730.43
Expenditure	-3,454.29-8.8%	-3,175.55-10.0%	-2,885.66-8.0%	-2,671.50-15.5%	-2,312.87-24.9%	-1,851.41
Interest	-127.12	-87.71	-54.21	-44.63	-38.66	-43.47
PBDT	0	0	0	0	0	0
EBITDA	839.45+25.0%	671.54+12.7%	595.69+25.7%	473.79+84.7%	256.58+924.8%	-31.11
Depreciation	-191.48	-169.26	-161.44	-139.24	-118.80	-122.90
EBIT	647.97+29.0%	502.28+15.7%	434.25+29.8%	334.55+142.8%	137.78+189.5%	-154.01
PBT	652.01+17.1%	556.73+10.6%	503.45+27.6%	394.53+92.0%	205.50+269.8%	-120.99
Tax	-148.90	-125.59	-78.93	-128.89	-71.90	42.31
Equity	204.36	204.36	0	0	0	0
OPM (%)	15.71	14.92	15.00	13.00	8.00	-7.00
Net Profit	503.11+16.7%	431.14+1.6%	424.52+59.8%	265.64+98.8%	133.60+269.8%	-78.67
NPM (%)	12.12	11.55	13.00	9.00	5.00	-5.00
EPS (Rs)	24.77+16.7%	21.23+1.6%	20.90+59.8%	13.08+98.8%	6.58+269.6%	-3.88
CEPS	24.77	21.23	20.90	13.08	6.58	-3.88

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2,683.63+78.0%	2,593.81	2,151.17	1,643.79	1,507.27	7,896.03
Other Income	35.48	29.23	23.21	23.99	23.79	100.22
Total Income	2,719.11+77.6%	2,623.04	2,174.38	1,667.78	1,531.06	7,996.25
Interest	86.80	91.29	65.03	42.26	45.16	243.74
Expenditure	-2,456.81-89.0%	-2,328.88	-1,971.22	-1,371.03	-1,299.78	-6,970.91
PBDT	0	0	0	0	0	0
EBITDA	469.70+39.4%	509.99	367.23	402.50	336.95	1,616.66
Depreciation	-156.08	-153.77	-122.25	-87.48	-84.30	-447.80
EBIT	313.62+24.1%	356.22	244.98	315.02	252.65	1,168.86
PBT	262.30+13.4%	294.14	152.22	296.76	231.28	974.39
Tax	-53.12	-64.11	-22.27	-37.19	-34.79	-158.36
Equity	204.36	204.36	204.36	204.36	204.36	204.36
OPM	9.65	11.21	7.00	17.79	15.11	12.19
Net Profit	207.27+5.4%	223.99	126.79	258.50	196.71	805.98
NPM	7.62	8.54	5.83	15.50	12.85	10.08
EPS	10.20+5.7%	11.22	6.30	12.71	9.65	39.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	7,896.04+44.0%	5,482.98+9.3%	5,018.25+10.9%	4,524.77+22.2%	3,701.32+43.3%	2,582.35
Other Income	100.22	92.04	75.19	65.45	34.56	28.18
Total Income	7,996.25+43.4%	5,575.01+9.5%	5,093.44+11.0%	4,590.21+22.9%	3,735.88+43.1%	2,610.52
Expenditure	-6,970.91-50.5%	-4,631.11-10.1%	-4,204.91-9.5%	-3,838.44-16.4%	-3,297.57-24.0%	-2,659.75
Interest	-243.74	-146.41	-96.88	-69.46	-66.30	-75.98
PBDT	0	0	0	0	0	0
EBITDA	1,616.67+26.7%	1,276.39+10.8%	1,152.36+19.3%	965.83+47.8%	653.53+258.9%	182.11
Depreciation	-447.80	-278.11	-242.14	-210.04	-183.48	-183.53
EBIT	1,168.87+17.1%	998.28+9.7%	910.22+20.4%	755.79+60.8%	470.05+33202.1%	-1.42
PBT	974.39+4.2%	935.54+5.3%	888.53+18.2%	751.58+74.9%	429.78+866.5%	-56.07
Tax	-158.36	-145.72	-98.90	-145.01	-87.66	41.77
Equity	204.36	204.36	0	0	0	0
OPM (%)	12.19	16.78	17.44	16.37	11.50	-2.15
Net Profit	805.98+1.9%	790.63+0.1%	789.62+30.2%	606.57+77.3%	342.12+2494.1%	-14.29
NPM (%)	10.08	14.18	15.50	13.21	9.16	-0.55
EPS (Rs)	39.89+2.5%	38.90+0.1%	38.86+30.2%	29.85+77.2%	16.85+2507.1%	-0.70
CEPS	39.89	38.90	38.86	29.85	16.84	-0.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4.5	17 Jul 2026
2025	Final Dividend	4.5	01 Aug 2025
2024	Final Dividend	4	02 Aug 2024
2023	Final Dividend	2.5	07 Jul 2023
2022	Final Dividend	1	22 Aug 2022
2020	Interim Dividend	1	11 Mar 2020
2019	Final Dividend	1	01 Aug 2019

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split