IndiaOne Finance - Company Dashboard

Governance Classic Home

Mangalore Refinery and Petrochemicals LtdRefineries and MarketingINE103A01014Consolidated₹165.38+1.61 (+0.98%)Jun-26

Valuation

Market Cap₹28.98K Cr

TTM PE9.22x

Forward PE8.64x

PEG0.15

Book Value₹81.00

P/B2.04x

TTM EPS₹17.93

Fwd EPS₹19.13

TTM Revenue₹1.26L Cr

TTM PAT₹3.14K Cr

TTM EBITDA₹7.37K Cr

TTM EBIT₹5.82K Cr

Last Qtr PAT₹945.68 Cr

Last Qtr EBITDA₹1.32K Cr

Last Qtr EBIT₹916.47 Cr

Profitability

ROE22.12%

ROCE22.62%

TTM NPM2.50%

TTM EBITDA %5.86%

Curr OPM2.27%

Last OPM0.41%

Curr NPM—

Last NPM—

Curr EPS₹5.40

Last EPS₹0.67

Balance sheet

Equity₹1,752.66 Cr

Reserve₹12.44K Cr

Total Debt₹14,621.70 Cr

D/E1.03x

Interest %25.83%

Curr Interest₹244.31 Cr

Price / range

Close₹165.38

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.98%

1W-5.96%

1M-6.80%

3M+3.97%

6M-13.86%

1Y+26.20%

2Y-13.12%

3Y+74.71%

5Y+268.33%

Diwali+7.60%

Sector peers — Refineries and Marketing

Company	Close	Mkt Cap	TTM P/E	ROE
RELIANCE	1226.40	₹16.60L Cr	22.21	9.75%
IOC	137.00	₹1.93L Cr	5.61	16.28%
BPCL	314.00	₹1.36L Cr	7.83	17.10%
HINDPETRO	359.00	₹76.39K Cr	45.73	2.55%
MRPL	165.38	₹28.98K Cr	9.22	22.12%
CHENNPETRO	1416.60	₹21.09K Cr	5.05	37.57%
RAJGASES	58.30	₹448.17 Cr	6.74	185.24%
SANINFRA	50.53	₹79.84 Cr	68.28	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	41,609+98.3%	28,493	29,720.10	25,952.90	20,988	105,155
Other Income	70.89	59.20	39.34	76.25	38.03	213.19
Total Income	41,679.85+98.2%	28,552.24	29,759.47	26,029.19	21,026.06	105,368.68
Interest	244.31	211.87	218.96	219.22	257.18	907.23
Expenditure	-40,936.80-91.0%	-27,316.74	-27,545.19	-25,054.53	-21,428.96	-101,347.14
PBDT	0	0	0	0	0	0
EBITDA	1,317.65+817.0%	1,783.04	2,784.52	1,488.56	-183.78	6,234.96
Depreciation	-401.14	-394.91	-390.65	-370.97	0	-1,519.87
EBIT	916.51+598.7%	1,388.13	2,393.87	1,117.59	-183.78	4,715.09
PBT	1,214.81+401.5%	1,235.50	2,214.28	974.66	-402.90	4,021.54
Tax	-299.99	-1,116.14	-769.12	-335.99	130.93	-2,090.32
Equity	1,752.60	1,752.60	1,752.60	0	1,752.60	1,752.60
OPM	2.91	4.33	7.44	3.76	-1.92	3.82
Net Profit	914.82+436.4%	119.36	1,445.16	638.67	-271.97	1,931.22
NPM	2.19	0.42	4.86	2.46	-1.29	1.83
EPS	5.22+436.8%	0.68	8.25	3.64	-1.55	11.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	105,155.49-3.8%	109,277.49+3.9%	105,223.28-15.6%	124,736.03+44.9%	86,063.68+68.7%	51,019.19
Other Income	213.19	175.71	205.08	211.72	102.77	118.46
Total Income	105,368.68-3.7%	109,453.20+3.8%	105,428.36-15.6%	124,947.75+45.0%	86,166.45+68.5%	51,137.65
Expenditure	-101,347.14+7.3%	-109,339.94-9.5%	-99,898.66+17.2%	-120,711.37-44.7%	-83,428.12-62.1%	-51,482.75
Interest	-907.23	-1,008.25	-1,113.84	-1,285.26	-1,207.31	-352.05
PBDT	0	0	0	0	0	0
EBITDA	6,235.45+172.0%	2,292.82-70.2%	7,695.75+18.5%	6,496.62+31.8%	4,930.59+565.0%	741.49
Depreciation	-1,519.87	-1,347.02	-1,257.29	-1,186.70	-1,087.72	-853
EBIT	4,715.58+398.6%	945.80-85.3%	6,438.46+21.3%	5,309.92+38.2%	3,842.87+3546.2%	-111.51
PBT	4,021.54+3450.7%	113.26-97.9%	5,521.41+30.3%	4,238.88+56.5%	2,708.33+884.8%	-345.10
Tax	-2,090.32	-62.68	-1,925.48	-1,600.49	246.94	104.64
Equity	1,752.60	1,752.60	0	0	0	0
OPM (%)	3.82	0.10	5.00	3.00	3.00	-1.00
Net Profit	1,931.22+3718.1%	50.58-98.6%	3,595.93+36.3%	2,638.39-10.7%	2,955.27+1329.0%	-240.46
NPM (%)	1.83	0.05	3.00	2.00	3.00	0.00
EPS (Rs)	11.02+3700.0%	0.29-98.6%	20.52+36.4%	15.04-10.8%	16.86+1330.7%	-1.37
CEPS	11.02	0.29	20.52	15.04	16.86	-1.37

