IndiaOne Finance - Company Dashboard

Governance Classic Home

India Motor Parts & Accessories LtdTrading - Auto ComponentsINE547E01014Standalone₹1065.60-12.10 (-1.12%)Jun-26

Valuation

Market Cap₹1.33K Cr

TTM PE11.25x

Forward PE13.79x

PEG10.23

Book Value₹1849.49

P/B0.58x

TTM EPS₹94.75

Fwd EPS₹77.28

TTM Revenue₹642.76 Cr

TTM PAT₹96.77 Cr

TTM EBITDA₹-132.97 Cr

TTM EBIT₹-134.50 Cr

Last Qtr PAT₹0.22 Cr

Last Qtr EBITDA₹0.17 Cr

Last Qtr EBIT₹0.17 Cr

Profitability

ROE4.19%

ROCE5.00%

TTM NPM15.06%

TTM EBITDA %-20.69%

Curr OPM9.02%

Last OPM14.65%

Curr NPM—

Last NPM—

Curr EPS₹17.38

Last EPS₹26.81

Balance sheet

Equity₹12.48 Cr

Reserve₹2.30K Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹1065.60

vs 52W High-13.99%

vs 52W Low+14.21%

MA50—

MA200—

Returns

1D-1.12%

1W-4.28%

1M-3.95%

3M-1.45%

6M+4.84%

1Y-0.69%

2Y-21.06%

3Y+32.86%

5Y+40.02%

Diwali+1.89%

Sector peers — Trading - Auto Components

Company	Close	Mkt Cap	TTM P/E	ROE
IMPAL	1065.60	—	11.25	4.19%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2.34-98.8%	210.72	230.99	198.71	196.69	837.11
Other Income	0.10	17.72	6.02	16.72	11.97	52.43
Total Income	2.44-98.8%	228.44	237.01	215.43	208.66	889.54
Interest	0	0	0	0	0	0
Expenditure	-2.17+98.8%	-193.98	-213.60	-367.51	-182.99	-775.09
PBDT	0	0	0	0	0	0
EBITDA	0.17-98.8%	17.14	17.77	-168.05	14.06	63.55
Depreciation	0	-0.40	-0.38	-0.75	-0.36	-1.53
EBIT	0.17-98.8%	16.74	17.39	-168.80	13.70	62.02
PBT	0.27-98.9%	34.46	23.41	56.58	25.67	114.45
Tax	-0.06	-1	-6.23	-10.67	-5.26	-17.90
Equity	0.12	12.48	12.48	12.48	12.48	12.48
OPM	11.07	15.08	9.88	26.26	12.30	12.87
Net Profit	0.22-98.9%	33.46	17.18	45.91	20.41	96.55
NPM	9.02	14.65	7.25	21.31	9.78	10.85
EPS	17.38+6.3%	26.81	13.77	36.79	16.35	77.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	837.11+6.1%	788.81	707.59+12.7%	627.80+21.2%	517.82-0.1%	518.58
Other Income	52.43	47.17	30.38	15.27	22.30	26.39
Total Income	889.54+6.4%	835.98	737.97+14.8%	643.07+19.1%	540.12-0.9%	544.97
Expenditure	-775.09-6.4%	-728.45	-646.19-13.0%	-571.76-20.5%	-474.63+2.1%	-484.95
Interest	0	0	-0.01	-0.08	-0.02	0
PBDT	0	0	0	0	0	0
EBITDA	63.55+3.2%	61.58	61.41+9.4%	56.12+29.9%	43.21+28.5%	33.63
Depreciation	-1.53	-1.22	0	0	0	0
EBIT	62.02+2.8%	60.36	61.41+9.4%	56.12+29.9%	43.21+28.5%	33.63
PBT	114.45+9.1%	104.86	91.78+28.7%	71.31+8.9%	65.49+9.1%	60.02
Tax	-17.90	-21.19	-18.11	-14.50	-15.21	-11.12
Equity	12.48	12.48	0	0	0	0
OPM (%)	12.87	12.54	12.00	11.00	12.00	11.00
Net Profit	96.55+15.4%	83.67	73.67+29.7%	56.81+13.0%	50.28+2.8%	48.90
NPM (%)	10.85	10.01	10.00	9.00	9.00	9.00
EPS (Rs)	77.36+15.4%	67.05	59.03+29.7%	45.52+13.0%	40.28+2.8%	39.18
CEPS	77.36	67.05	59.03	45.52	40.28	39.18

Metric	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	FY25-26
Revenue	186.38-2.3%	181.69	194.53	169.84	190.86	837.11
Other Income	6.66	11.97	6.53	14.54	3.56	52.43
Total Income	193.04-0.7%	193.66	201.06	184.38	194.42	889.54
Interest	0	0.01	0	0	0	0
Expenditure	-173.17+1.6%	-168.24	-179.96	-151.12	-175.98	-775.09
PBDT	0	0	0	0	0	0
EBITDA	13.51-10.6%	13.74	14.86	18.97	15.11	63.55
Depreciation	-0.30	-0.28	-0.29	-0.25	-0.23	-1.53
EBIT	13.21-11.2%	13.46	14.57	18.72	14.88	62.02
PBT	19.87+7.8%	25.42	21.10	33.26	18.44	114.45
Tax	-4.68	-4.35	-3.26	-6.68	-4.94	-17.90
Equity	0	0	0	0	0	12.48
OPM	10.29	13.13	10.49	18.04	9.48	12.87
Net Profit	15.19+19.1%	21.07	17.84	25.43	12.75	96.55
NPM	7.87	10.88	8.87	13.79	6.56	10.85
EPS	12.17+19.2%	16.87	14.30	20.37	10.21	77.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	837.11+6.1%	788.81	725.92+12.4%	646.09+21.6%	531.53-0.2%	532.44
Other Income	52.43	47.17	30.57	14.88	22.43	26.39
Total Income	889.54+6.4%	835.98	756.49+14.5%	660.97+19.3%	553.96-0.9%	558.83
Expenditure	-775.09-6.4%	-728.45	-662.76-12.6%	-588.55-20.8%	-487.26+2.1%	-497.84
Interest	0	0	0	-0.08	-0.03	0
PBDT	0	0	0	0	0	0
EBITDA	63.55+3.2%	61.58	64.08+9.7%	58.43+29.3%	45.19+26.7%	35.67
Depreciation	-1.53	-1.22	-0.92	-0.81	-0.89	-1.07
EBIT	62.02+2.8%	60.36	63.16+9.6%	57.62+30.1%	44.30+28.0%	34.60
PBT	114.45+9.1%	104.86	93.73+29.4%	72.42+8.6%	66.70+9.4%	60.99
Tax	-17.90	-21.19	-18.58	-14.93	-15.51	-11.41
Equity	12.48	12.48	0	0	0	0
OPM (%)	12.87	12.54	12.39	10.96	12.04	10.91
Net Profit	96.55+15.4%	83.67	75.15+23.5%	60.87+14.9%	52.97+6.8%	49.62
NPM (%)	10.85	10.01	9.93	9.21	9.56	8.88
EPS (Rs)	77.36+15.4%	67.05	60.21+23.7%	48.68+14.7%	42.44+6.7%	39.76
CEPS	77.36	67.05	60.21	48.68	42.44	39.76

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	23	14 Jul 2026
2026	Interim Dividend	10	29 Jan 2026
2025	Final Dividend	20	18 Jul 2025
2025	Interim Dividend	10	06 Feb 2025
2024	Final Dividend	18	15 Jul 2024
2024	Interim Dividend	9	08 Feb 2024
2023	Final Dividend	15	21 Jul 2023
2023	Interim Dividend	9	09 Feb 2023
2023	Interim Dividend	13	09 Jun 2022
2021	Final Dividend	10	30 Aug 2021
2020	Interim Dividend	10	12 Mar 2020
2019	Final Dividend	8	09 Sep 2019
2020	Interim Dividend	10	10 Jun 2019
2019	Interim Dividend	11	11 Jun 2018
2017	Final Dividend	6	24 Aug 2017
2017	Interim Dividend	5	07 Feb 2017
2016	Interim Dividend	6.5	17 Mar 2016
2016	Interim Dividend	2.5	17 Nov 2015
2016	Interim Dividend	10	09 Jun 2015
	Special Dividend	4	10 Nov 2014
2015	Interim Dividend	9	04 Jun 2014
2013	Final Dividend	2.5	30 Jul 2013
2013	Interim Dividend	6.5	15 Feb 2013
2013	Interim Dividend	19	06 Jun 2012
2012	Interim Dividend	17	09 May 2011
2010	Final Dividend	1.5	18 Aug 2010
2010	Interim Dividend	14	15 Feb 2010
2010	Interim Dividend	12	14 Jul 2009
2009	Interim Dividend	9.5	14 Jul 2008

Bonus

Year	Ratio	Ex-Date
2019	1:2	25 Oct 2019
2012	1:1	10 Sep 2012

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split