IndiaOne Finance - Company Dashboard

Governance Classic Home

IDBI Bank LtdPrivate Sector BankINE008A01015Consolidated₹83.06+1.17 (+1.43%)Jun-26

Valuation

Market Cap₹89.31K Cr

TTM PE9.58x

Forward PE10.99x

PEG8.19

Book Value₹63.77

P/B1.30x

TTM EPS₹8.67

Fwd EPS₹7.56

TTM Revenue₹29.54K Cr

TTM PAT₹9.32K Cr

Last Qtr PAT₹2,130.57 Cr

Profitability

ROE13.59%

ROCE12.34%

TTM NPM31.54%

Curr OPM24.68%

Last OPM20.88%

Curr NPM—

Last NPM—

Curr EPS₹1.98

Last EPS₹1.87

Balance sheet

Equity₹10,752.40 Cr

Reserve₹57.81K Cr

Total Debt₹28,103.75 Cr

D/E0.41x

Interest %0.00%

Curr Interest₹0.00 Cr

Price / range

Close₹83.06

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.43%

1W-0.44%

1M+2.40%

3M-1.84%

6M+10.82%

1Y-10.17%

2Y-7.54%

3Y+14.52%

5Y+112.16%

Diwali-19.94%

Sector peers — Private Sector Bank

Company	Close	Mkt Cap	TTM P/E	ROE
HDFCBANK	731.00	₹11.26L Cr	14.23	13.94%
ICICIBANK	1338.90	₹9.60L Cr	17.08	15.67%
KOTAKBANK	412.50	₹4.10L Cr	25.09	12.86%
AXISBANK	1257.00	₹3.91L Cr	14.06	13.06%
IDBI	83.06	₹89.31K Cr	9.58	13.59%
FEDERALBNK	332.75	₹82.12K Cr	17.49	11.76%
INDUSINDBK	966.30	₹75.29K Cr	56.94	2.01%
IDFCFIRSTB	85.92	₹74.02K Cr	33.05	4.86%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	7,541.44+7.4%	7,798.47	7,073.55	7,104.23	7,021	28,997.30
Other Income	1,031.58	1,610.98	1,208.86	2,489.41	1,437.02	6,746.27
Total Income	8,573.02+1.4%	9,409.45	8,282.41	9,593.64	8,458.02	35,743.53
Interest	0	0	0	0	0	0
Expenditure	-2,349.93-4.5%	-2,419.02	0	0	-2,248.75	-9,420.40
PBDT	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0
PBT	2,804.68+10.7%	2,758.07	2,458.89	4,175.39	2,533.50	11,925.87
Tax	-689.50	-814.90	-523.44	-548.03	-526.14	-2,412.51
Equity	10,752.40	10,752.40	10,752.40	10,752.40	10,752.40	10,752.40
OPM	32.72	29.31	34.76	58.77	29.95	33.37
Net Profit	2,115.18+5.4%	1,943.17	1,935.45	3,627.36	2,007.36	9,513.36
NPM	24.67	20.65	27.36	51.06	23.73	26.62
EPS	1.97+5.3%	1.81	1.80	3.37	1.87	8.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	28,997.26+0.3%	28,902.03+9.4%	26,426.13+28.5%	20,569.78+12.4%	18,295.29-8.2%	19,931.76
Other Income	6,746.27	4,923.99	3,610.91	4,371.98	4,689.90	4,625.17
Total Income	35,743.53+5.7%	33,826.02+12.6%	30,037.04+20.4%	24,941.76+8.5%	22,985.19-6.4%	24,556.93
Expenditure	-9,420.40-11.2%	-8,471.85-3.2%	-8,205.29-16.1%	-7,066.70-11.2%	-6,357.23-5.0%	-6,051.94
Interest	0	0	0	0	0	0
PBDT	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0
PBT	11,925.87+12.8%	10,568.21+29.0%	8,195.42+56.5%	5,237.97+45.2%	3,608.62+52.4%	2,368.62
Tax	-2,412.51	-3,053.04	-2,561.33	-1,592.88	-1,169.35	-1,009.16
Equity	10,752.40	10,752.40	10,752.40	10,752.40	10,752.40	10,752.40
OPM (%)	33.37	31.24	27.00	21.00	16.00	10.00
Net Profit	9,513.36+26.6%	7,515.17+33.4%	5,634.09+54.6%	3,645.09+49.4%	2,439.27+79.4%	1,359.46
NPM (%)	26.62	22.22	19.00	15.00	11.00	6.00
EPS (Rs)	8.85+26.6%	6.99+33.4%	5.24+54.6%	3.39+49.3%	2.27+74.6%	1.30
CEPS	8.85	6.99	5.24	3.39	2.27	1.30

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	7,549.28+7.4%	7,803.71	7,080.24	7,109.01	7,026.62	29,019.60
Other Income	1,084	1,713.79	1,271.37	2,154.52	1,471.91	6,611.60
Total Income	8,633.28+1.6%	9,517.50	8,351.61	9,263.53	8,498.53	35,631.19
Interest	0	0	0	0	0	0
Expenditure	-2,387.29-5.2%	-2,466.35	-6,401.48	-6,116.58	-2,269.49	-9,575.06
PBDT	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0
PBT	2,829.31+10.7%	2,815.79	2,489.02	3,796.59	2,556.59	11,658.01
Tax	-698.74	-828.35	-529.65	-555.82	-532.72	-2,446.55
Equity	10,752.40	10,752.40	10,752.40	10,752.40	10,752.40	10,752.40
OPM	32.77	29.59	29.80	40.98	30.08	32.72
Net Profit	2,130.57+5.3%	1,987.44	1,959.37	3,240.77	2,023.87	9,211.46
NPM	24.68	20.88	23.46	34.98	23.81	25.85
EPS	1.98+5.3%	1.87	1.82	3	1.88	8.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	29,019.59+0.4%	28,917.07+9.3%	26,445.66+28.4%	20,591.53+12.4%	18,319.18-8.2%	19,955.52
Other Income	6,611.60	5,141.68	3,924.76	4,575.38	4,919.23	4,848.11
Total Income	35,631.19+4.6%	34,058.75+12.1%	30,370.42+20.7%	25,166.91+8.3%	23,238.41-6.3%	24,803.63
Expenditure	-9,575.06-11.1%	-8,619.01-3.0%	-8,370.39-15.7%	-7,232.57-11.2%	-6,503.06-5.3%	-6,175.99
Interest	0	0	0	0	0	0
PBDT	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0
PBT	11,658.01+9.3%	10,670.47+27.5%	8,367.46+57.7%	5,305.30+42.6%	3,720.47+49.8%	2,484.41
Tax	-2,446.55	-3,081.48	-2,604.05	-1,618.46	-1,202.73	-1,035.74
Equity	10,752.40	10,752.40	10,752.40	10,752.40	10,752.40	10,752.40
OPM (%)	32.72	31.33	27.55	21.08	16.01	10.02
Net Profit	9,211.46+21.4%	7,588.99+31.7%	5,763.41+56.3%	3,686.84+46.4%	2,517.74+73.8%	1,448.67
NPM (%)	25.85	22.28	18.98	14.65	10.83	5.84
EPS (Rs)	8.57+20.7%	7.10+32.0%	5.38+55.9%	3.45+46.2%	2.36+63.9%	1.44
CEPS	8.57	7.10	5.38	3.45	2.36	1.44

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	2.1	15 Jul 2025
2024	Final Dividend	1.5	16 Jul 2024
2023	Final Dividend	1	06 Jul 2023
2015	Final Dividend	0.75	04 Aug 2015
2014	Final Dividend	0.28	26 Jun 2014
2014	Interim Dividend	0.73	23 Jan 2014
2013	Final Dividend	3.5	29 Aug 2013
2012	Final Dividend	1.5	31 Aug 2012
2012	Interim Dividend	2	09 Feb 2012
2011	Final Dividend	3.5	02 Sep 2011
2010	Final Dividend	3	16 Jul 2010
2009	Final Dividend	2.5	09 Jul 2009
2008	Final Dividend	2	16 Jul 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split