MAS Financial Services LtdNon Banking Financial Company (NBFC)INE348L01012Consolidated₹252.82+2.59 (+1.04%)
Valuation
Market Cap₹4.59K Cr
TTM PE11.00x
Forward PE10.59x
PEG1.90
Book Value₹177.55
P/B1.42x
TTM EPS₹22.99
Fwd EPS₹23.88
TTM Revenue₹2.20K Cr
TTM PAT₹423.07 Cr
Last Qtr PAT₹115.12 Cr
Profitability
ROE13.13%
ROCE10.37%
TTM NPM19.22%
Curr OPM19.45%
Last OPM19.60%
Curr NPM—
Last NPM—
Curr EPS₹6.24
Last EPS₹5.98
Balance sheet
Equity₹181.45 Cr
Reserve₹3.04K Cr
Total Debt₹11,451.94 Cr
D/E3.55x
Interest %219.20%
Curr Interest₹252.34 Cr
Price / range
Close₹252.82
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.04%
1W-2.82%
1M-7.34%
3M-18.64%
6M-27.13%
1Y-19.36%
2Y-12.56%
3Y-17.01%
5Y-0.61%
Diwali-20.97%
Sector peers — Non Banking Financial Company (NBFC)
CompanyCloseMkt CapTTM P/EROE
BAJFINANCE994.00₹6.19L Cr28.5017.91%
SHRIRAMFIN908.75₹2.14L Cr15.6511.05%
TATACAP337.75₹1.43L Cr24.0012.64%
CHOLAFIN1658.00₹1.41L Cr22.6718.02%
MUTHOOTFIN2709.80₹1.09L Cr8.9228.06%
SBICARD553.00₹52.62K Cr20.1815.19%
SUNDARMFIN4002.30₹44.47K Cr19.6215.10%
PIRAMALFIN1946.20₹44.12K Cr23.206.17%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, PBT, Net Profit and EPS

Standalone

14 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue557.19+22.3%531.48514481.42455.681,894.51
Other Income3.10-1.162.370.162.935.82
Total Income560.29+22.2%530.32516.37481.58458.611,900.33
Interest238.25222.45221.85219.08211.56858.67
Expenditure-412.91-22.0%-390.07-383.24-354.30-338.38-1,407.26
PBDT000000
Depreciation-2.09-1.99-1.77-1.57-1.56-6.37
PBT147.38+22.6%140.25133.13123.04120.23488.83
Tax-37.33-35.65-33.41-32.71-30.53-125.18
Equity181.45181.45181.45181.45181.45181.45
OPM26.3026.4525.7825.5526.2225.72
Net Profit110.05+22.7%104.6099.7290.3389.70363.65
NPM19.6419.7219.3118.7619.5619.14
EPS6.07+22.9%5.765.494.984.9420.04

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

15 lines · 5 years
MetricFY 25-26FY 24-25FY 19-20FY 18-19FY 17-18
Revenue1,894.51+24.9%1,517.19682.40+19.2%572.33+34.3%426.19
Other Income5.823.260.720.251.68
Total Income1,900.33+25.0%1,520.45683.12+19.3%572.58+33.8%427.87
Expenditure-1,407.26-26.8%-1,110.02-448.64-32.5%-338.65-26.1%-268.62
Interest-858.67-722.38272.02206.65-151.85
PBDT0000159.26
Depreciation-6.37-4.91-2.32-1.29-1.20
PBT488.83+19.1%410.43234.48+0.2%233.93+48.0%158.05
Tax-125.18-104.5056.2681.81-54.68
Equity181.45181.450054.66
OPM (%)25.7226.9934.3240.8637.37
Net Profit363.65+18.9%305.93178.22+17.2%152.12+47.2%103.37
NPM (%)19.1420.1226.0926.5724.26
EPS (Rs)20.04+16.3%17.2332.60+17.1%27.83+32.9%20.94
CEPS20.0417.2332.6027.8319.13

Consolidated

14 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue589.43+22.7%562.46542.47506.75480.231,995.43
Other Income2.37-0.542.941.052.106.84
Total Income591.80+22.7%561.92545.41507.80482.332,002.27
Interest252.34236.13234.69231.09223.81906.69
Expenditure-437.56-21.7%-414.25-406.27-375.90-359.45-1,492.46
PBDT000000
Depreciation-2.32-2.21-2-1.79-1.78-7.24
PBT154.24+25.5%147.67139.14127.08122.88504.99
Tax-39.12-37.52-34.66-33.76-31.45-129.17
Equity181.45181.45181.45181.45181.45181.45
OPM26.0626.2825.5125.0325.4825.22
Net Profit115.12+25.9%110.15104.4893.3291.43375.82
NPM19.4519.6019.1618.3818.9618.77
EPS6.24+25.3%5.985.695.084.9820.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

15 lines · 4 years
MetricFY 25-26FY 24-25FY 19-20FY 18-19
Revenue1,995.43+25.0%1,595.97722.06+19.4%604.58
Other Income6.844.180.360.12
Total Income2,002.27+25.1%1,600.15722.42+19.5%604.70
Expenditure-1,492.46-26.6%-1,179.14-483.82-31.9%-366.69
Interest-906.69-762.80296.11226.18
PBDT0000
Depreciation-7.24-5.60-2.85-1.60
PBT504.99+19.9%421.01238.60+0.2%238.01
Tax-129.17-107.0357.3483.40
Equity181.45181.4500
OPM (%)25.2226.3133.0339.36
Net Profit375.82+19.7%313.98181.26+17.2%154.61
NPM (%)18.7719.6225.0925.57
EPS (Rs)20.46+17.0%17.4832.92+16.4%28.28
CEPS20.4617.4832.9228.28

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

17
YearTypeAmountEx-Date
2026Final Dividend0.7525 Aug 2026
2026Interim Dividend1.2504 Feb 2026
2025Final Dividend0.726 Aug 2025
2025Interim Dividend105 Feb 2025
2024Final Dividend0.5104 Sep 2024
2024Interim Dividend323 Jan 2024
2023Final Dividend1.8519 Jul 2023
2023Interim Dividend1.810 Feb 2023
2022Final Dividend1.7512 Aug 2022
2022Interim Dividend1.2510 Feb 2022
2021Final Dividend1.517 Aug 2021
2020Interim Dividend602 Mar 2020
2020Interim Dividend221 Nov 2019
2019Final Dividend3.618 Jun 2019
2019Interim Dividend1.520 Nov 2018
2018Final Dividend2.1613 Jun 2018
2018Interim Dividend1.517 Nov 2017

Bonus

1
YearRatioEx-Date
20242:122 Feb 2024

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers