Kothari Industrial Corporation LtdFertilizersINE972A01020Standalone₹144.55+11.60 (+8.73%)Jun-26
Valuation
Market Cap₹1.56K Cr
TTM PE-47.98x
Forward PE-44.39x
PEG-0.48
Book Value₹16.71
P/B8.64x
TTM EPS₹-3.01
Fwd EPS₹-3.25
TTM Revenue₹197.07 Cr
TTM PAT₹-32.35 Cr
TTM EBITDA₹-14.05 Cr
TTM EBIT₹-25.84 Cr
Last Qtr PAT₹-16.27 Cr
Last Qtr EBITDA₹-9.69 Cr
Last Qtr EBIT₹-11.48 Cr
Profitability
ROE-17.92%
ROCE-13.00%
TTM NPM-16.42%
TTM EBITDA %-7.13%
Curr OPM-31.03%
Last OPM-31.61%
Curr NPM
Last NPM
Curr EPS₹-1.51
Last EPS₹-1.30
Balance sheet
Equity₹46.36 Cr
Reserve₹134.19 Cr
Total Debt₹4.03 Cr
D/E0.02x
Interest %-29.07%
Curr Interest₹4.73 Cr
Price / range
Close₹144.41
vs 52W High-76.34%
vs 52W Low+17.29%
MA50
MA200
Returns
1D+6.43%
1W+6.72%
1M-1.36%
3M-11.99%
6M-17.80%
1Y-72.65%
2Y+512.17%
3Y
5Y
Diwali-31.69%
Sector peers — Fertilizers
CompanyCloseMkt CapTTM P/EROE
COROMANDEL1999.50₹58.99K Cr31.371373.26%
CHAMBLFERT414.90₹16.62K Cr8.2519.36%
PARADEEP155.62₹16.16K Cr15.0615.81%
EIDPARRY700.70₹12.47K Cr-16.19-8.78%
GSFC151.92₹6.05K Cr9.005.48%
RCF109.08₹6.02K Cr13.378.79%
NFL66.79₹3.28K Cr12.019.60%
KOTIC144.41₹1.56K Cr-47.98-17.92%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue52.44+33.8%44.5250.6149.5039.20178.30
Other Income-0.011.040.320.370.323.39
Total Income52.43+32.7%45.5550.9349.8739.52181.69
Interest4.733.070.210.160.163.60
Expenditure-68.65-65.8%-59.62-46.90-55.91-41.40-212.88
PBDT000000
EBITDA-9.69-2153.5%-6.206.31-4.47-0.43-19.43
Depreciation-1.79-5.83-2.39-1.78-1.61-11.55
EBIT-11.48-462.7%-12.033.92-6.25-2.04-30.98
PBT-16.22-14.074.03-6.040-31.19
Tax-0.0500000
Equity000000
OPM-30.94-31.617.96-12.210.00-17.00
Net Profit-16.27-747.4%-14.074.03-6.04-1.92-31.19
NPM-31.03-31.617.96-12.21-4.89-17.00
EPS-1.51-1.300.37-0.570-2.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue178.30+105.8%86.64+535.2%13.64
Other Income3.390.9763.18
Total Income181.69+107.4%87.60+14.0%76.81
Expenditure-212.88-105.1%-103.77-184.4%-36.49
Interest-3.60-1.90-2.71
PBDT000
EBITDA-19.43-37.8%-14.10+29.1%-19.89
Depreciation-11.55-1.13-0.25
EBIT-30.98-103.4%-15.23+24.4%-20.14
PBT-31.19-92.9%-16.17-140.1%40.33
Tax00-8.63
Equity046.360
OPM (%)-17.00-18.4652.00
Net Profit-31.19-92.9%-16.17-151.0%31.69
NPM (%)-17.00-18.4641.00
EPS (Rs)-2.890-100.0%26.27
CEPS-2.89026.27

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Dec-24Sep-24Jun-24FY24-25
Revenue50.61+101.7%49.50+128.0%25.0921.7113.4486.64
Other Income0.320.370.140.250.180.97
Total Income50.93+101.9%49.87+127.1%25.2321.9613.6387.60
Interest0.210.161.910.010.021.90
Expenditure-46.90-63.2%-55.91-155.6%-28.74-21.87-13.35-103.77
PBDT000000
EBITDA6.31+860.2%-4.47-1093.3%-0.830.450.38-14.10
Depreciation-2.39-1.78-0.91-0.60-0.27-1.13
EBIT3.92+325.3%-6.25-4066.7%-1.74-0.150.11-15.23
PBT4.03+214.5%0-100.0%-3.520.090.27-16.17
Tax000000
Equity0000046.36
OPM7.910.00-13.940.422.01-18.46
Net Profit4.03+214.5%-6.56-7388.9%-3.520.090.27-16.17
NPM7.91-13.16-13.940.422.01-18.46
EPS-1.72-107.2%-0.61-3150.0%-0.830.020.220

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 24-25FY 23-24
Revenue86.64+535.2%13.64
Other Income0.9763.18
Total Income87.60+14.0%76.81
Expenditure-103.77-184.4%-36.49
Interest-1.90-2.71
PBDT00
EBITDA-14.10+29.1%-19.89
Depreciation-1.13-0.25
EBIT-15.23+24.4%-20.14
PBT-16.17-140.1%40.32
Tax0-8.63
Equity46.360
OPM (%)-18.4652.49
Net Profit-16.17-151.0%31.69
NPM (%)-18.4641.26
EPS (Rs)0-100.0%26.27
CEPS026.27

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers