IndiaOne Finance - Company Dashboard

Governance Classic Home

Megri Soft LtdData Processing ServicesINE756R01013

Valuation

Market Cap₹24.81 Cr

TTM PE37.44x

Forward PE35.48x

PEG0.94

Book Value₹83.16

P/B0.95x

TTM EPS₹2.11

Fwd EPS₹2.23

TTM Revenue₹2.61 Cr

TTM PAT₹0.67 Cr

TTM EBITDA₹0.98 Cr

TTM EBIT₹0.86 Cr

Last Qtr PAT₹0.22 Cr

Last Qtr EBITDA₹0.28 Cr

Last Qtr EBIT₹0.25 Cr

Profitability

ROE—

ROCE—

TTM NPM25.67%

TTM EBITDA %37.55%

Curr OPM24.61%

Last OPM28.70%

Curr NPM—

Last NPM—

Curr EPS₹0.60

Last EPS₹0.70

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹79.00

vs 52W High-30.70%

vs 52W Low+33.78%

MA50—

MA200—

Returns

1D-7.06%

1W-3.07%

1M-2.23%

3M+1.07%

6M-2.18%

1Y-23.97%

2Y-35.67%

3Y-20.76%

5Y-61.37%

Diwali-22.55%

Sector peers — Data Processing Services

Company	Close	Mkt Cap	TTM P/E	ROE
TRACXN	31.00	₹331.38 Cr	-27.68	-22.85%
MEGRISOFT	79.00	₹24.81 Cr	37.44	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0.77+45.3%	0.77	0.54	0.53	0.53	2.37
Other Income	0.01	0.01	0.01	0.01	0.01	0.04
Total Income	0.78+44.4%	0.78	0.55	0.54	0.54	2.41
Interest	0	0	0	0	0	0
Expenditure	-0.52-73.3%	-0.49	-0.39	-0.35	-0.30	-1.59
PBDT	0	0	0	0	0	0
EBITDA	0.28+7.7%	0.31	0.18	0.21	0.26	0.89
Depreciation	-0.03	-0.03	-0.03	-0.03	-0.03	-0.11
EBIT	0.25+8.7%	0.28	0.15	0.18	0.23	0.78
PBT	0.26+52.9%	0.30	0.16	0.19	0.17	0.82
Tax	-0.07	-0.08	-0.04	-0.05	0	-0.21
Equity	0	0	0	0	0	0
OPM	33.20	38.83	29.15	35.80	32.51	34.00
Net Profit	0.19+46.2%	0.22	0.12	0.14	0.13	0.61
NPM	24.61	28.70	21.59	26.52	24.01	25.00
EPS	0.60	0.70	0.37	0.44	0	1.93

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2.37-21.0%	3+8.7%	2.76+45.3%	1.90+9.2%	1.74+27.9%	1.36
Other Income	0.04	0.06	0.06	0.16	0.26	0.26
Total Income	2.41-21.0%	3.05+8.2%	2.82+36.9%	2.06+2.5%	2.01+23.3%	1.63
Expenditure	-1.59+33.8%	-2.40-20.6%	-1.99-42.1%	-1.40+0.0%	-1.40-23.9%	-1.13
Interest	0	0	0	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	0.89+27.1%	0.70-18.6%	0.86+50.9%	0.57+35.7%	0.42+61.5%	0.26
Depreciation	-0.11	-0.10	-0.09	-0.07	-0.08	-0.03
EBIT	0.78+30.0%	0.60-22.1%	0.77+54.0%	0.50+47.1%	0.34+47.8%	0.23
PBT	0.82+26.2%	0.65-21.7%	0.83+25.8%	0.66+8.2%	0.61+22.0%	0.50
Tax	-0.21	-0.10	-0.22	-0.17	-0.14	-0.13
Equity	0	0	0	0	0	0
OPM (%)	34.00	21.00	29.00	32.00	30.00	31.00
Net Profit	0.61+27.1%	0.48-21.3%	0.61+24.5%	0.49+6.5%	0.46+21.1%	0.38
NPM (%)	25.00	16.00	22.00	24.00	23.00	23.00
EPS (Rs)	1.93+26.1%	1.53-21.5%	1.95+25.8%	1.55+4.7%	1.48+24.4%	1.19
CEPS	1.93	1.53	1.95	1.55	1.48	1.19

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	0.62-8.8%	0.67	0.72	0.68	0.68	3.56
Other Income	0.01	0.01	0.01	0.01	0.02	0.06
Total Income	0.62-10.1%	0.68	0.72	0.69	0.69	3.61
Interest	0	0	0	0	0	0
Expenditure	-0.50+5.7%	-0.48	-0.50	-0.50	-0.53	-2.80
PBDT	0	0	0	0	0	0
EBITDA	0.15-16.7%	0.22	0.25	0.21	0.18	0.87
Depreciation	-0.03	-0.03	-0.03	-0.03	-0.03	-0.11
EBIT	0.12-20.0%	0.19	0.22	0.18	0.15	0.76
PBT	0.13-23.5%	0.20	0.19	0.18	0.17	0.74
Tax	-0.04	-0.05	0	0	-0.04	-0.10
Equity	0	0	0	0	0	0
OPM	20.22	29.85	26.59	26.67	24.13	20.40
Net Profit	0.09-25.0%	0.15	0.14	0.15	0.12	0.56
NPM	14.45	22.21	19.81	21.01	17.92	15.37
EPS	0.29-25.6%	0.48	0.45	0.47	0.39	1.77

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	3.56+5.3%	3.38+40.2%	2.41-5.9%	2.56+18.0%	2.17-1.8%	2.21
Other Income	0.06	0.06	0.16	0.26	0.26	0.34
Total Income	3.61+4.9%	3.44+33.9%	2.57-8.9%	2.82+16.0%	2.43-5.1%	2.56
Expenditure	-2.80-10.7%	-2.53-34.6%	-1.88+10.9%	-2.11-14.7%	-1.84+11.1%	-2.07
Interest	0	0	0	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	0.87-8.4%	0.95+55.7%	0.61+15.1%	0.53+43.2%	0.37+76.2%	0.21
Depreciation	-0.11	-0.10	-0.08	-0.08	-0.04	-0.07
EBIT	0.76-10.6%	0.85+60.4%	0.53+17.8%	0.45+36.4%	0.33+135.7%	0.14
PBT	0.74-18.7%	0.91+30.0%	0.70-1.4%	0.71+20.3%	0.59+20.4%	0.49
Tax	-0.10	-0.23	-0.18	-0.16	-0.15	-0.13
Equity	0	0	0	0	0	0
OPM (%)	20.40	26.55	27.02	25.12	24.42	19.19
Net Profit	0.56-17.6%	0.68+30.8%	0.52-5.5%	0.55+22.2%	0.45+21.6%	0.37
NPM (%)	15.37	19.84	20.06	19.37	18.46	14.31
EPS (Rs)	1.77-18.4%	2.17+32.3%	1.64-5.7%	1.74+21.7%	1.43+22.2%	1.17
CEPS	1.77	2.17	1.64	1.74	1.43	1.17

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split