IndiaOne Finance - Company Dashboard

Governance Classic Home

Bhagyanagar India LtdCopperINE458B01036Consolidated₹446.70+0.20 (+0.04%)Jun-26

Valuation

Market Cap₹1.43K Cr

TTM PE22.74x

Forward PE20.78x

PEG0.90

Book Value₹80.50

P/B5.55x

TTM EPS₹19.64

Fwd EPS₹21.49

TTM Revenue₹2.60K Cr

TTM PAT₹62.85 Cr

TTM EBITDA₹128.25 Cr

TTM EBIT₹120.58 Cr

Last Qtr PAT₹20.25 Cr

Last Qtr EBITDA₹38.30 Cr

Last Qtr EBIT₹36.25 Cr

Profitability

ROE24.40%

ROCE23.84%

TTM NPM2.42%

TTM EBITDA %4.94%

Curr OPM2.87%

Last OPM2.52%

Curr NPM—

Last NPM—

Curr EPS₹6.33

Last EPS₹5.78

Balance sheet

Equity₹6.40 Cr

Reserve₹251.16 Cr

Total Debt₹258.92 Cr

D/E1.01x

Interest %49.04%

Curr Interest₹9.93 Cr

Price / range

Close₹446.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.04%

1W+5.72%

1M+11.38%

3M+18.35%

6M+196.61%

1Y+382.40%

2Y+318.06%

3Y+546.83%

5Y+811.63%

Diwali+181.47%

Sector peers — Copper

Company	Close	Mkt Cap	TTM P/E	ROE
HINDCOPPER	497.40	₹48.10K Cr	42.37	34.01%
BHAGYANGR	446.70	₹1.43K Cr	22.74	24.40%
ONIXSOLAR	356.80	₹1.32K Cr	2.69	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1.56-15.7%	0.67	0.90	2.45	1.85	5.88
Other Income	0.74	0.38	0.69	0.79	3.13	4.99
Total Income	2.30-53.8%	1.06	1.59	3.24	4.98	10.87
Interest	0.03	0.06	0.09	0.11	0.11	0.36
Expenditure	-2.12+45.9%	-0.76	-1.44	-1.52	-3.92	-7.64
PBDT	0	0	0	0	0	0
EBITDA	0.05+103.6%	0.55	0.14	1.62	-1.38	0.94
Depreciation	-0.58	-0.58	-0.59	-0.58	-0.58	-2.34
EBIT	-0.53+73.0%	-0.03	-0.45	1.04	-1.96	-1.40
PBT	0.18-83.0%	0.30	0.16	1.72	1.06	3.23
Tax	-0.04	-0.18	-0.13	-0.49	-0.22	-1.03
Equity	6.40	6.40	0	0	6.40	6.40
OPM	7.83	28.30	17.50	70.15	21.29	29.74
Net Profit	0.15-81.9%	0.12	0.03	1.23	0.83	2.21
NPM	6.52	11.32	3.21	50.00	16.67	20.29
EPS	0.05-80.8%	0.04	0.01	0.38	0.26	0.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	5.88+11.4%	5.28-99.3%	726.26-47.6%	1,387.01+27.2%	1,090.73+115.7%	505.62
Other Income	4.99	3.91	45.48	1.72	2.66	2.58
Total Income	10.87+18.3%	9.19-98.8%	771.74-44.4%	1,388.73+27.0%	1,093.39+115.2%	508.19
Expenditure	-7.64-7.9%	-7.08+99.0%	-725.17+47.5%	-1,380.66-27.1%	-1,086.68-114.9%	-505.65
Interest	-0.36	-0.20	-5.36	-8.71	-6.86	-5.70
PBDT	0	0	0	0	0	0
EBITDA	0.94+27.0%	0.74-92.5%	9.87-47.2%	18.68+28.0%	14.59+56.2%	9.34
Depreciation	-2.34	-2.34	-3.42	-3.62	-3.68	-3.67
EBIT	-1.40+12.5%	-1.60-124.8%	6.45-57.2%	15.06+38.0%	10.91+92.4%	5.67
PBT	3.23+53.1%	2.11-95.5%	46.58+477.2%	8.07+20.4%	6.70+162.7%	2.55
Tax	-1.03	-0.65	-7.24	-1.97	-2.33	-1.58
Equity	6.40	6.40	0	0	0	0
OPM (%)	29.74	22.92	6.00	1.00	1.00	1.00
Net Profit	2.21+51.4%	1.46-96.3%	39.34+544.9%	6.10+39.6%	4.37+350.5%	0.97
NPM (%)	20.29	15.88	5.00	0.00	0.00	0.00
EPS (Rs)	0.69+50.0%	0.46-96.3%	12.30+544.0%	1.91+39.4%	1.37+356.7%	0.30
CEPS	0.69	0.46	12.30	1.91	1.37	0.30

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	705.08+45.2%	734.53	577.32	580.37	485.60	2,377.83
Other Income	0.79	0.54	0.56	0.65	2.98	4.72
Total Income	705.87+44.5%	735.07	577.88	581.02	488.58	2,382.54
Interest	9.93	10.26	9.53	8.87	7.30	35.96
Expenditure	-678.76-41.9%	-710.57	-560.11	-565.87	-478.48	-2,315.03
PBDT	0	0	0	0	0	0
EBITDA	38.30+136.6%	36.15	28.59	25.21	16.19	106.14
Depreciation	-2.05	-1.93	-1.85	-1.84	-1.77	-7.38
EBIT	36.25+151.4%	34.22	26.74	23.37	14.42	98.76
PBT	27.10+168.3%	24.50	17.77	15.15	10.10	67.51
Tax	-6.86	-6.01	-4.92	-3.88	-2.53	-17.34
Equity	6.40	6.40	0	0	6.40	6.40
OPM	3.84	3.33	3.07	2.61	2.07	2.83
Net Profit	20.25+167.5%	18.49	12.84	11.27	7.57	50.17
NPM	2.87	2.52	2.22	1.94	1.55	2.11
EPS	6.33+166.0%	5.78	4.01	3.52	2.38	15.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,377.83+46.3%	1,625.61+13.6%	1,430.72-22.5%	1,846.59+17.3%	1,573.64+99.9%	787.36
Other Income	4.72	5.65	44.08	0.93	0.78	0.76
Total Income	2,382.54+46.1%	1,631.26+10.6%	1,474.80-20.2%	1,847.52+17.3%	1,574.41+99.8%	788.13
Expenditure	-2,315.03-43.6%	-1,612.58-13.6%	-1,418.93+22.6%	-1,833.04-17.4%	-1,561-99.4%	-782.91
Interest	-35.96	-16.94	-13.41	-15.22	-11.83	-8.32
PBDT	0	0	0	0	0	0
EBITDA	106.14+186.6%	37.03+16.3%	31.83-8.3%	34.70+14.9%	30.20+64.9%	18.31
Depreciation	-7.38	-7.06	-6.63	-5.93	-5.73	-5.54
EBIT	98.76+229.5%	29.97+18.9%	25.20-12.4%	28.77+17.6%	24.47+91.6%	12.77
PBT	67.51+261.4%	18.68-66.6%	55.87+285.8%	14.48+7.9%	13.42+157.1%	5.22
Tax	-17.34	-4.66	-10.15	-4.35	-2.33	-1.74
Equity	6.40	6.40	0	0	0	0
OPM (%)	2.83	1.14	3.79	0.78	0.85	0.66
Net Profit	50.17+257.8%	14.02-69.3%	45.72+351.3%	10.13-8.6%	11.08+218.4%	3.48
NPM (%)	2.11	0.86	3.10	0.55	0.70	0.44
EPS (Rs)	15.68+258.0%	4.38-69.3%	14.29+350.8%	3.17-8.4%	3.46+217.4%	1.09
CEPS	15.68	4.38	14.29	3.17	3.46	1.09

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split