IndiaOne Finance - Company Dashboard

Governance Classic Home

Zuari Agro Chemicals LtdFertilizersINE840M01016Consolidated₹222.84+2.07 (+0.94%)Jun-26

Valuation

Market Cap₹937.22 Cr

TTM PE1.00x

Forward PE5.28x

PEG0.47

Book Value₹496.69

P/B0.45x

TTM EPS₹223.34

Fwd EPS₹42.21

TTM Revenue₹2.57K Cr

TTM PAT₹973.66 Cr

TTM EBITDA₹227.76 Cr

TTM EBIT₹188.67 Cr

Last Qtr PAT₹118.70 Cr

Last Qtr EBITDA₹59.15 Cr

Last Qtr EBIT₹54.24 Cr

Profitability

ROE46.61%

ROCE37.72%

TTM NPM37.90%

TTM EBITDA %8.87%

Curr OPM19.27%

Last OPM-12.84%

Curr NPM—

Last NPM—

Curr EPS₹28.17

Last EPS₹-5.94

Balance sheet

Equity₹42.06 Cr

Reserve₹2.05K Cr

Total Debt₹641.64 Cr

D/E0.31x

Interest %14.95%

Curr Interest₹17.75 Cr

Price / range

Close₹222.84

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.94%

1W+1.10%

1M-0.98%

3M-6.55%

6M+12.89%

1Y-18.40%

2Y+12.94%

3Y+43.49%

5Y+95.56%

Diwali-32.44%

Sector peers — Fertilizers

Company	Close	Mkt Cap	TTM P/E	ROE
COROMANDEL	1940.80	₹57.26K Cr	31.21	1325.55%
CHAMBLFERT	417.20	₹16.72K Cr	8.67	18.52%
PARADEEP	155.73	₹16.17K Cr	15.08	15.81%
EIDPARRY	700.90	₹12.47K Cr	26.81	14.00%
GSFC	150.75	₹6.01K Cr	8.67	5.65%
RCF	108.74	₹6.00K Cr	13.44	8.72%
NFL	66.83	₹3.28K Cr	8.99	12.82%
KOTIC	145.25	₹1.57K Cr	-46.26	-3.30%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	0-100.0%	0	0	0	0.94	0
Other Income	0.11	7.14	0.25	10.02	0.29	17.65
Total Income	0.11-91.1%	7.14	0.25	10.02	1.23	17.65
Interest	14.16	13.76	14.16	14.45	15.19	57.56
Expenditure	-16.55+16.3%	-19.68	-16.57	-16.84	-19.78	-69.85
PBDT	0	0	0	0	0	0
EBITDA	-2.35+18.4%	-5.88	-2.37	-2.35	-2.88	-12.14
Depreciation	-0.04	-0.04	-0.04	-0.04	-0.77	-0.15
EBIT	-2.39+34.5%	-5.92	-2.41	-2.39	-3.65	-12.29
PBT	-16.44+11.4%	-12.46	-16.45	1,162.14	-18.55	1,116.71
Tax	0	-2.14	8.71	-165.83	0	-159.26
Equity	42.06	42.06	0	0	42.06	42.06
OPM	-14945.45	-174.51	0.00	0.00	-1508.13	6326.97
Net Profit	-16.44+11.4%	-14.60	-7.74	995.68	-18.55	954.78
NPM	-14945.50	-204.48	0.00	0.00	-1508.13	5409.52
EPS	-3.91+11.3%	-3.47	-1.84	-0.15	-4.41	227.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	0-100.0%	47.80-42.4%	83-49.7%	165+98.8%	83.01+75363.6%	0.11
Other Income	17.65	31.89	149.53	72.61	49.61	49.54
Total Income	17.65-77.9%	79.69-65.7%	232.53-2.1%	237.61+79.2%	132.62+167.1%	49.65
Expenditure	-69.85+53.9%	-151.48+28.3%	-211.13+28.3%	-294.37-39.9%	-210.38-39.2%	-151.14
Interest	-57.56	-85.90	-101.30	-100.35	-116.23	-118.35
PBDT	0	0	0	0	0	0
EBITDA	-12.14+17.0%	-14.62+38.0%	-23.59+7.5%	-25.50-235.1%	-7.61+73.8%	-29.01
Depreciation	-0.15	-3.16	-3.24	-3.52	-3.53	-3.67
EBIT	-12.29+30.9%	-17.78+33.7%	-26.83+7.5%	-29.02-160.5%	-11.14+65.9%	-32.68
PBT	1,116.71+1655.5%	-71.79-435.5%	21.40-94.5%	386.66+597.2%	-77.76+23.4%	-101.49
Tax	-159.26	-1.31	0	-77.59	-1.16	0
Equity	42.06	42.06	0	0	0	0
OPM (%)	6326.97	-90.09	9.00	163.00	-59.00	-204.00
Net Profit	954.78+1406.1%	-73.10-441.6%	21.40-92.7%	293.85+452.1%	-83.45+64.8%	-237.12
NPM (%)	5409.52	-91.73	9.00	124.00	-63.00	-478.00
EPS (Rs)	227.64	0-100.0%	5.09-92.7%	69.87+452.2%	-19.84+64.8%	-56.38
CEPS	227.64	0	5.09	69.87	-19.84	-56.38

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	615.21-50.6%	187.33	343.70	1,422.63	1,246.05	3,199.72
Other Income	0.69	8.22	1.17	4.72	6.18	20.30
Total Income	615.90-50.8%	195.55	344.87	1,427.35	1,252.23	3,220.02
Interest	17.75	17.11	17.95	31.99	34.35	101.41
Expenditure	-578.72+50.3%	-223.64	-356.60	-1,306.04	-1,164.17	-3,050.45
PBDT	0	0	0	0	0	0
EBITDA	59.15-58.0%	-14.42	9.27	173.76	140.74	309.37
Depreciation	-4.91	-4.78	-4.22	-25.18	-24.51	-58.69
EBIT	54.24-53.3%	-19.20	5.05	148.58	116.23	250.68
PBT	37.18-57.8%	-30.89	0	938.80	88.06	981.36
Tax	-14.67	-0.08	9.97	-199.58	-26.91	-216.60
Equity	42.06	42.06	0	0	42.06	42.06
OPM	6.04	-15.80	0.00	65.77	7.03	30.48
Net Profit	118.70-6.8%	-25.10	39.70	840.36	127.38	982.36
NPM	19.27	-12.84	11.51	58.88	10.17	30.51
EPS	28.17+19.7%	-5.94	9.43	191.68	23.54	218.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,199.72-27.9%	4,436.09-3.5%	4,595.46+0.9%	4,552.62+26.8%	3,589.80+49.3%	2,403.74
Other Income	20.30	54.28	177.41	94.65	60.51	62.45
Total Income	3,220.02-28.3%	4,490.37-5.9%	4,772.87+2.7%	4,647.27+27.3%	3,650.31+48.0%	2,466.19
Expenditure	-3,050.45+29.7%	-4,337.57+4.6%	-4,545.36-0.9%	-4,505.26-25.3%	-3,596.75-45.8%	-2,466.39
Interest	-101.41	-168.31	-211.26	-205.45	-172.63	-200.45
PBDT	0	0	0	0	0	0
EBITDA	309.37-16.0%	368.33+3.4%	356.17+7.5%	331.32+42.1%	233.17+13.3%	205.76
Depreciation	-58.69	-101.50	-94.81	-78.51	-67.49	-67.96
EBIT	250.68-6.1%	266.83+2.1%	261.36+3.4%	252.81+52.6%	165.68+20.2%	137.80
PBT	981.36+542.3%	152.80-32.8%	227.51-61.1%	585.43+993.0%	53.56+26880.0%	-0.20
Tax	-216.60	-72.17	-79.62	-129.11	-47.26	-38.46
Equity	42.06	42.06	0	0	0	0
OPM (%)	30.48	3.40	4.77	12.60	1.47	-0.01
Net Profit	982.36+325.3%	230.96+35.1%	170.93-68.3%	539.03+215.5%	170.84+235.3%	-126.23
NPM (%)	30.51	5.14	3.58	11.60	4.68	-5.12
EPS (Rs)	218.70+458.3%	39.17+65.1%	23.73-79.1%	113.33+265.3%	31.02+183.1%	-37.35
CEPS	218.70	39.17	23.73	113.33	31.02	-37.35

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2017	Final Dividend	1	13 Jul 2017
2015	Final Dividend	2	30 Jul 2015
2014	Final Dividend	3	27 Jun 2014
2013	Final Dividend	3	27 May 2013

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split