Narayana Hrudayalaya LtdHospitalINE410P01011Consolidated₹1931.50+60.90 (+3.26%)
Valuation
Market Cap₹39.47K Cr
TTM PE45.40x
Forward PE39.97x
PEG8.70
Book Value₹244.81
P/B7.89x
TTM EPS₹42.54
Fwd EPS₹48.32
TTM Revenue₹10.27K Cr
TTM PAT₹859.20 Cr
TTM EBITDA₹1.90K Cr
TTM EBIT₹1.31K Cr
Last Qtr PAT₹301.15 Cr
Last Qtr EBITDA₹553.88 Cr
Last Qtr EBIT₹390.93 Cr
Profitability
ROE17.17%
ROCE12.56%
TTM NPM8.36%
TTM EBITDA %18.50%
Curr OPM10.40%
Last OPM7.62%
Curr NPM—
Last NPM—
Curr EPS₹14.82
Last EPS₹10.20
Balance sheet
Equity₹204.36 Cr
Reserve₹4.80K Cr
Total Debt₹6,075.32 Cr
D/E1.21x
Interest %32.12%
Curr Interest₹96.72 Cr
Price / range
Close₹1931.50
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.26%
1W+12.09%
1M+10.92%
3M+0.63%
6M+7.65%
1Y+5.53%
2Y+59.48%
3Y+86.65%
5Y+254.99%
Diwali-0.14%
Sector peers — Hospital
CompanyCloseMkt CapTTM P/EROE
APOLLOHOSP8599.50₹1.24L Cr55.1424.66%
MAXHEALTH927.15₹90.23K Cr65.2912.18%
MANIPALHOS667.20₹87.76K Cr72.84—
FORTIS790.65₹59.69K Cr56.9610.82%
NH1931.50₹39.47K Cr45.4017.17%
MEDANTA1402.00₹37.70K Cr60.9015.48%
ASTERDM719.55₹37.28K Cr116.437.93%
KIMS740.55₹31.10K Cr144.369.22%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,185.38+16.3%1,097.101,044.05968.781,019.173,975.14
Other Income43.3530.41127.0615.8517.09176.43
Total Income1,228.73+18.6%1,127.521,171.11984.631,036.264,151.58
Interest35.2333.6738.7829.1328.58127.12
Expenditure-1,009.51-16.7%-939.79-906.93-840.09-864.96-3,454.29
PBDT000000
EBITDA261.21+14.0%239.13226.61204.76229.06839.45
Depreciation-50.11-48.15-50.71-46.94-46.27-191.48
EBIT211.10+15.5%190.98175.90157.82182.79647.97
PBT219.22+28.0%187.72264.1899.26171.30652.01
Tax-43.60-49.87-62.06-23.53-33.42-148.90
Equity204.36204.36204.36204.360204.36
OPM17.8416.6522.5610.0816.8115.71
Net Profit175.63+27.4%137.86202.1375.74137.88503.11
NPM14.2912.2317.267.6913.5312.12
EPS8.65+27.4%6.799.953.736.7924.77

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,975.14+10.7%3,590.12+9.9%3,265.70+10.3%2,961.42+22.8%2,411.99+45.8%1,653.93
Other Income176.43142.16123.41104.61106.3876.50
Total Income4,151.58+11.2%3,732.29+10.1%3,389.11+10.5%3,066.03+21.7%2,518.37+45.5%1,730.43
Expenditure-3,454.29-8.8%-3,175.55-10.0%-2,885.66-8.0%-2,671.50-15.5%-2,312.87-24.9%-1,851.41
Interest-127.12-87.71-54.21-44.63-38.66-43.47
PBDT000000
EBITDA839.45+25.0%671.54+12.7%595.69+25.7%473.79+84.7%256.58+924.8%-31.11
Depreciation-191.48-169.26-161.44-139.24-118.80-122.90
EBIT647.97+29.0%502.28+15.7%434.25+29.8%334.55+142.8%137.78+189.5%-154.01
PBT652.01+17.1%556.73+10.6%503.45+27.6%394.53+92.0%205.50+269.8%-120.99
Tax-148.90-125.59-78.93-128.89-71.9042.31
Equity204.36204.360000
OPM (%)15.7114.9215.0013.008.00-7.00
Net Profit503.11+16.7%431.14+1.6%424.52+59.8%265.64+98.8%133.60+269.8%-78.67
NPM (%)12.1211.5513.009.005.00-5.00
EPS (Rs)24.77+16.7%21.23+1.6%20.90+59.8%13.08+98.8%6.58+269.6%-3.88
CEPS24.7721.2320.9013.086.58-3.88

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue2,843.99+73.0%2,683.632,593.812,151.171,643.797,896.03
Other Income51.5435.4829.2323.2123.99100.22
Total Income2,895.53+73.6%2,719.112,623.042,174.381,667.787,996.25
Interest96.7286.8091.2965.0342.26243.74
Expenditure-2,549.78-86.0%-2,456.81-2,328.88-1,971.22-1,371.03-6,970.91
PBDT000000
EBITDA553.88+37.6%469.70509.99367.23402.501,616.66
Depreciation-162.95-156.08-153.77-122.25-87.48-447.80
EBIT390.93+24.1%313.62356.22244.98315.021,168.86
PBT343.35+15.7%262.30294.14152.22296.76974.39
Tax-42.19-53.12-64.11-22.27-37.19-158.36
Equity204.36204.36204.36204.36204.36204.36
OPM11.869.6511.217.0017.7912.19
Net Profit301.15+16.5%207.27223.99126.79258.50805.98
NPM10.407.628.545.8315.5010.08
EPS14.82+16.6%10.2011.226.3012.7139.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue7,896.04+44.0%5,482.98+9.3%5,018.25+10.9%4,524.77+22.2%3,701.32+43.3%2,582.35
Other Income100.2292.0475.1965.4534.5628.18
Total Income7,996.25+43.4%5,575.01+9.5%5,093.44+11.0%4,590.21+22.9%3,735.88+43.1%2,610.52
Expenditure-6,970.91-50.5%-4,631.11-10.1%-4,204.91-9.5%-3,838.44-16.4%-3,297.57-24.0%-2,659.75
Interest-243.74-146.41-96.88-69.46-66.30-75.98
PBDT000000
EBITDA1,616.67+26.7%1,276.39+10.8%1,152.36+19.3%965.83+47.8%653.53+258.9%182.11
Depreciation-447.80-278.11-242.14-210.04-183.48-183.53
EBIT1,168.87+17.1%998.28+9.7%910.22+20.4%755.79+60.8%470.05+33202.1%-1.42
PBT974.39+4.2%935.54+5.3%888.53+18.2%751.58+74.9%429.78+866.5%-56.07
Tax-158.36-145.72-98.90-145.01-87.6641.77
Equity204.36204.360000
OPM (%)12.1916.7817.4416.3711.50-2.15
Net Profit805.98+1.9%790.63+0.1%789.62+30.2%606.57+77.3%342.12+2494.1%-14.29
NPM (%)10.0814.1815.5013.219.16-0.55
EPS (Rs)39.89+2.5%38.90+0.1%38.86+30.2%29.85+77.2%16.85+2507.1%-0.70
CEPS39.8938.9038.8629.8516.84-0.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2026Final Dividend4.517 Jul 2026
2025Final Dividend4.501 Aug 2025
2024Final Dividend402 Aug 2024
2023Final Dividend2.507 Jul 2023
2022Final Dividend122 Aug 2022
2020Interim Dividend111 Mar 2020
2019Final Dividend101 Aug 2019

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers