IDBI Bank LtdPrivate Sector BankINE008A01015Consolidated₹79.29+1.65 (+2.13%)
Valuation
Market Cap₹85.26K Cr
TTM PE10.26x
Forward PE10.06x
PEG-0.95
Book Value₹67.42
P/B1.18x
TTM EPS₹7.73
Fwd EPS₹7.88
TTM Revenue₹30.95K Cr
TTM PAT₹8.30K Cr
Last Qtr PAT₹2,226.24 Cr
Profitability
ROE11.45%
ROCE10.51%
TTM NPM26.83%
Curr OPM22.40%
Last OPM24.68%
Curr NPM—
Last NPM—
Curr EPS₹2.06
Last EPS₹1.98
Balance sheet
Equity₹10,752.40 Cr
Reserve₹61.74K Cr
Total Debt₹32,639.54 Cr
D/E0.45x
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹79.29
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.13%
1W+2.19%
1M-8.41%
3M-6.22%
6M+5.90%
1Y-20.07%
2Y-3.60%
3Y+27.66%
5Y+43.90%
Diwali-23.58%
Sector peers — Private Sector Bank
CompanyCloseMkt CapTTM P/EROE
HDFCBANK736.70₹11.33L Cr14.1613.61%
ICICIBANK1424.10₹10.18L Cr17.2715.25%
KOTAKBANK459.40₹4.57L Cr26.0611.00%
AXISBANK1232.00₹3.83L Cr12.7813.05%
IDBI79.29₹85.26K Cr10.2611.45%
FEDERALBNK335.20₹82.53K Cr15.9212.24%
INDUSINDBK865.15₹67.40K Cr22.464.42%
IDFCFIRSTB74.73₹64.24K Cr21.546.06%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, PBT, Net Profit and EPS

Standalone

14 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue8,512.15+19.8%7,541.447,798.477,073.557,104.2328,997.30
Other Income1,352.971,031.581,610.981,208.862,489.416,746.27
Total Income9,865.12+2.8%8,573.029,409.458,282.419,593.6435,743.53
Interest000000
Expenditure-2,688.15-2,349.93-2,419.0200-9,420.40
PBDT000000
Depreciation000000
PBT2,883.96-30.9%2,804.682,758.072,458.894,175.3911,925.87
Tax-678.51-689.50-814.90-523.44-548.03-2,412.51
Equity10,752.4010,752.4010,752.4010,752.4010,752.4010,752.40
OPM29.2332.7229.3134.7658.7733.37
Net Profit2,205.45-39.2%2,115.181,943.171,935.453,627.369,513.36
NPM22.3624.6720.6527.3651.0626.62
EPS2.05-39.2%1.971.811.803.378.85

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

15 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue28,997.26+0.3%28,902.03+9.4%26,426.13+28.5%20,569.78+12.4%18,295.29-8.2%19,931.76
Other Income6,746.274,923.993,610.914,371.984,689.904,625.17
Total Income35,743.53+5.7%33,826.02+12.6%30,037.04+20.4%24,941.76+8.5%22,985.19-6.4%24,556.93
Expenditure-9,420.40-11.2%-8,471.85-3.2%-8,205.29-16.1%-7,066.70-11.2%-6,357.23-5.0%-6,051.94
Interest000000
PBDT000000
Depreciation000000
PBT11,925.87+12.8%10,568.21+29.0%8,195.42+56.5%5,237.97+45.2%3,608.62+52.4%2,368.62
Tax-2,412.51-3,053.04-2,561.33-1,592.88-1,169.35-1,009.16
Equity10,752.4010,752.4010,752.4010,752.4010,752.4010,752.40
OPM (%)33.3731.2427.0021.0016.0010.00
Net Profit9,513.36+26.6%7,515.17+33.4%5,634.09+54.6%3,645.09+49.4%2,439.27+79.4%1,359.46
NPM (%)26.6222.2219.0015.0011.006.00
EPS (Rs)8.85+26.6%6.99+33.4%5.24+54.6%3.39+49.3%2.27+74.6%1.30
CEPS8.856.995.243.392.271.30

Consolidated

14 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue8,519.33+19.8%7,549.287,803.717,080.247,109.0129,019.60
Other Income1,417.051,0841,713.791,271.372,154.526,611.60
Total Income9,936.38+7.3%8,633.289,517.508,351.619,263.5335,631.19
Interest000000
Expenditure-2,730.19+55.4%-2,387.29-2,466.35-6,401.48-6,116.58-9,575.06
PBDT000000
Depreciation000000
PBT2,914.45-23.2%2,829.312,815.792,489.023,796.5911,658.01
Tax-688.21-698.74-828.35-529.65-555.82-2,446.55
Equity10,752.4010,752.4010,752.4010,752.4010,752.4010,752.40
OPM29.3332.7729.5929.8040.9832.72
Net Profit2,226.24-31.3%2,130.571,987.441,959.373,240.779,211.46
NPM22.4024.6820.8823.4634.9825.85
EPS2.06-31.3%1.981.871.8238.57

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

15 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue29,019.59+0.4%28,917.07+9.3%26,445.66+28.4%20,591.53+12.4%18,319.18-8.2%19,955.52
Other Income6,611.605,141.683,924.764,575.384,919.234,848.11
Total Income35,631.19+4.6%34,058.75+12.1%30,370.42+20.7%25,166.91+8.3%23,238.41-6.3%24,803.63
Expenditure-9,575.06-11.1%-8,619.01-3.0%-8,370.39-15.7%-7,232.57-11.2%-6,503.06-5.3%-6,175.99
Interest000000
PBDT000000
Depreciation000000
PBT11,658.01+9.3%10,670.47+27.5%8,367.46+57.7%5,305.30+42.6%3,720.47+49.8%2,484.41
Tax-2,446.55-3,081.48-2,604.05-1,618.46-1,202.73-1,035.74
Equity10,752.4010,752.4010,752.4010,752.4010,752.4010,752.40
OPM (%)32.7231.3327.5521.0816.0110.02
Net Profit9,211.46+21.4%7,588.99+31.7%5,763.41+56.3%3,686.84+46.4%2,517.74+73.8%1,448.67
NPM (%)25.8522.2818.9814.6510.835.84
EPS (Rs)8.57+20.7%7.10+32.0%5.38+55.9%3.45+46.2%2.36+63.9%1.44
CEPS8.577.105.383.452.361.44

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

13
YearTypeAmountEx-Date
2025Final Dividend2.115 Jul 2025
2024Final Dividend1.516 Jul 2024
2023Final Dividend106 Jul 2023
2015Final Dividend0.7504 Aug 2015
2014Final Dividend0.2826 Jun 2014
2014Interim Dividend0.7323 Jan 2014
2013Final Dividend3.529 Aug 2013
2012Final Dividend1.531 Aug 2012
2012Interim Dividend209 Feb 2012
2011Final Dividend3.502 Sep 2011
2010Final Dividend316 Jul 2010
2009Final Dividend2.509 Jul 2009
2008Final Dividend216 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers