Governance Classic Home
Varun Beverages LtdOther BeveragesINE200M01039Consolidated₹421.95+6.50 (+1.56%)Jun-26
Valuation
Market Cap₹1.43L Cr
TTM PE42.15x
Forward PE40.47x
PEG6.49
Book Value₹25.36
P/B16.64x
TTM EPS₹10.01
Fwd EPS₹10.43
TTM Revenue₹24.75K Cr
TTM PAT₹3.41K Cr
TTM EBITDA₹5.66K Cr
TTM EBIT₹4.25K Cr
Last Qtr PAT₹1,525.36 Cr
Last Qtr EBITDA₹2.34K Cr
Last Qtr EBIT₹1.93K Cr
Profitability
ROE39.75%
ROCE30.32%
TTM NPM13.77%
TTM EBITDA %22.86%
Curr OPM17.42%
Last OPM12.99%
Curr NPM—
Last NPM—
Curr EPS₹4.50
Last EPS₹2.58
Balance sheet
Equity₹649.72 Cr
Reserve₹7.93K Cr
Total Debt₹6,760.92 Cr
D/E0.79x
Interest %3.73%
Curr Interest₹56.92 Cr
Price / range
Close₹421.95
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.56%
1W+1.31%
1M-3.95%
3M-20.61%
6M+1.64%
1Y-10.88%
2Y-34.73%
3Y+15.64%
5Y+258.77%
Diwali-14.16%
Sector peers — Other Beverages
CompanyCloseMkt CapTTM P/EROE
VBL421.95₹1.43L Cr42.1539.75%
ORIBEVER164.95₹35.65 Cr7.84—
ANSINDUS24.37₹22.56 Cr15.52—
TRANSFD420.00₹6.09 Cr-104.22—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue5,996.21+13.0%6,721.542,135.293,063.985,305.02593.82
Other Income104.3943.53214.43149.6990.010.56
Total Income6,100.60+13.1%6,765.072,349.723,213.685,395.04594.38
Interest3.9448.5312.827.943.6919.97
Expenditure-4,345.48-12.9%-5,597.93-2,008.01-2,457.15-3,847.30-589.59
PBDT000000
EBITDA1,878.17+14.4%1,528.93325.38786.801,641.5234.31
Depreciation-223.50-356.79-185.28-172.03-180.11-10.11
EBIT1,654.67+13.2%1,172.14140.10614.771,461.4124.20
PBT1,755.12+13.4%1,167.14341.71756.531,547.704.79
Tax-430.79-284.48-80.69-179.12-387.50-3.23
Equity676.46676.420005.26
OPM28.7717.2516.0024.6929.170.81
Net Profit1,324.33+14.2%878.71261.02577.401,160.161.56
NPM21.7112.9912.2218.8421.870.26
EPS3.922.580.771.7102.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY -18
Revenue593.823,862.28
Other Income0.5696.22
Total Income594.383,958.49
Expenditure-589.59-3,495.53
Interest-19.97-194.40
PBDT00
EBITDA34.31856.70
Depreciation-10.11-295.55
EBIT24.20561.15
PBT4.79462.96
Tax-3.23-130.60
Equity5.260
OPM (%)0.8112.00
Net Profit1.56332.36
NPM (%)0.268.00
EPS (Rs)2.9718.20
CEPS2.9718.20

Consolidated

16 lines · 5 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25
Revenue8,650.57+20.8%6,721.544,334.805,047.747,163.02
Other Income104.3843.5399.11148.0377.16
Total Income8,754.95+20.9%6,765.074,433.905,195.777,240.18
Interest56.9248.5346.6945.2136.55
Expenditure-6,773.49-23.0%-5,597.93-4,072.43-4,253.18-5,506.90
PBDT00000
EBITDA2,343.04+17.2%1,528.93639.261,147.371,998.82
Depreciation-409.04-356.79-330.20-307.60-306.15
EBIT1,934+14.3%1,172.14309.06839.771,692.67
PBT1,981.46+14.3%1,167.14361.47942.591,733.23
Tax-451.82-284.48-98.88-195.72-406.50
Equity676.46676.42000
OPM22.6317.258.1518.1423.94
Net Profit1,525.36+15.1%878.71260745.191,325.49
NPM17.4212.995.8614.3418.31
EPS4.50+15.7%2.580.742.193.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

0 lines · 0 years

No yearly result data.

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

16
YearTypeAmountEx-Date
2027Interim Dividend0.531 Jul 2026
2027Interim Dividend0.530 Apr 2026
2026Final Dividend0.508 Apr 2026
2026Interim Dividend0.501 Aug 2025
2026Interim Dividend0.507 May 2025
2025Final Dividend0.504 Apr 2025
2025Interim Dividend1.2509 Aug 2024
2024Final Dividend1.2504 Apr 2024
2024Interim Dividend1.2514 Aug 2023
2023Final Dividend112 Apr 2023
2023Interim Dividend2.511 Aug 2022
2022Interim Dividend2.511 Aug 2021
2021Interim Dividend2.514 Aug 2020
2020Interim Dividend2.526 Aug 2019
2019Interim Dividend2.520 Aug 2018
2018Interim Dividend2.516 Aug 2017

Bonus

3
YearRatioEx-Date
20221:206 Jun 2022
20211:210 Jun 2021
20191:225 Jul 2019

Split

2
YearRatioEx-Date
2024Rs.5/- to Rs.2/-12 Sep 2024
2023Rs.10/- to Rs.5/-15 Jun 2023
Loading company dashboard...
Fetching ratios, charts, and peers