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	41,609+98.3%	28,493	29,720.10	25,952.90	20,988	105,155
Other Income	70.89	59.20	39.34	61.25	38.03	198.19
Total Income	41,679.85+98.2%	28,552.24	29,759.47	26,014.19	21,026.06	105,353.68
Interest	244.31	211.87	218.96	219.22	257.18	907.23
Expenditure	-40,936.80-91.0%	-27,316.74	-27,545.19	-25,054.53	-21,428.96	-101,347.14
PBDT	0	0	0	0	0	0
EBITDA	1,317.65+817.0%	1,783.04	2,784.52	1,488.56	-183.78	6,234.96
Depreciation	-401.14	-394.91	-390.65	-370.97	0	-1,519.87
EBIT	916.51+598.7%	1,388.13	2,393.87	1,117.59	-183.78	4,715.09
PBT	1,214.81+401.5%	1,235.50	2,214.28	959.66	-402.90	4,006.54
Tax	-299.99	-1,116.14	-769.12	-335.99	130.93	-2,090.32
Equity	1,752.60	1,752.60	0	0	1,752.60	1,752.60
OPM	2.91	4.33	7.44	3.69	-1.92	3.80
Net Profit	945.68+449.4%	116.99	1,450.89	627.36	-270.66	1,924.58
NPM	2.27	0.41	4.88	2.41	-1.29	1.83
EPS	5.40+450.6%	0.67	8.28	3.58	-1.54	10.98

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	105,155.49-3.8%	109,277.49+3.9%	105,223.28-15.6%	124,736.03+44.9%	86,063.68+69.1%	50,895.23
Other Income	198.19	153.21	191.58	189.97	98.27	96.87
Total Income	105,353.68-3.7%	109,430.70+3.8%	105,414.86-15.6%	124,926+45.0%	86,161.95+69.0%	50,992.10
Expenditure	-101,347.14+7.3%	-109,339.94-9.5%	-99,898.66+17.2%	-120,711.37-44.7%	-83,428.12-60.7%	-51,910.98
Interest	-907.23	-1,008.25	-1,113.84	-1,285.26	-1,207.31	-554.47
PBDT	0	0	0	0	0	0
EBITDA	6,235.45+172.0%	2,292.82-70.2%	7,695.75+18.5%	6,496.62+31.8%	4,930.59+607.6%	696.76
Depreciation	-1,519.87	-1,347.02	-1,257.29	-1,186.70	-1,087.72	-1,158.04
EBIT	4,715.58+398.6%	945.80-85.3%	6,438.46+21.3%	5,309.92+38.2%	3,842.87+933.1%	-461.28
PBT	4,006.54+4314.4%	90.76-98.4%	5,507.91+30.6%	4,217.13+56.0%	2,703.83+394.3%	-918.88
Tax	-2,090.32	-62.68	-1,925.48	-1,600.49	246.94	153.96
Equity	1,752.60	1,752.60	0	0	0	0
OPM (%)	3.80	0.08	5.22	3.38	3.14	-1.80
Net Profit	1,924.58+3323.9%	56.21-98.4%	3,597.05+35.5%	2,655.40-10.2%	2,958.25+486.7%	-764.97
NPM (%)	1.83	0.05	3.41	2.13	3.43	-1.50
EPS (Rs)	10.98+3331.3%	0.32-98.4%	20.52+35.4%	15.15-10.2%	16.88+621.0%	-3.24
CEPS	10.98	0.32	20.52	15.15	16.88	-3.24

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	4	11 Mar 2026
2024	Final Dividend	2	09 Aug 2024
2024	Interim Dividend	1	02 Feb 2024
2019	Final Dividend	1	30 May 2019
2018	Final Dividend	3	28 Jun 2018
2017	Final Dividend	6	10 Aug 2017
2012	Final Dividend	1	12 Jul 2012
2011	Final Dividend	1.2	07 Jul 2011
2010	Final Dividend	1.2	15 Jul 2010
2009	Final Dividend	1.2	06 Aug 2009
2008	Final Dividend	1.2	18 Jun 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split