IndiaOne Finance - Company Dashboard

Governance Classic Home

Adani Energy Solutions LtdPower DistributionINE931S01010Consolidated₹1436.10+49.30 (+3.55%)Jun-26

Valuation

Market Cap₹1.73L Cr

TTM PE52.47x

Forward PE50.85x

PEG4.81

Book Value₹211.67

P/B6.78x

TTM EPS₹27.37

Fwd EPS₹28.24

TTM Revenue₹30.48K Cr

TTM PAT₹3.09K Cr

TTM EBITDA₹9.78K Cr

TTM EBIT₹7.68K Cr

Last Qtr PAT₹1,236.56 Cr

Last Qtr EBITDA₹3.01K Cr

Last Qtr EBIT₹2.42K Cr

Profitability

ROE12.15%

ROCE11.23%

TTM NPM10.14%

TTM EBITDA %32.08%

Curr OPM12.55%

Last OPM9.52%

Curr NPM—

Last NPM—

Curr EPS₹9.57

Last EPS₹5.27

Balance sheet

Equity₹1,201.28 Cr

Reserve₹24.23K Cr

Total Debt₹49,176.43 Cr

D/E1.93x

Interest %93.14%

Curr Interest₹1,151.73 Cr

Price / range

Close₹1436.10

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+3.55%

1W+4.60%

1M-10.41%

3M-5.72%

6M+38.52%

1Y+71.38%

2Y+46.65%

3Y+67.96%

5Y-21.11%

Diwali+37.33%

Sector peers — Power Distribution

Company	Close	Mkt Cap	TTM P/E	ROE
ADANIENSOL	1436.10	—	52.47	12.15%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	918.59+11.3%	1,252.13	640.48	664.82	825.46	3,382.89
Other Income	285.17	351.06	295.60	306.09	287.32	1,240.07
Total Income	1,203.76+8.2%	1,603.19	936.08	970.91	1,112.78	4,622.96
Interest	277.37	251.92	216.98	197.58	159.73	826.21
Expenditure	-1,139.97-18.4%	-1,395.47	-801.02	-832.33	-962.78	-3,991.60
PBDT	0	0	0	0	0	0
EBITDA	56.31+148.2%	108.90	56.75	30.39	22.69	218.73
Depreciation	-0.32	-0.32	-0.31	-0.32	-0.28	-1.23
EBIT	55.99+149.8%	108.58	56.44	30.07	22.41	217.50
PBT	63.79-57.5%	207.72	135.06	138.58	150	631.36
Tax	-14.69	-8.59	-20.85	-37.23	6.43	-60.24
Equity	1,201.28	1,201.28	1,201.28	0	1,201.28	1,201.28
OPM	5.30	12.96	14.43	20.84	13.48	13.66
Net Profit	49.10-68.6%	199.13	114.21	101.35	156.43	571.12
NPM	4.08	12.42	12.20	15.24	14.06	12.35
EPS	0.41-68.5%	1.65	0.95	0.85	1.30	4.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,382.89+74.6%	1,937.75+27.7%	1,517.35+120.5%	688-7.0%	739.81-2.0%	755.23
Other Income	1,240.07	1,108.56	994.54	614.79	700.86	679.43
Total Income	4,622.96+51.8%	3,046.31+21.3%	2,511.89+92.8%	1,302.79-9.6%	1,440.67+0.4%	1,434.66
Expenditure	-3,991.60-65.0%	-2,419.71-30.6%	-1,852.55-63.6%	-1,132.50+24.8%	-1,505.28-3.4%	-1,455.87
Interest	-826.21	-529.95	-347.84	-416.08	-762.96	-690.24
PBDT	0	0	0	0	0	0
EBITDA	218.73+350.2%	48.59+274.3%	12.98+145.9%	-28.27-1156.4%	-2.25+77.7%	-10.11
Depreciation	-1.23	-0.60	-0.34	-0.15	-0.26	-0.29
EBIT	217.50+353.2%	47.99+279.7%	12.64+144.5%	-28.42-1032.3%	-2.51+75.9%	-10.40
PBT	631.36+0.8%	626.60-5.0%	659.34+287.2%	170.29+363.6%	-64.61-204.6%	-21.21
Tax	-60.24	-8.85	-64.43	-0.01	0	0
Equity	1,201.28	1,201.28	0	0	0	0
OPM (%)	13.66	20.57	26.00	13.00	-4.00	-1.00
Net Profit	571.12-7.5%	617.75+3.8%	594.91+249.4%	170.28+363.6%	-64.61-204.6%	-21.21
NPM (%)	12.35	20.28	24.00	13.00	-4.00	-1.00
EPS (Rs)	4.75-9.9%	5.27-1.1%	5.33+294.8%	1.35+150.9%	-2.65-15.2%	-2.30
CEPS	4.75	5.27	5.33	1.35	-2.65	-2.30

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	9,711.08+42.4%	7,443.27	6,729.65	6,595.83	6,819.28	27,588
Other Income	141.12	144.81	214.79	171.32	206.21	737.13
Total Income	9,852.20+40.2%	7,588.08	6,944.44	6,767.15	7,025.49	28,325.16
Interest	1,151.73	954.26	912.95	871.66	894.03	3,632.90
Expenditure	-8,439.71-43.9%	-6,760.33	-5,803.05	-5,687.83	-5,863.55	-24,114.76
PBDT	0	0	0	0	0	0
EBITDA	3,008.45+30.0%	2,145.01	2,335.74	2,289.07	2,314.58	9,084.37
Depreciation	-585.35	-507.81	-496.19	-509.41	-464.82	-1,978.23
EBIT	2,423.10+31.0%	1,637.20	1,839.55	1,779.66	1,849.76	7,106.14
PBT	1,441.04+24.0%	827.75	1,141.39	1,079.32	1,161.94	4,210.40
Tax	-155.91	-187.42	-227	-188.57	-119.11	-722.09
Equity	1,201.28	1,201.28	1,201.28	0	1,201.28	1,201.28
OPM	14.63	10.91	16.44	15.95	16.54	14.86
Net Profit	1,236.56+129.4%	722.65	574.06	557.10	538.94	2,392.75
NPM	12.55	9.52	8.27	8.23	7.67	8.45
EPS	9.57+39.1%	5.27	6.34	6.19	6.88	24.68

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	27,588.03+16.1%	23,767.09+43.1%	16,607.36	11,257.52+13.4%	9,926.33-13.0%	11,415.96
Other Income	737.13	679.46	610.95	603.95	532.60	265.33
Total Income	28,325.16+15.9%	24,446.55+42.0%	17,218.31	11,861.47+13.4%	10,458.93-10.5%	11,681.29
Expenditure	-24,114.76-17.5%	-20,524.93-37.0%	-14,978.74	-10,843.45-15.1%	-9,421.84+10.9%	-10,574.61
Interest	-3,632.90	-3,259.16	-2,766.51	-2,364.95	-2,116.99	-2,238.49
PBDT	0	0	0	0	0	0
EBITDA	9,084.40+8.1%	8,407.27+36.2%	6,171.21	4,206.17+6.5%	3,950.36-7.1%	4,253.86
Depreciation	-1,978.23	-1,905.95	-1,776.08	-1,427.15	-1,328.88	-1,174.02
EBIT	7,106.17+9.3%	6,501.32+47.9%	4,395.13	2,779.02+6.0%	2,621.48-14.9%	3,079.84
PBT	4,210.40+74.3%	2,415.60+35.7%	1,779.56	1,700.49+5.0%	1,619.90+46.4%	1,106.68
Tax	-722.09	-178.99	-580.13	-436.06	-424.23	-542.88
Equity	1,201.28	1,201.28	0	0	0	0
OPM (%)	14.86	9.88	10.34	14.34	15.49	9.47
Net Profit	2,392.75+159.6%	921.69-22.9%	1,195.61	1,235.75-4.2%	1,289.57+82.5%	706.49
NPM (%)	8.45	3.77	6.94	10.42	12.33	6.05
EPS (Rs)	24.68+52.9%	16.14+25.4%	12.87	8.90+54.8%	5.75-24.6%	7.63
CEPS	24.68	16.14	12.87	8.90	5.75	7.63

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split