Lupin LtdPharmaceuticalsINE326A01037Consolidated₹2008.60-7.30 (-0.36%)
Valuation
Market Cap₹91.75K Cr
TTM PE17.62x
Forward PE17.07x
PEG-3.01
Book Value₹491.43
P/B4.09x
TTM EPS₹113.99
Fwd EPS₹117.67
TTM Revenue₹30.75K Cr
TTM PAT₹5.22K Cr
TTM EBITDA₹9.24K Cr
TTM EBIT₹7.54K Cr
Last Qtr PAT₹1,155.30 Cr
Last Qtr EBITDA₹2.04K Cr
Last Qtr EBIT₹1.56K Cr
Profitability
ROE23.26%
ROCE25.80%
TTM NPM16.98%
TTM EBITDA %30.06%
Curr OPM14.52%
Last OPM16.85%
Curr NPM—
Last NPM—
Curr EPS₹25.27
Last EPS₹31.02
Balance sheet
Equity₹91.44 Cr
Reserve₹22.36K Cr
Total Debt₹6,616.18 Cr
D/E0.29x
Interest %9.15%
Curr Interest₹105.71 Cr
Price / range
Close₹2008.60
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.36%
1W+1.82%
1M-1.11%
3M-16.66%
6M-14.48%
1Y+0.52%
2Y-8.23%
3Y+69.43%
5Y+115.00%
Diwali-4.50%
Sector peers — Pharmaceuticals
CompanyCloseMkt CapTTM P/EROE
SUNPHARMA1773.40₹4.25L Cr38.8112.31%
DIVISLAB10037.50₹2.66L Cr91.0817.45%
TORNTPHARM4738.50₹1.60L Cr77.7711.42%
LAURUSLABS2323.80₹1.25L Cr93.6321.98%
ZYDUSLIFE1188.10₹1.20L Cr28.5315.79%
DRREDDY1374.00₹1.15L Cr40.897.11%
CIPLA1402.00₹1.13L Cr39.098.06%
MANKIND2537.90₹1.05L Cr46.7112.87%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,567.34-12.3%7,171.905,234.604,501.194,068.2819,512.70
Other Income95.52102.4888.8399.8070312.77
Total Income3,662.86-11.5%7,274.385,323.434,600.994,138.2819,825.43
Interest32.5535.5638.7736.0227.78121.47
Expenditure-3,581.74-15.7%-3,664.32-3,168.81-3,099.21-3,095.15-12,537.75
PBDT000000
EBITDA211.27-82.0%3,733.152,281.611,616.681,175.637,803.60
Depreciation-193.12-190.01-177.05-178.68-174.72-707.18
EBIT18.15-98.2%3,543.142,104.561,4381,000.917,096.42
PBT4.19-99.7%3,610.062,602.35867.941,635.817,694.25
Tax-10.10-895.46-438.66-150.49-278.46-1,327.69
Equity91.4691.4591.4491.37091.44
OPM0.1149.6348.8818.8640.2138.81
Net Profit-5.91-100.4%2,714.602,163.69717.451,357.356,366.56
NPM-0.1637.3240.6415.5933.3632.11
EPS-0.13-100.4%59.3747.3515.7129.72139.38

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue19,512.66+15.0%16,967.50+15.7%14,666.50+30.3%11,258.83-4.4%11,771.67+6.5%11,055.93
Other Income312.77174.05106.7391.26150.42129.09
Total Income19,825.43+15.7%17,141.55+16.0%14,773.23+30.2%11,350.09-4.8%11,922.09+6.6%11,185.02
Expenditure-12,537.75-2.5%-12,227.21-2.0%-11,988.54-10.8%-10,822.95+10.4%-12,083.62-26.5%-9,555.32
Interest-121.47-84.50-56.35-98.44-73.47-40.62
PBDT000000
EBITDA7,803.56+42.6%5,472.48+58.2%3,459.06+219.5%1,082.66+292.7%275.71-86.5%2,044.06
Depreciation-707.18-647.69-724.75-548.34-514.19-502.83
EBIT7,096.38+47.1%4,824.79+76.5%2,734.31+411.7%534.32+324.1%-238.48-115.5%1,541.23
PBT7,694.25+59.1%4,837.12+73.7%2,784.69+428.3%527.14+426.3%-161.53-109.9%1,629.70
Tax-1,327.69-864.16-458.60-101.93-27.17-371.08
Equity91.4491.320000
OPM (%)38.8128.2219.005.00-1.0015.00
Net Profit6,366.56+60.2%3,972.96+70.8%2,326.09+447.0%425.21+325.3%-188.70-115.0%1,258.62
NPM (%)32.1123.1816.004.00-2.0011.00
EPS (Rs)139.38+60.0%87.10+70.5%51.10+446.5%9.35+324.8%-4.16-115.0%27.77
CEPS139.0186.7950.879.31-4.1627.65

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue7,827.26+11.1%8,276.897,474.667,167.527,047.5127,958
Other Income126.79130.32140.71114.7090424.45
Total Income7,954.05+11.4%8,407.217,615.377,282.227,137.5128,382.48
Interest105.71109.64120.16114.98107.59434.49
Expenditure-6,374.46-24.2%-6,389.83-5,556.03-5,333.61-5,130.54-20,952.02
PBDT000000
EBITDA2,044.41-12.7%2,449.552,485.582,261.852,341.338,815.97
Depreciation-485.90-452.85-446.79-312.96-316.77-1,375.50
EBIT1,558.51-23.0%1,996.702,038.791,948.892,024.567,440.47
PBT1,579.59-21.3%2,017.381,9281,522.042,006.976,872.55
Tax-424.30-600.38-459.33-341.53-522.14-1,517.08
Equity91.4691.4591.440091.44
OPM19.8624.0025.3220.9028.1224.21
Net Profit1,155.30-22.2%1,416.981,468.671,180.511,484.835,355.47
NPM14.5216.8519.2916.2120.8018.87
EPS25.27-21.9%031.9625.7432.36116.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue27,958.03+23.1%22,707.90+13.5%20,010.82+20.2%16,641.66+1.4%16,405.48+8.2%15,162.96
Other Income424.45195.82120.1773.36141.69136.29
Total Income28,382.48+23.9%22,903.72+13.8%20,130.99+20.4%16,715.02+1.0%16,547.17+8.2%15,299.25
Expenditure-20,952.02-10.9%-18,888.72-6.7%-17,708.72-10.7%-15,998.53+10.7%-17,919.74-31.5%-13,624.13
Interest-434.49-294.87-311.61-274.30-142.77-140.64
PBDT000000
EBITDA8,816+66.9%5,283.31+38.7%3,810.52+111.9%1,798.12+526.0%287.22-88.8%2,566.88
Depreciation-1,375.50-1,169.26-1,196.81-880.69-1,658.71-887.41
EBIT7,440.50+80.9%4,114.05+57.4%2,613.71+184.9%917.43+166.9%-1,371.49-181.7%1,679.47
PBT6,872.55+71.2%4,015+65.8%2,422.27+238.1%716.49+152.2%-1,372.57-181.9%1,675.12
Tax-1,517.08-708.74-486.70-268.80-137.15-448.52
Equity91.4491.320000
OPM (%)24.2117.5312.034.29-8.2910.95
Net Profit5,355.47+62.0%3,306.26+70.8%1,935.57+332.3%447.69+129.7%-1,509.36-222.9%1,227.93
NPM (%)18.8714.449.612.68-9.128.03
EPS (Rs)116.75+62.3%71.95+71.1%42.05+344.5%9.46+128.1%-33.65-224.2%27.09
CEPS116.4471.6941.879.41-33.6526.97

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2026Final Dividend1817 Jul 2026
2025Final Dividend1225 Jul 2025
2024Final Dividend816 Jul 2024
2023Final Dividend414 Jul 2023
2022Final Dividend414 Jul 2022
2021Final Dividend6.527 Jul 2021
2020Final Dividend603 Aug 2020
2019Final Dividend529 Jul 2019
2018Final Dividend530 Jul 2018
2017Final Dividend7.524 Jul 2017
2016Final Dividend7.525 Jul 2016
2015Final Dividend7.514 Jul 2015
2014Final Dividend321 Jul 2014
2014Interim Dividend313 Feb 2014
2013Final Dividend429 Jul 2013
2012Final Dividend3.213 Jul 2012
2011Final Dividend318 Jul 2011
2010Final Dividend13.519 Jul 2010
2009Final Dividend12.520 Jul 2009
2008Final Dividend1011 Jul 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2010Rs.10/- to Rs.2/-27 Aug 2010
Loading company dashboard...
Fetching ratios, charts, and peers