IndiaOne Finance - Company Dashboard

Governance Classic Home

Black Box LtdIT Enabled ServicesINE676A01027Consolidated₹800.15+34.45 (+4.50%)Jun-26

Valuation

Market Cap₹14.23K Cr

TTM PE61.02x

Forward PE61.00x

PEG22.27

Book Value₹72.46

P/B11.06x

TTM EPS₹13.13

Fwd EPS₹13.13

TTM Revenue₹6.65K Cr

TTM PAT₹226.01 Cr

TTM EBITDA₹613.67 Cr

TTM EBIT₹488.29 Cr

Last Qtr PAT₹55.92 Cr

Last Qtr EBITDA₹159.88 Cr

Last Qtr EBIT₹124.29 Cr

Profitability

ROE17.56%

ROCE17.51%

TTM NPM3.40%

TTM EBITDA %9.22%

Curr OPM3.25%

Last OPM3.82%

Curr NPM—

Last NPM—

Curr EPS₹3.15

Last EPS₹3.78

Balance sheet

Equity₹35.50 Cr

Reserve₹1.25K Cr

Total Debt₹1,153.00 Cr

D/E0.90x

Interest %85.84%

Curr Interest₹48.00 Cr

Price / range

Close₹801.15

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+4.53%

1W-0.08%

1M+2.83%

3M-23.12%

6M+56.71%

1Y+72.01%

2Y+59.05%

3Y+316.18%

5Y+235.00%

Diwali+46.61%

Sector peers — IT Enabled Services

Company	Close	Mkt Cap	TTM P/E	ROE
LTTS	3347.50	₹35.51K Cr	27.14	20.43%
IKS	1779.90	₹30.54K Cr	39.01	27.27%
TATATECH	722.45	₹29.34K Cr	52.66	14.20%
NETWEB	4664.50	₹26.56K Cr	101.62	36.04%
AFFLE	1603.50	₹22.58K Cr	47.13	13.08%
ESDS	1564.55	₹21.47K Cr	78.19	—
SAGILITY	45.66	₹21.37K Cr	21.54	10.28%
BBOX	801.15	₹14.23K Cr	61.02	17.56%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	96.38+26.8%	110.35	102.87	116.77	75.99	405.98
Other Income	3.75	2.01	1.26	0.86	1.78	5.91
Total Income	100.13+28.8%	112.36	104.13	117.63	77.77	411.89
Interest	1.67	1.60	0.99	1.19	1.06	4.84
Expenditure	-102.59-33.9%	-97.04	-102	-112.52	-76.59	-388.15
PBDT	0	0	0	0	0	0
EBITDA	-2.39-202.6%	17.26	4.05	8.14	2.33	31.78
Depreciation	-2.15	-2.35	-2.19	-2.70	-1.87	-9.11
EBIT	-4.54-1087.0%	14.91	1.86	5.44	0.46	22.67
PBT	-2.46-308.5%	15.32	-1.28	3.28	1.18	18.50
Tax	0.06	-0.14	-0.06	-0.05	-0.02	-0.27
Equity	35.52	35.50	34.07	0	33.96	35.50
OPM	-2.46	13.63	-1.23	2.81	1.52	4.49
Net Profit	-2.40-306.9%	15.18	-1.34	3.23	1.16	18.23
NPM	-2.40	13.51	-1.29	2.77	1.49	4.43
EPS	-0.14-300.0%	0.89	-0.08	0.19	0.07	1.07

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	405.98+7.7%	376.86-2.5%	386.65+6.4%	363.37+23.8%	293.59+17.7%	249.54
Other Income	5.91	5.30	13.11	2.22	6.10	8.47
Total Income	411.89+7.8%	382.16-4.4%	399.76+9.3%	365.59+22.0%	299.69+16.2%	258.01
Expenditure	-388.15-4.9%	-370.18+7.9%	-401.74-11.7%	-359.80-23.2%	-292.15-12.4%	-259.87
Interest	-4.84	-5.45	-6.68	-7.75	-5.70	-17.01
PBDT	0	0	0	0	0	0
EBITDA	31.78+58.1%	20.10+4120.0%	-0.50-102.8%	17.83+53.3%	11.63-3.6%	12.07
Depreciation	-9.11	-7.97	-7.91	-6.51	-4.49	-5.39
EBIT	22.67+86.9%	12.13+244.2%	-8.41-174.3%	11.32+58.5%	7.14+6.9%	6.68
PBT	18.50+54.4%	11.98+1179.3%	-1.11-119.2%	5.79-0.3%	5.81+412.4%	-1.86
Tax	-0.27	-0.10	-13.87	0.05	0	0
Equity	35.50	33.87	0	0	0	0
OPM (%)	4.49	3.13	0.00	2.00	2.00	-1.00
Net Profit	18.23+53.5%	11.88+179.3%	-14.98-356.5%	5.84+0.5%	5.81+412.4%	-1.86
NPM (%)	4.43	3.11	-4.00	2.00	2.00	-1.00
EPS (Rs)	1.07+50.7%	0.71+179.8%	-0.89-354.3%	0.35-80.3%	1.78+387.1%	-0.62
CEPS	1.06	0.70	-0.89	0.35	1.75	-0.62

