IndiaOne Finance - Company Dashboard

Governance Classic Home

Vakrangee LtdIT Enabled ServicesINE051B01021Consolidated₹5.32+0.07 (+1.33%)Jun-26

Valuation

Market Cap₹574.09 Cr

TTM PE58.89x

Forward PE66.25x

PEG-5.89

Book Value₹1.97

P/B2.69x

TTM EPS₹0.09

Fwd EPS₹0.08

TTM Revenue₹241.85 Cr

TTM PAT₹10.06 Cr

TTM EBITDA₹26.49 Cr

TTM EBIT₹8.65 Cr

Last Qtr PAT₹2.26 Cr

Last Qtr EBITDA₹6.64 Cr

Last Qtr EBIT₹2.10 Cr

Profitability

ROE4.71%

ROCE7.23%

TTM NPM4.16%

TTM EBITDA %10.95%

Curr OPM3.90%

Last OPM2.75%

Curr NPM—

Last NPM—

Curr EPS₹0.02

Last EPS₹0.01

Balance sheet

Equity₹108.32 Cr

Reserve₹105.42 Cr

Total Debt₹3.81 Cr

D/E0.02x

Interest %17.26%

Curr Interest₹0.39 Cr

Price / range

Close₹5.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.95%

1W-1.30%

1M-8.12%

3M-16.22%

6M-11.77%

1Y-43.32%

2Y-77.23%

3Y-69.43%

5Y-87.27%

Diwali-33.33%

Sector peers — IT Enabled Services

Company	Close	Mkt Cap	TTM P/E	ROE
LTTS	3347.50	₹35.51K Cr	27.14	20.43%
IKS	1779.90	₹30.54K Cr	39.01	27.27%
TATATECH	722.45	₹29.34K Cr	52.66	14.20%
NETWEB	4664.50	₹26.56K Cr	101.62	36.04%
AFFLE	1603.50	₹22.58K Cr	47.13	13.08%
ESDS	1564.55	₹21.47K Cr	78.19	—
SAGILITY	45.66	₹21.37K Cr	21.54	10.28%
BBOX	801.15	₹14.23K Cr	61.02	17.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	43.59-8.1%	43.53	47.54	44.13	47.45	182.65
Other Income	1.46	1.49	1.02	0.68	0.63	3.82
Total Income	45.05-6.3%	45.02	48.56	44.81	48.08	186.46
Interest	0.26	0.24	0.23	0.23	0.23	0.93
Expenditure	-40.60+7.5%	-40.99	-43.64	-41.44	-43.87	-169.95
PBDT	0	0	0	0	0	0
EBITDA	7.35-4.7%	6.58	8.26	6.99	7.71	29.52
Depreciation	-4.10	-3.80	-4.13	-4.07	-3.90	-15.89
EBIT	3.25-14.7%	2.78	4.13	2.92	3.81	13.63
PBT	4.43+5.2%	3.94	4.91	3.51	4.21	16.56
Tax	-1.05	-0.61	-1.19	-1.25	-1.27	-4.31
Equity	108.32	108.32	0	0	108.32	108.32
OPM	9.83	8.75	10.33	7.94	8.76	8.88
Net Profit	3.38+15.0%	3.33	3.72	2.26	2.94	12.25
NPM	7.50	7.40	7.82	5.12	6.11	6.57
EPS	0.03+0.0%	0.03	0.03	0.02	0.03	0.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	182.65+0.3%	182.07-0.9%	183.64+11.6%	164.51-76.2%	692.29+204.4%	227.44
Other Income	3.82	2.88	1.88	1.03	2.32	68.15
Total Income	186.46+0.8%	184.94-0.3%	185.51+12.1%	165.54-76.2%	694.61+135.0%	295.59
Expenditure	-169.95+2.1%	-173.67+4.0%	-180.86-10.8%	-163.26+71.1%	-565.03-147.6%	-228.20
Interest	-0.93	-1.09	-7.71	-1.52	0	0
PBDT	0	0	0	0	0	0
EBITDA	29.52+19.0%	24.81-5.2%	26.18+43.2%	18.28-87.2%	142.72+918.0%	14.02
Depreciation	-15.89	-15.32	-15.69	-15.51	-15.46	-14.78
EBIT	13.63+43.6%	9.49-9.5%	10.49+278.7%	2.77-97.8%	127.26+16844.7%	-0.76
PBT	16.56+46.9%	11.27+116.7%	5.20+128.1%	2.28-98.2%	127.89+89.8%	67.39
Tax	-4.31	-3.12	-1.33	-1.68	-28.53	-16.03
Equity	108.32	108.32	0	0	0	0
OPM (%)	8.88	6.10	3.00	1.00	18.00	23.00
Net Profit	12.25+50.1%	8.16+110.9%	3.87+545.0%	0.60-99.4%	99.36+93.5%	51.36
NPM (%)	6.57	4.41	2.00	0.00	14.00	17.00
EPS (Rs)	0.11+37.5%	0.08+100.0%	0.04+300.0%	0.01-98.9%	0.94+91.8%	0.49
CEPS	0.11	0.07	0.04	0.01	0.94	0.49

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	55.92-18.8%	56.74	60.11	69.08	68.84	254.77
Other Income	1.98	2.12	1.47	1.50	1.51	6.60
Total Income	57.90-17.7%	58.86	61.58	70.58	70.35	261.36
Interest	0.39	0.37	0.44	0.35	0.36	1.52
Expenditure	-54.21+17.5%	-56.57	-57.36	-66.61	-65.68	-246.22
PBDT	0	0	0	0	0	0
EBITDA	6.64-15.1%	4.78	7.80	7.27	7.82	27.67
Depreciation	-4.54	-4.24	-4.61	-4.45	-4.30	-17.60
EBIT	2.10-40.3%	0.54	3.19	2.82	3.52	10.07
PBT	3.67-21.4%	2.19	4.21	4.11	4.67	15.19
Tax	-1.41	-0.57	-1.06	-1.08	-1.35	-4.07
Equity	108.32	108.32	0	0	108.32	108.32
OPM	6.34	3.72	6.84	5.82	6.64	5.81
Net Profit	2.26-31.9%	1.62	3.15	3.03	3.32	11.12
NPM	3.90	2.75	5.12	4.29	4.72	4.25
EPS	0.02-33.3%	0.01	0.03	0.03	0.03	0.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	254.76-0.1%	255.01+20.0%	212.58	778.69+147.8%	314.29-54.1%	685.22
Other Income	6.60	4.02	2.34	3.91	69.66	77.48
Total Income	261.36+0.9%	259.03+20.5%	214.92	782.61+103.8%	383.95-49.7%	762.70
Expenditure	-246.22+1.3%	-249.43-19.0%	-209.60	-639.37-112.3%	-301.13+55.5%	-676.18
Interest	-1.52	-1.83	-7.71	0	0	0
PBDT	0	0	0	0	0	0
EBITDA	27.66+14.7%	24.11-8.6%	26.38	154.78+453.4%	27.97+17.7%	23.77
Depreciation	-17.60	-16.70	-15.69	-15.46	-14.81	-14.73
EBIT	10.06+35.8%	7.41-30.7%	10.69	139.32+958.7%	13.16+45.6%	9.04
PBT	15.19+58.2%	9.60+63.8%	5.86	141.55+70.9%	82.82-9.5%	91.55
Tax	-4.07	-3.21	-1.51	-32.02	-20.03	-20.27
Equity	108.32	108.32	0	0	0	0
OPM (%)	5.81	3.71	2.73	18.09	21.57	12.00
Net Profit	11.12+74.0%	6.39+46.9%	4.35	109.53+74.4%	62.79-11.9%	71.28
NPM (%)	4.25	2.47	2.03	13.99	16.35	9.35
EPS (Rs)	0.10+66.7%	0.06+50.0%	0.04	1.03+74.6%	0.59-11.9%	0.67
CEPS	0.10	0.06	0.04	1.03	0.59	0.67

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Final Dividend	0.05	20 Sep 2024
2023	Final Dividend	0.05	01 Sep 2023
2022	Final Dividend	0.05	22 Sep 2022
2021	Final Dividend	0.1	20 Aug 2021
2020	Final Dividend	0.25	24 Sep 2020
2019	Final Dividend	0.25	19 Sep 2019
2018	Final Dividend	0.25	19 Sep 2018
2017	Final Dividend	2	14 Sep 2017
2016	Final Dividend	1.25	22 Sep 2016
2015	Final Dividend	0.25	23 Sep 2015
2014	Final Dividend	0.25	19 Sep 2014
2013	Final Dividend	0.2	02 Sep 2013
2012	Final Dividend	0.2	23 Jul 2012
2011	Final Dividend	2	16 Aug 2011
2010	Final Dividend	1.5	02 Sep 2010
2009	Final Dividend	1	17 Sep 2009
2008	Final Dividend	2	16 Sep 2008

Bonus

Year	Ratio	Ex-Date
2017	1:1	21 Dec 2017
2012	1:1	12 Apr 2012

Split

Year	Ratio	Ex-Date
2012	Rs.10/- to Rs.1/-	12 Apr 2012

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split