IndiaOne Finance - Company Dashboard

Governance Classic Home

MAS Financial Services LtdNon Banking Financial Company (NBFC)INE348L01012Consolidated₹288.95+2.05 (+0.71%)Jun-26

Valuation

Market Cap₹5.24K Cr

TTM PE13.30x

Forward PE12.94x

PEG2.36

Book Value₹163.91

P/B1.76x

TTM EPS₹21.73

Fwd EPS₹22.33

TTM Revenue₹2.09K Cr

TTM PAT₹399.38 Cr

Last Qtr PAT₹110.15 Cr

Profitability

ROE13.43%

ROCE11.26%

TTM NPM19.09%

Curr OPM19.60%

Last OPM19.16%

Curr NPM—

Last NPM—

Curr EPS₹5.98

Last EPS₹5.69

Balance sheet

Equity₹181.45 Cr

Reserve₹2.79K Cr

Total Debt₹10,008.41 Cr

D/E3.37x

Interest %214.37%

Curr Interest₹236.13 Cr

Price / range

Close₹288.95

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.71%

1W-2.37%

1M-4.62%

3M-9.72%

6M-4.04%

1Y-8.02%

2Y-2.38%

3Y-1.14%

5Y+9.13%

Diwali-9.67%

Sector peers — Non Banking Financial Company (NBFC)

Company	Close	Mkt Cap	TTM P/E	ROE
BAJFINANCE	1040.30	₹6.48L Cr	31.85	18.11%
SHRIRAMFIN	1010.00	₹2.38L Cr	18.77	19.08%
CHOLAFIN	1800.00	₹1.53L Cr	26.54	18.88%
TATACAP	351.35	₹1.49L Cr	27.26	11.95%
MUTHOOTFIN	2841.10	₹1.14L Cr	10.03	29.28%
SBICARD	651.15	₹61.96K Cr	27.24	14.47%
HDBFS	698.40	₹57.99K Cr	20.99	13.36%
SUNDARMFIN	4730.60	₹52.56K Cr	23.49	14.90%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	531.48+19.9%	514	481.42	455.68	443.41	1,894.51
Other Income	-1.16	2.37	0.16	2.93	0.36	5.82
Total Income	530.32+19.5%	516.37	481.58	458.61	443.77	1,900.33
Interest	222.45	221.85	219.08	211.56	206.18	858.67
Expenditure	-390.07-17.7%	-383.24	-354.30	-338.38	-331.34	-1,407.26
PBDT	0	0	0	0	0	0
Depreciation	-1.99	-1.77	-1.57	-1.56	-1.47	-6.37
PBT	140.25+24.7%	133.13	123.04	120.23	112.43	488.83
Tax	-35.65	-33.41	-32.71	-30.53	-28.53	-125.18
Equity	181.45	181.45	181.45	181.45	181.45	181.45
OPM	26.45	25.78	25.55	26.22	25.34	25.72
Net Profit	104.60+24.7%	99.72	90.33	89.70	83.90	363.65
NPM	19.72	19.31	18.76	19.56	18.91	19.14
EPS	5.76+24.7%	5.49	4.98	4.94	4.62	20.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 19-20	FY 18-19	FY 17-18
Revenue	1,894.51+24.9%	1,517.19	682.40+19.2%	572.33+34.3%	426.19
Other Income	5.82	3.26	0.72	0.25	1.68
Total Income	1,900.33+25.0%	1,520.45	683.12+19.3%	572.58+33.8%	427.87
Expenditure	-1,407.26-26.8%	-1,110.02	-448.64-32.5%	-338.65-26.1%	-268.62
Interest	-858.67	-722.38	272.02	206.65	-151.85
PBDT	0	0	0	0	159.26
Depreciation	-6.37	-4.91	-2.32	-1.29	-1.20
PBT	488.83+19.1%	410.43	234.48+0.2%	233.93+48.0%	158.05
Tax	-125.18	-104.50	56.26	81.81	-54.68
Equity	181.45	181.45	0	0	54.66
OPM (%)	25.72	26.99	34.32	40.86	37.37
Net Profit	363.65+18.9%	305.93	178.22+17.2%	152.12+47.2%	103.37
NPM (%)	19.14	20.12	26.09	26.57	24.26
EPS (Rs)	20.04+16.3%	17.23	32.60+17.1%	27.83+32.9%	20.94
CEPS	20.04	17.23	32.60	27.83	19.13

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	562.46+20.7%	542.47	506.75	480.23	465.98	1,995.43
Other Income	-0.54	2.94	1.05	2.10	0.75	6.84
Total Income	561.92+20.4%	545.41	507.80	482.33	466.73	2,002.27
Interest	236.13	234.69	231.09	223.81	217.10	906.69
Expenditure	-414.25-18.1%	-406.27	-375.90	-359.45	-350.84	-1,492.46
PBDT	0	0	0	0	0	0
Depreciation	-2.21	-2	-1.79	-1.78	-1.67	-7.24
PBT	147.67+27.4%	139.14	127.08	122.88	115.89	504.99
Tax	-37.52	-34.66	-33.76	-31.45	-29.30	-129.17
Equity	181.45	181.45	181.45	181.45	181.45	181.45
OPM	26.28	25.51	25.03	25.48	24.83	25.22
Net Profit	110.15+27.2%	104.48	93.32	91.43	86.59	375.82
NPM	19.60	19.16	18.38	18.96	18.55	18.77
EPS	5.98+24.1%	5.69	5.08	4.98	4.82	20.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 19-20	FY 18-19
Revenue	1,995.43+25.0%	1,595.97	722.06+19.4%	604.58
Other Income	6.84	4.18	0.36	0.12
Total Income	2,002.27+25.1%	1,600.15	722.42+19.5%	604.70
Expenditure	-1,492.46-26.6%	-1,179.14	-483.82-31.9%	-366.69
Interest	-906.69	-762.80	296.11	226.18
PBDT	0	0	0	0
Depreciation	-7.24	-5.60	-2.85	-1.60
PBT	504.99+19.9%	421.01	238.60+0.2%	238.01
Tax	-129.17	-107.03	57.34	83.40
Equity	181.45	181.45	0	0
OPM (%)	25.22	26.31	33.03	39.36
Net Profit	375.82+19.7%	313.98	181.26+17.2%	154.61
NPM (%)	18.77	19.62	25.09	25.57
EPS (Rs)	20.46+17.0%	17.48	32.92+16.4%	28.28
CEPS	20.46	17.48	32.92	28.28

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.75	25 Aug 2026
2026	Interim Dividend	1.25	04 Feb 2026
2025	Final Dividend	0.7	26 Aug 2025
2025	Interim Dividend	1	05 Feb 2025
2024	Final Dividend	0.51	04 Sep 2024
2024	Interim Dividend	3	23 Jan 2024
2023	Final Dividend	1.85	19 Jul 2023
2023	Interim Dividend	1.8	10 Feb 2023
2022	Final Dividend	1.75	12 Aug 2022
2022	Interim Dividend	1.25	10 Feb 2022
2021	Final Dividend	1.5	17 Aug 2021
2020	Interim Dividend	6	02 Mar 2020
2020	Interim Dividend	2	21 Nov 2019
2019	Final Dividend	3.6	18 Jun 2019
2019	Interim Dividend	1.5	20 Nov 2018
2018	Final Dividend	2.16	13 Jun 2018
2018	Interim Dividend	1.5	17 Nov 2017

Bonus

Year	Ratio	Ex-Date
2024	2:1	22 Feb 2024

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split