Artha Sootra - Company Dashboard

Governance Classic Home

Adani Energy Solutions LtdPower DistributionINE931S01010Consolidated₹1414.00+44.40 (+3.24%)

Valuation

Market Cap₹1.70L Cr

TTM PE43.93x

Forward PE41.03x

PEG2.49

Book Value₹260.58

P/B5.43x

TTM EPS₹32.19

Fwd EPS₹34.47

TTM Revenue₹33.96K Cr

TTM PAT₹3.90K Cr

TTM EBITDA₹10.59K Cr

TTM EBIT₹8.40K Cr

Last Qtr PAT₹1,363.92 Cr

Last Qtr EBITDA₹3.10K Cr

Last Qtr EBIT₹2.50K Cr

Profitability

ROE12.45%

ROCE10.94%

TTM NPM11.48%

TTM EBITDA %31.18%

Curr OPM13.32%

Last OPM12.55%

Curr NPM—

Last NPM—

Curr EPS₹11.01

Last EPS₹9.57

Balance sheet

Equity₹1,222.95 Cr

Reserve₹30.08K Cr

Total Debt₹51,800.54 Cr

D/E1.65x

Interest %86.54%

Curr Interest₹1,180.33 Cr

Price / range

Close₹1414.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.24%

1W+9.27%

1M+6.60%

3M-14.09%

6M+1.12%

1Y+43.50%

2Y+46.47%

3Y+84.80%

5Y-22.20%

Diwali+35.22%

Sector peers — Power Distribution

Company	Close	Mkt Cap	TTM P/E	ROE
ADANIENSOL	1414.00	—	43.93	12.45%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	768.19+15.5%	918.59	1,252.13	640.48	664.82	3,382.89
Other Income	320.41	285.17	351.06	295.60	306.09	1,240.07
Total Income	1,088.60+12.1%	1,203.76	1,603.19	936.08	970.91	4,622.96
Interest	290.06	277.37	251.92	216.98	197.58	826.21
Expenditure	-1,022.81-22.9%	-1,139.97	-1,395.47	-801.02	-832.33	-3,991.60
PBDT	0	0	0	0	0	0
EBITDA	35.76+17.7%	56.31	108.90	56.75	30.39	218.73
Depreciation	-0.32	-0.32	-0.32	-0.31	-0.32	-1.23
EBIT	35.44+17.9%	55.99	108.58	56.44	30.07	217.50
PBT	65.79-52.5%	63.79	207.72	135.06	138.58	631.36
Tax	-8.50	-14.69	-8.59	-20.85	-37.23	-60.24
Equity	1,222.95	1,201.28	1,201.28	1,201.28	0	1,201.28
OPM	6.04	5.30	12.96	14.43	20.84	13.66
Net Profit	57.29-43.5%	49.10	199.13	114.21	101.35	571.12
NPM	5.26	4.08	12.42	12.20	15.24	12.35
EPS	0.47-44.7%	0.41	1.65	0.95	0.85	4.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,382.89+74.6%	1,937.75+27.7%	1,517.35+120.5%	688-7.0%	739.81-2.0%	755.23
Other Income	1,240.07	1,108.56	994.54	614.79	700.86	679.43
Total Income	4,622.96+51.8%	3,046.31+21.3%	2,511.89+92.8%	1,302.79-9.6%	1,440.67+0.4%	1,434.66
Expenditure	-3,991.60-65.0%	-2,419.71-30.6%	-1,852.55-63.6%	-1,132.50+24.8%	-1,505.28-3.4%	-1,455.87
Interest	-826.21	-529.95	-347.84	-416.08	-762.96	-690.24
PBDT	0	0	0	0	0	0
EBITDA	218.73+350.2%	48.59+274.3%	12.98+145.9%	-28.27-1156.4%	-2.25+77.7%	-10.11
Depreciation	-1.23	-0.60	-0.34	-0.15	-0.26	-0.29
EBIT	217.50+353.2%	47.99+279.7%	12.64+144.5%	-28.42-1032.3%	-2.51+75.9%	-10.40
PBT	631.36+0.8%	626.60-5.0%	659.34+287.2%	170.29+363.6%	-64.61-204.6%	-21.21
Tax	-60.24	-8.85	-64.43	-0.01	0	0
Equity	1,201.28	1,201.28	0	0	0	0
OPM (%)	13.66	20.57	26.00	13.00	-4.00	-1.00
Net Profit	571.12-7.5%	617.75+3.8%	594.91+249.4%	170.28+363.6%	-64.61-204.6%	-21.21
NPM (%)	12.35	20.28	24.00	13.00	-4.00	-1.00
EPS (Rs)	4.75-9.9%	5.27-1.1%	5.33+294.8%	1.35+150.9%	-2.65-15.2%	-2.30
CEPS	4.75	5.27	5.33	1.35	-2.65	-2.30

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	10,075.50+52.8%	9,711.08	7,443.27	6,729.65	6,595.83	27,588
Other Income	163.79	141.12	144.81	214.79	171.32	737.13
Total Income	10,239.33+51.3%	9,852.20	7,588.08	6,944.44	6,767.15	28,325.16
Interest	1,180.33	1,151.73	954.26	912.95	871.66	3,632.90
Expenditure	-8,755.73-53.9%	-8,439.71	-6,760.33	-5,803.05	-5,687.83	-24,114.76
PBDT	0	0	0	0	0	0
EBITDA	3,100.68+35.5%	3,008.45	2,145.01	2,335.74	2,289.07	9,084.37
Depreciation	-600.58	-585.35	-507.81	-496.19	-509.41	-1,978.23
EBIT	2,500.10+40.5%	2,423.10	1,637.20	1,839.55	1,779.66	7,106.14
PBT	1,483.60+37.5%	1,441.04	827.75	1,141.39	1,079.32	4,210.40
Tax	-403.23	-155.91	-187.42	-227	-188.57	-722.09
Equity	1,222.95	1,201.28	1,201.28	1,201.28	0	1,201.28
OPM	14.49	14.63	10.91	16.44	15.95	14.86
Net Profit	1,363.92+144.8%	1,236.56	722.65	574.06	557.10	2,392.75
NPM	13.32	12.55	9.52	8.27	8.23	8.45
EPS	11.01+77.9%	9.57	5.27	6.34	6.19	24.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	27,588.03+16.1%	23,767.09+43.1%	16,607.36	11,257.52+13.4%	9,926.33-13.0%	11,415.96
Other Income	737.13	679.46	610.95	603.95	532.60	265.33
Total Income	28,325.16+15.9%	24,446.55+42.0%	17,218.31	11,861.47+13.4%	10,458.93-10.5%	11,681.29
Expenditure	-24,114.76-17.5%	-20,524.93-37.0%	-14,978.74	-10,843.45-15.1%	-9,421.84+10.9%	-10,574.61
Interest	-3,632.90	-3,259.16	-2,766.51	-2,364.95	-2,116.99	-2,238.49
PBDT	0	0	0	0	0	0
EBITDA	9,084.40+8.1%	8,407.27+36.2%	6,171.21	4,206.17+6.5%	3,950.36-7.1%	4,253.86
Depreciation	-1,978.23	-1,905.95	-1,776.08	-1,427.15	-1,328.88	-1,174.02
EBIT	7,106.17+9.3%	6,501.32+47.9%	4,395.13	2,779.02+6.0%	2,621.48-14.9%	3,079.84
PBT	4,210.40+74.3%	2,415.60+35.7%	1,779.56	1,700.49+5.0%	1,619.90+46.4%	1,106.68
Tax	-722.09	-178.99	-580.13	-436.06	-424.23	-542.88
Equity	1,201.28	1,201.28	0	0	0	0
OPM (%)	14.86	9.88	10.34	14.34	15.49	9.47
Net Profit	2,392.75+159.6%	921.69-22.9%	1,195.61	1,235.75-4.2%	1,289.57+82.5%	706.49
NPM (%)	8.45	3.77	6.94	10.42	12.33	6.05
EPS (Rs)	24.68+52.9%	16.14+25.4%	12.87	8.90+54.8%	5.75-24.6%	7.63
CEPS	24.68	16.14	12.87	8.90	5.75	7.63

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split