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,718.50+23.9%	1,690.94	1,659.58	1,584.59	1,386.74	6,321.85
Other Income	3.75	2.14	1.18	0.94	1.72	5.98
Total Income	1,722.25+24.0%	1,693.08	1,660.76	1,585.53	1,388.46	6,327.83
Interest	48	45.02	39.58	39.46	33.58	157.64
Expenditure	-1,642.21-23.4%	-1,602.75	-1,582.09	-1,510.33	-1,330.63	-6,025.80
PBDT	0	0	0	0	0	0
EBITDA	159.88+37.5%	164.13	146.91	142.75	116.25	570.04
Depreciation	-35.59	-30.92	-29.84	-29.03	-26.56	-116.35
EBIT	124.29+38.6%	133.21	117.07	113.72	89.69	453.69
PBT	61.13+35.2%	76.14	56.75	61.06	45.23	239.18
Tax	-5.21	-11.38	-7.09	-5.38	2.23	-21.62
Equity	35.52	35.50	0	0	33.96	35.50
OPM	3.55	4.50	3.42	3.85	3.26	3.78
Net Profit	55.92+17.9%	64.76	49.68	55.65	47.43	217.52
NPM	3.25	3.82	2.99	3.51	3.42	3.44
EPS	3.15+12.5%	3.78	2.92	3.28	2.80	12.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	6,321.85+5.9%	5,966.91-5.0%	6,281.58-0.1%	6,287.56+17.1%	5,370.17+14.9%	4,674.02
Other Income	5.98	5.03	19.17	21.63	6.36	11.13
Total Income	6,327.83+6.0%	5,971.94-5.2%	6,300.75-0.1%	6,309.19+17.3%	5,376.53+14.8%	4,685.15
Expenditure	-6,025.80-5.8%	-5,695.12+6.7%	-6,104.70+2.0%	-6,227.43-18.2%	-5,268.41-16.7%	-4,515.77
Interest	-157.64	-144.72	-141.25	-111.28	-73.60	-97.91
PBDT	0	0	0	0	0	0
EBITDA	570.04+7.6%	529.79+22.5%	432.47+55.1%	278.89+1.8%	273.96-22.1%	351.72
Depreciation	-116.35	-113.28	-114.34	-107.48	-98.60	-95.56
EBIT	453.69+8.9%	416.51+30.9%	318.13+85.6%	171.41-2.3%	175.36-31.5%	256.16
PBT	239.18+13.3%	211.13+35.0%	156.39+431.0%	29.45-65.7%	85.98-10.4%	95.99
Tax	-21.62	-7.08	-18.72	-5.75	-13.26	-17.90
Equity	35.50	33.87	0	0	0	0
OPM (%)	3.78	3.54	2.48	0.47	1.60	2.05
Net Profit	217.52+6.2%	204.78+48.7%	137.67+480.9%	23.70-67.4%	72.72-6.9%	78.09
NPM (%)	3.44	3.43	2.18	0.38	1.35	1.67
EPS (Rs)	12.78+5.1%	12.16+48.3%	8.20+477.5%	1.42-93.6%	22.25-14.6%	26.05
CEPS	12.67	12.11	8.18	1.41	21.92	24.49

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	28 Aug 2026
2025	Final Dividend	1	29 Aug 2025
2012	Final Dividend	10	16 Jul 2012
2012	Special Dividend	5	16 Jul 2012
2011	Final Dividend	2.25	08 Jul 2011
2010	Final Dividend	4.5	29 Nov 2010
2010	Final Dividend	3.5	04 Jan 2010
2009	Final Dividend	3.5	02 Jan 2009

Bonus

Year	Ratio	Ex-Date
2012	1:1	19 Dec 2012

Split

Year	Ratio	Ex-Date
2022	Rs.10/- to Rs.2/-	13 May 2022

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split